Quarterly report · Q2
2201.TEDINET S100PJVD
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥98.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥181.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥93.4bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥10.2bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥13.2bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥10.5bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥18.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥13.7bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥9.5bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥13.5bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.6bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥27.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥9.5bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.7bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥9.7bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥204.3bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥214.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥216.7bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥77.9bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥83.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥126.4bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥131.2bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥134.2bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥42.2bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥56.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥43.3bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥60.1bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥33.7bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥31.6bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥24.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥17.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥6.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥9.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥10.9bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥12.1bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥5.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥4.3bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥134.83 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.53 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥552.59 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥189.75 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥93.71 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 61.3% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.5% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-09-30 | ¥786m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥321m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥464m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-09-30 | ¥99m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥686m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥686m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥400m |
| jpcrp040300-q2r_E00369-000Grocery Manufacturingreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥94.5bn |
| jpcrp040300-q2r_E00369-000Grocery Manufacturingreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥94.5bn |
| jpcrp040300-q2r_E00369-000Grocery Manufacturingreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥38m |
| jpcrp040300-q2r_E00369-000Grocery Manufacturingreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥10.1bn |
| jpcrp040300-q2r_E00369-000Grocery Wholesale And Restaurantreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥2.8bn |
| jpcrp040300-q2r_E00369-000Grocery Wholesale And Restaurantreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥2.7bn |
| jpcrp040300-q2r_E00369-000Grocery Wholesale And Restaurantreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥182m |
| jpcrp040300-q2r_E00369-000Grocery Wholesale And Restaurantreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥56m |
| jpcrp040300-q2r_E00369-000Real Estate And Servicereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥957m |
| jpcrp040300-q2r_E00369-000Real Estate And Servicereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥956m |
| jpcrp040300-q2r_E00369-000Real Estate And Servicereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥0 |
| jpcrp040300-q2r_E00369-000Real Estate And Servicereportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥418m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥98.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥98.1bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥221m |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥10.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥99.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥98.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥686m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥10.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-09-30 | ¥771m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-09-30 | ¥315m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥455m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-09-30 | ¥98m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥645m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥645m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥508m |
| jpcrp040300-q2r_E00369-000Grocery Manufacturingreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥89.8bn |
| jpcrp040300-q2r_E00369-000Grocery Manufacturingreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥89.7bn |
| jpcrp040300-q2r_E00369-000Grocery Manufacturingreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥68m |
| jpcrp040300-q2r_E00369-000Grocery Manufacturingreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥13.1bn |
| jpcrp040300-q2r_E00369-000Grocery Wholesale And Restaurantreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥2.6bn |
| jpcrp040300-q2r_E00369-000Grocery Wholesale And Restaurantreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥2.4bn |
| jpcrp040300-q2r_E00369-000Grocery Wholesale And Restaurantreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥121m |
| jpcrp040300-q2r_E00369-000Grocery Wholesale And Restaurantreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥67m |
| jpcrp040300-q2r_E00369-000Real Estate And Servicereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥952m |
| jpcrp040300-q2r_E00369-000Real Estate And Servicereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥952m |
| jpcrp040300-q2r_E00369-000Real Estate And Servicereportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥0 |
| jpcrp040300-q2r_E00369-000Real Estate And Servicereportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥440m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥93.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥93.1bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥189m |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥13.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥94.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥93.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥645m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥13.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 549
| Item | Context | Value | Unit |
|---|---|---|---|
| Dividends paid to non controlling interests fin cf | Prior1YTDDuration | -128000000 | JPY |
| Dividends paid to non controlling interests fin cf | CurrentYTDDuration | -151000000 | JPY |
| Other net fin cf | Prior1YTDDuration | -181000000 | JPY |
| Other net fin cf | CurrentYTDDuration | -201000000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -4343000000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -12090000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 235000000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | 611000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 2141000000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -16819000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 31568000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 60146000000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 33709000000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 43327000000 | JPY |
| Promotion expenses sga | Prior1YTDDuration | 2328000000 | JPY |
| Promotion expenses sga | CurrentYTDDuration | 2715000000 | JPY |
| Advertising expenses sga | Prior1YTDDuration | 3820000000 | JPY |
| Advertising expenses sga | CurrentYTDDuration | 5030000000 | JPY |
| Freightage expenses sga | Prior1YTDDuration | 8297000000 | JPY |
| Freightage expenses sga | CurrentYTDDuration | 8772000000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 4406000000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 4633000000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 1382000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 1437000000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 197000000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 188000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E00369-000GroceryManufacturingReportableSegmentsMember | 89715000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E00369-000GroceryWholesaleAndRestaurantReportableSegmentsMember | 2438000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E00369-000RealEstateAndServiceReportableSegmentsMember | 952000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 93106000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 315000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 93422000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 93422000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E00369-000GroceryManufacturingReportableSegmentsMember | 68000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E00369-000GroceryWholesaleAndRestaurantReportableSegmentsMember | 121000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E00369-000RealEstateAndServiceReportableSegmentsMember | 0 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 189000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 455000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 645000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -645000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E00369-000GroceryManufacturingReportableSegmentsMember | 89783000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E00369-000GroceryWholesaleAndRestaurantReportableSegmentsMember | 2560000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E00369-000RealEstateAndServiceReportableSegmentsMember | 952000000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 93296000000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 771000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 94067000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -645000000 | JPY |
| Net sales | Prior1YTDDuration | 93422000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |