Half-year report · Q2
219A.TEDINET S100VXG3
Period2024-11-01 → 2025-04-30
Filed2025-06-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 41
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2024-11-01 → 2025-04-30 | Standalone | Net sales |
| Revenue | ¥874m | 2023-11-01 → 2024-10-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥153m | 2023-11-01 → 2024-04-30 | Standalone | Net sales |
| Operating income | ¥896m | 2024-11-01 → 2025-04-30 | Standalone | Operating income |
| Operating income | −¥720m | 2023-11-01 → 2024-04-30 | Standalone | Operating income |
| Ordinary income | ¥845m | 2024-11-01 → 2025-04-30 | Standalone | Ordinary income |
| Ordinary income | −¥819m | 2023-11-01 → 2024-10-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥719m | 2023-11-01 → 2024-04-30 | Standalone | Ordinary income |
| Profit before tax | ¥845m | 2024-11-01 → 2025-04-30 | Standalone | Income before income taxes |
| Profit before tax | −¥719m | 2023-11-01 → 2024-04-30 | Standalone | Income before income taxes |
| Net income | ¥707m | 2024-11-01 → 2025-04-30 | Standalone | Profit loss |
| Net income | −¥813m | 2023-11-01 → 2024-10-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥720m | 2023-11-01 → 2024-04-30 | Standalone | Profit loss |
| Total assets | ¥8.1bn | at 2025-04-30 | Standalone | Assets |
| Total assets | ¥7.1bn | at 2024-10-31 | Standalone | Assets |
| Total liabilities | ¥550m | at 2025-04-30 | Standalone | Liabilities |
| Total liabilities | ¥444m | at 2024-10-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.5bn | at 2025-04-30 | Standalone | Net assets |
| Net assets / equity | ¥6.6bn | at 2024-10-31 | Standalone | Net assets |
| Cash and deposits | ¥7.0bn | at 2025-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.3bn | at 2024-10-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥7.0bn | at 2025-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥5.3bn | at 2024-10-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2024-04-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.6bn | at 2023-10-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥1.4bn | 2024-11-01 → 2025-04-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.3bn | 2023-11-01 → 2024-10-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥575m | 2023-11-01 → 2024-04-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥104m | 2024-11-01 → 2025-04-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥67m | 2023-11-01 → 2024-10-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥55m | 2023-11-01 → 2024-04-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥199m | 2024-11-01 → 2025-04-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.1bn | 2023-11-01 → 2024-10-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥14m | 2023-11-01 → 2024-04-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥31.63 | 2024-11-01 → 2025-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-49.43 | 2023-11-01 → 2024-10-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥30.8 | 2024-11-01 → 2025-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 93.1% | at 2025-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.5% | at 2024-10-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 22,569,400 | at 2025-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,225,400 | at 2024-10-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 364
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 100833000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 663779000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 539446000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 7067594000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 8081410000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 4638000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 3172000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 80828000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 71757000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 37439000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 29157000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 54258000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 178630000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 77989000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 85989000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 18916000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 11963000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | 8003000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 8001000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 282074000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 388673000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 755000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | － | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 158308000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 159247000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 3206000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1603000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 162269000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 160850000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 444344000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 549523000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1133314000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1236155000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 8247266000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 8350107000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -2769747000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -2062703000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 6610833000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 7523560000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 12416000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 8326000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 6623249000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 7531886000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 7067594000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 8081410000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 153210000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1919350000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | － | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | － | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 153210000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |