Annual report

Period2022-11-01 → 2023-10-31
Filed2024-01-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥22.0bn2022-11-01 → 2023-10-31Cons.Net sales
Revenue¥19.1bn2021-11-01 → 2022-10-31Cons.Net sales
Revenue¥11.5bn2020-11-01 → 2021-10-31dCons.Net sales (5-year summary)
Revenue¥8.7bn2019-11-01 → 2020-10-31dCons.Net sales (5-year summary)
Revenue¥20.2bn2018-11-01 → 2019-10-31dCons.Net sales (5-year summary)
Operating income¥2.0bn2022-11-01 → 2023-10-31Cons.Operating income
Operating income¥1.8bn2021-11-01 → 2022-10-31Cons.Operating income
Ordinary income¥2.0bn2022-11-01 → 2023-10-31Cons.Ordinary income
Ordinary income¥2.1bn2021-11-01 → 2022-10-31Cons.Ordinary income
Ordinary income−¥611m2020-11-01 → 2021-10-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥3.5bn2019-11-01 → 2020-10-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥2.0bn2018-11-01 → 2019-10-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.1bn2022-11-01 → 2023-10-31Cons.Income before income taxes
Profit before tax¥2.1bn2021-11-01 → 2022-10-31Cons.Income before income taxes
Net income (owners)¥1.3bn2022-11-01 → 2023-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.4bn2021-11-01 → 2022-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥411m2020-11-01 → 2021-10-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥4.2bn2019-11-01 → 2020-10-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.4bn2018-11-01 → 2019-10-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.3bn2022-11-01 → 2023-10-31Cons.Profit loss
Net income¥1.4bn2021-11-01 → 2022-10-31Cons.Profit loss
Total assets¥20.0bnat 2023-10-31Cons.Assets
Total assets¥20.3bnat 2022-10-31Cons.Assets
Total assets¥17.6bnat 2021-10-31dCons.Total assets (5-year summary)
Total assets¥17.9bnat 2020-10-31dCons.Total assets (5-year summary)
Total assets¥21.5bnat 2019-10-31dCons.Total assets (5-year summary)
Total liabilities¥10.0bnat 2023-10-31Cons.Liabilities
Total liabilities¥11.1bnat 2022-10-31Cons.Liabilities
Net assets / equity¥10.1bnat 2023-10-31Cons.Net assets
Net assets / equity¥9.2bnat 2022-10-31Cons.Net assets
Net assets / equity¥7.6bnat 2021-10-31dCons.Net assets
Net assets / equity¥7.9bnat 2020-10-31dCons.Net assets (5-year summary)
Net assets / equity¥12.9bnat 2019-10-31dCons.Net assets (5-year summary)
Cash and deposits¥5.0bnat 2023-10-31Cons.Cash and deposits
Cash and deposits¥5.9bnat 2022-10-31Cons.Cash and deposits
Cash & equivalents¥4.9bnat 2023-10-31Cons.Cash and cash equivalents
Cash & equivalents¥5.8bnat 2022-10-31Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2021-10-31dCons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2020-10-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.1bnat 2019-10-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.7bn2022-11-01 → 2023-10-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.5bn2021-11-01 → 2022-10-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.6bn2020-11-01 → 2021-10-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥4.4bn2019-11-01 → 2020-10-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.0bn2018-11-01 → 2019-10-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.7bn2022-11-01 → 2023-10-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥750m2021-11-01 → 2022-10-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥151m2020-11-01 → 2021-10-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥442m2019-11-01 → 2020-10-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.1bn2018-11-01 → 2019-10-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥875m2022-11-01 → 2023-10-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥427m2021-11-01 → 2022-10-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥936m2020-11-01 → 2021-10-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.6bn2019-11-01 → 2020-10-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥91m2018-11-01 → 2019-10-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥45.932022-11-01 → 2023-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥47.482021-11-01 → 2022-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-14.032020-11-01 → 2021-10-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-143.222019-11-01 → 2020-10-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥45.482018-11-01 → 2019-10-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥341.68at 2023-10-31Cons.Net assets per share (5-year summary)
Net assets per share¥309.49at 2022-10-31Cons.Net assets per share (5-year summary)
Net assets per share¥257.94at 2021-10-31dCons.Net assets per share (5-year summary)
Net assets per share¥269.93at 2020-10-31dCons.Net assets per share (5-year summary)
Net assets per share¥432.41at 2019-10-31dCons.Net assets per share (5-year summary)
Equity ratio50.0%at 2023-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.1%at 2022-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.0%at 2021-10-31dCons.Equity to asset ratio (5-year summary)
Equity ratio44.1%at 2020-10-31dCons.Equity to asset ratio (5-year summary)
Equity ratio59.8%at 2019-10-31dCons.Equity to asset ratio (5-year summary)
ROE14.0%2022-11-01 → 2023-10-31Cons.Rate of return on equity (5-year summary)
ROE16.7%2021-11-01 → 2022-10-31Cons.Rate of return on equity (5-year summary)
ROE-5.3%2020-11-01 → 2021-10-31dCons.Rate of return on equity (5-year summary)
ROE-40.8%2019-11-01 → 2020-10-31dCons.Rate of return on equity (5-year summary)
ROE11.0%2018-11-01 → 2019-10-31dCons.Rate of return on equity (5-year summary)
Employees999at 2023-10-31Cons.Number of employees
Employees896at 2022-10-31Cons.Number of employees
Employees939at 2021-10-31dCons.Number of employees
Employees948at 2020-10-31dCons.Number of employees
Employees826at 2019-10-31dCons.Number of employees
Revenue¥3.9bn2022-11-01 → 2023-10-31StandaloneOperating revenue1
Revenue¥2.5bn2021-11-01 → 2022-10-31StandaloneOperating revenue1
Revenue¥10.9bn2020-11-01 → 2021-10-31dStandaloneNet sales (5-year summary)
Revenue¥8.0bn2019-11-01 → 2020-10-31dStandaloneNet sales (5-year summary)
Revenue¥19.0bn2018-11-01 → 2019-10-31dStandaloneNet sales (5-year summary)
Operating income¥1.2bn2022-11-01 → 2023-10-31StandaloneOperating income
Operating income¥184m2021-11-01 → 2022-10-31StandaloneOperating income
Ordinary income¥1.2bn2022-11-01 → 2023-10-31StandaloneOrdinary income
Ordinary income¥313m2021-11-01 → 2022-10-31StandaloneOrdinary income
Ordinary income−¥600m2020-11-01 → 2021-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥3.6bn2019-11-01 → 2020-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.0bn2018-11-01 → 2019-10-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.2bn2022-11-01 → 2023-10-31StandaloneIncome before income taxes
Profit before tax¥310m2021-11-01 → 2022-10-31StandaloneIncome before income taxes
Net income¥1.1bn2022-11-01 → 2023-10-31StandaloneProfit loss
Net income¥163m2021-11-01 → 2022-10-31StandaloneProfit loss
Net income−¥409m2020-11-01 → 2021-10-31dStandaloneNet income loss (5-year summary)
Net income−¥4.3bn2019-11-01 → 2020-10-31dStandaloneNet income loss (5-year summary)
Net income¥1.4bn2018-11-01 → 2019-10-31dStandaloneNet income loss (5-year summary)
Total assets¥14.7bnat 2023-10-31StandaloneAssets
Total assets¥14.4bnat 2022-10-31StandaloneAssets
Total assets¥17.5bnat 2021-10-31dStandaloneTotal assets (5-year summary)
Total assets¥17.6bnat 2020-10-31dStandaloneTotal assets (5-year summary)
Total assets¥21.4bnat 2019-10-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.1bnat 2023-10-31StandaloneLiabilities
Total liabilities¥6.5bnat 2022-10-31StandaloneLiabilities
Net assets / equity¥8.6bnat 2023-10-31StandaloneNet assets
Net assets / equity¥7.9bnat 2022-10-31StandaloneNet assets
Net assets / equity¥7.7bnat 2021-10-31dStandaloneNet assets
Net assets / equity¥8.0bnat 2020-10-31dStandaloneNet assets (5-year summary)
Net assets / equity¥13.0bnat 2019-10-31dStandaloneNet assets (5-year summary)
Cash and deposits¥516mat 2023-10-31StandaloneCash and deposits
Cash and deposits¥643mat 2022-10-31StandaloneCash and deposits
EPS (basic)¥38.572022-11-01 → 2023-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.532021-11-01 → 2022-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-13.952020-11-01 → 2021-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-145.632019-11-01 → 2020-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.482018-11-01 → 2019-10-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥242022-11-01 → 2023-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-11-01 → 2022-10-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122018-11-01 → 2019-10-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥293at 2023-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥268.86at 2022-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥261.25at 2021-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥273.52at 2020-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥435.64at 2019-10-31dStandaloneNet assets per share (5-year summary)
Equity ratio58.5%at 2023-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.1%at 2022-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio43.9%at 2021-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio45.4%at 2020-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio60.8%at 2019-10-31dStandaloneEquity to asset ratio (5-year summary)
ROE13.6%2022-11-01 → 2023-10-31StandaloneRate of return on equity (5-year summary)
ROE2.1%2021-11-01 → 2022-10-31StandaloneRate of return on equity (5-year summary)
ROE-5.2%2020-11-01 → 2021-10-31dStandaloneRate of return on equity (5-year summary)
ROE-41.1%2019-11-01 → 2020-10-31dStandaloneRate of return on equity (5-year summary)
ROE11.4%2018-11-01 → 2019-10-31dStandaloneRate of return on equity (5-year summary)
Shares issued29,956,800at 2023-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued29,956,800at 2022-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued29,956,800at 2021-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued29,956,800at 2020-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued29,956,800at 2019-10-31dStandaloneTotal number of issued shares (5-year summary)
Employees57at 2023-10-31StandaloneNumber of employees
Employees52at 2022-10-31StandaloneNumber of employees
Employees823at 2021-10-31dStandaloneNumber of employees
Employees844at 2020-10-31dStandaloneNumber of employees
Employees737at 2019-10-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,334
ItemContextValueUnit
Total changes of items during the periodPrior1YearDuration_RetainedEarningsMember1399428000JPY
Total changes of items during the periodPrior1YearDuration_TreasuryStockMember88051000JPY
Total changes of items during the periodPrior1YearDuration_ShareholdersEquityMember1483609000JPY
Net assetsPrior1YearInstant_CapitalStockMember351655000JPY
Net assetsPrior1YearInstant_CapitalSurplusMember347861000JPY
Net assetsPrior1YearInstant_RetainedEarningsMember8629766000JPY
Net assetsPrior1YearInstant_TreasuryStockMember-252415000JPY
Net assetsPrior1YearInstant_ShareholdersEquityMember9076868000JPY
Net assetsPrior2YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember-JPY
Net assetsPrior2YearInstant_RemeasurementsOfDefinedBenefitPlansMember17472000JPY
Net assetsPrior2YearInstant_ForeignCurrencyTranslationAdjustmentMember-32549000JPY
Net assetsPrior2YearInstant_ValuationAndTranslationAdjustmentsMember-15076000JPY
Net assetsPrior2YearInstant_NonControllingInterestsMember26411000JPY
Net assetsPrior2YearInstant7604593000JPY
Dividends from surplusPrior1YearDuration-JPY
Profit loss attributable to owners of parentPrior1YearDuration1398653000JPY
Purchase of treasury stockPrior1YearDuration-JPY
Disposal of treasury stockPrior1YearDuration86351000JPY
Purchase of shares of consolidated subsidiariesPrior1YearDuration_NonControllingInterestsMember6578000JPY
Purchase of shares of consolidated subsidiariesPrior1YearDuration4408000JPY
Increases and decreases due to liquidation of consolidated subsidiary companiesPrior1YearDuration775000JPY
Change in treasury shares of parent arising from transactions with non controlling shareholdersPrior1YearDuration-JPY
Net changes of items other than shareholders equityPrior1YearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember14797000JPY
Net changes of items other than shareholders equityPrior1YearDuration_RemeasurementsOfDefinedBenefitPlansMember-3289000JPY
Net changes of items other than shareholders equityPrior1YearDuration_ForeignCurrencyTranslationAdjustmentMember65763000JPY
Net changes of items other than shareholders equityPrior1YearDuration_ValuationAndTranslationAdjustmentsMember77271000JPY
Net changes of items other than shareholders equityPrior1YearDuration_NonControllingInterestsMember-1986000JPY
Net changes of items other than shareholders equityPrior1YearDuration75285000JPY
Total changes of items during the periodPrior1YearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember14797000JPY
Total changes of items during the periodPrior1YearDuration_RemeasurementsOfDefinedBenefitPlansMember-3289000JPY
Total changes of items during the periodPrior1YearDuration_ForeignCurrencyTranslationAdjustmentMember65763000JPY
Total changes of items during the periodPrior1YearDuration_ValuationAndTranslationAdjustmentsMember77271000JPY
Total changes of items during the periodPrior1YearDuration_NonControllingInterestsMember4592000JPY
Total changes of items during the periodPrior1YearDuration1565473000JPY
Net assetsPrior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember14797000JPY
Net assetsPrior1YearInstant_RemeasurementsOfDefinedBenefitPlansMember14183000JPY
Net assetsPrior1YearInstant_ForeignCurrencyTranslationAdjustmentMember33214000JPY
Net assetsPrior1YearInstant_ValuationAndTranslationAdjustmentsMember62194000JPY
Net assetsPrior1YearInstant_NonControllingInterestsMember31004000JPY
