Half-year report · HY
2198.TEDINET S100YA5N
Period2025-11-01 → 2026-04-30
Filed2026-06-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.0bn | 2025-11-01 → 2026-04-30 | Cons. | Net sales |
| Revenue | ¥22.5bn | 2024-11-01 → 2025-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.5bn | 2024-11-01 → 2025-04-30 | Cons. | Net sales |
| Operating income | ¥578m | 2025-11-01 → 2026-04-30 | Cons. | Operating income |
| Operating income | ¥361m | 2024-11-01 → 2025-04-30 | Cons. | Operating income |
| Ordinary income | ¥664m | 2025-11-01 → 2026-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.9bn | 2024-11-01 → 2025-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥380m | 2024-11-01 → 2025-04-30 | Cons. | Ordinary income |
| Profit before tax | ¥830m | 2025-11-01 → 2026-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥381m | 2024-11-01 → 2025-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥495m | 2025-11-01 → 2026-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.0bn | 2024-11-01 → 2025-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥197m | 2024-11-01 → 2025-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥496m | 2025-11-01 → 2026-04-30 | Cons. | Profit loss |
| Net income | ¥202m | 2024-11-01 → 2025-04-30 | Cons. | Profit loss |
| Total assets | ¥20.3bn | at 2026-04-30 | Cons. | Assets |
| Total assets | ¥20.8bn | at 2025-10-31 | Cons. | Assets |
| Total assets | ¥18.7bn | at 2025-04-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.2bn | at 2026-04-30 | Cons. | Liabilities |
| Total liabilities | ¥8.6bn | at 2025-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.1bn | at 2026-04-30 | Cons. | Net assets |
| Net assets / equity | ¥12.2bn | at 2025-10-31 | Cons. | Net assets |
| Net assets / equity | ¥10.3bn | at 2025-04-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.8bn | at 2026-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.5bn | at 2025-10-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.6bn | at 2026-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.3bn | at 2025-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2025-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.6bn | at 2024-10-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥727m | 2025-11-01 → 2026-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.0bn | 2024-11-01 → 2025-10-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥289m | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥583m | 2025-11-01 → 2026-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.7bn | 2024-11-01 → 2025-10-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.3bn | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥851m | 2025-11-01 → 2026-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.6bn | 2024-11-01 → 2025-10-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.1bn | 2024-11-01 → 2025-04-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥16.99 | 2025-11-01 → 2026-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.98 | 2024-11-01 → 2025-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.87 | 2024-11-01 → 2025-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 59.3% | at 2026-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.4% | at 2025-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.8% | at 2025-04-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 53
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-11-01 → 2026-04-30 | −¥17m |
| Reconciling Itemsreconciling | revenue | 2025-11-01 → 2026-04-30 | −¥376m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-11-01 → 2026-04-30 | −¥376m |
| Reconciling Itemsreconciling | segment profit | 2025-11-01 → 2026-04-30 | −¥339m |
| Food Businessreportable segment | revenue | 2025-11-01 → 2026-04-30 | ¥489m |
| Food Businessreportable segment | revenue external | 2025-11-01 → 2026-04-30 | ¥114m |
| Food Businessreportable segment | revenue intersegment | 2025-11-01 → 2026-04-30 | ¥375m |
| Food Businessreportable segment | segment profit | 2025-11-01 → 2026-04-30 | ¥67m |
| Nursing Care Businessreportable segment | revenue | 2025-11-01 → 2026-04-30 | ¥332m |
| Nursing Care Businessreportable segment | revenue external | 2025-11-01 → 2026-04-30 | ¥332m |
| Nursing Care Businessreportable segment | segment profit | 2025-11-01 → 2026-04-30 | ¥27m |
| Photo Businessreportable segment | revenue | 2025-11-01 → 2026-04-30 | ¥534m |
| Photo Businessreportable segment | revenue external | 2025-11-01 → 2026-04-30 | ¥534m |
| Photo Businessreportable segment | revenue intersegment | 2025-11-01 → 2026-04-30 | ¥588,000 |
| Photo Businessreportable segment | segment profit | 2025-11-01 → 2026-04-30 | ¥19m |
| Wedding Businessreportable segment | revenue | 2025-11-01 → 2026-04-30 | ¥10.0bn |
| Wedding Businessreportable segment | revenue external | 2025-11-01 → 2026-04-30 | ¥10.0bn |
| Wedding Businessreportable segment | revenue intersegment | 2025-11-01 → 2026-04-30 | ¥675,000 |
| Wedding Businessreportable segment | segment profit | 2025-11-01 → 2026-04-30 | ¥820m |
| —segment total | revenue | 2025-11-01 → 2026-04-30 | ¥11.4bn |
| —segment total | revenue external | 2025-11-01 → 2026-04-30 | ¥11.0bn |
| —segment total | revenue intersegment | 2025-11-01 → 2026-04-30 | ¥376m |
| —segment total | segment profit | 2025-11-01 → 2026-04-30 | ¥933m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-11-01 → 2026-04-30 | ¥11.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-11-01 → 2026-04-30 | ¥11.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-11-01 → 2026-04-30 | ¥376m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-11-01 → 2026-04-30 | ¥917m |
| Reconciling Itemsreconciling | revenue | 2024-11-01 → 2025-04-30 | −¥173m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-11-01 → 2025-04-30 | −¥173m |
| Reconciling Itemsreconciling | segment profit | 2024-11-01 → 2025-04-30 | −¥449m |
| Food Businessreportable segment | revenue | 2024-11-01 → 2025-04-30 | ¥221m |
| Food Businessreportable segment | revenue external | 2024-11-01 → 2025-04-30 | ¥48m |
| Food Businessreportable segment | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥172m |
| Food Businessreportable segment | segment profit | 2024-11-01 → 2025-04-30 | −¥18m |
| Nursing Care Businessreportable segment | revenue | 2024-11-01 → 2025-04-30 | ¥324m |
| Nursing Care Businessreportable segment | revenue external | 2024-11-01 → 2025-04-30 | ¥324m |
| Nursing Care Businessreportable segment | segment profit | 2024-11-01 → 2025-04-30 | ¥15m |
| Photo Businessreportable segment | revenue | 2024-11-01 → 2025-04-30 | ¥406m |
| Photo Businessreportable segment | revenue external | 2024-11-01 → 2025-04-30 | ¥406m |
| Photo Businessreportable segment | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥224,000 |
| Photo Businessreportable segment | segment profit | 2024-11-01 → 2025-04-30 | ¥82m |
| Wedding Businessreportable segment | revenue | 2024-11-01 → 2025-04-30 | ¥9.7bn |
| Wedding Businessreportable segment | revenue external | 2024-11-01 → 2025-04-30 | ¥9.7bn |
| Wedding Businessreportable segment | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥907,000 |
| Wedding Businessreportable segment | segment profit | 2024-11-01 → 2025-04-30 | ¥732m |
| —segment total | revenue | 2024-11-01 → 2025-04-30 | ¥10.7bn |
| —segment total | revenue external | 2024-11-01 → 2025-04-30 | ¥10.5bn |
| —segment total | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥173m |
| —segment total | segment profit | 2024-11-01 → 2025-04-30 | ¥810m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-11-01 → 2025-04-30 | ¥10.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-11-01 → 2025-04-30 | ¥10.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-11-01 → 2025-04-30 | ¥173m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-11-01 → 2025-04-30 | ¥810m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 521
| Item | Context | Value | Unit |
|---|---|---|---|
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | -1671000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | 296000 | JPY |
| Increase decrease in provision for point card certificates ope cf | Prior1InterimDuration | 122000 | JPY |
| Increase decrease in provision for point card certificates ope cf | InterimDuration | 148000 | JPY |
| Gain on sales of non current assets ope cf | Prior1InterimDuration | -4299000 | JPY |
| Gain on sales of non current assets ope cf | InterimDuration | -127333000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1InterimDuration | 3512000 | JPY |
| Loss on retirement of noncurrent assets ope cf | InterimDuration | 2736000 | JPY |
| Interest income ope cf | Prior1InterimDuration | -13396000 | JPY |
| Interest income ope cf | InterimDuration | -14297000 | JPY |
| Interest income on securities ope cf | Prior1InterimDuration | -2567000 | JPY |
| Interest income on securities ope cf | InterimDuration | -22845000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 9898000 | JPY |
| Interest expenses ope cf | InterimDuration | 8843000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | 25126000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | 75920000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | -12465000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | 30706000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -278878000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | -260141000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1InterimDuration | -54084000 | JPY |
| Increase decrease in accounts payable other ope cf | InterimDuration | -41237000 | JPY |
| Decrease increase in prepaid expenses ope cf | Prior1InterimDuration | -104333000 | JPY |
| Decrease increase in prepaid expenses ope cf | InterimDuration | -129118000 | JPY |
| Increase decrease in contract liabilities ope cf | Prior1InterimDuration | -68074000 | JPY |
| Increase decrease in contract liabilities ope cf | InterimDuration | 149114000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1InterimDuration | -251444000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | InterimDuration | -36890000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | Prior1InterimDuration | -22272000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | InterimDuration | -9560000 | JPY |
| Other net ope cf | Prior1InterimDuration | -2984000 | JPY |
| Other net ope cf | InterimDuration | -58073000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 160819000 | JPY |
| Subtotal ope cf | InterimDuration | 942900000 | JPY |
| Interest income received ope cf | Prior1InterimDuration | 10295000 | JPY |
| Interest income received ope cf | InterimDuration | 38035000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -9946000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -9491000 | JPY |
| Income taxes refund ope cf | Prior1InterimDuration | 40000 | JPY |
| Income taxes refund ope cf | InterimDuration | 22345000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -449883000 | JPY |
| Income taxes paid ope cf | InterimDuration | -266667000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | -288674000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | 727122000 | JPY |
| Purchase of investment securities inv cf | Prior1InterimDuration | -980568000 | JPY |
| Purchase of investment securities inv cf | InterimDuration | － | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -400966000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -767117000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1InterimDuration | 4300000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | InterimDuration | 140000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |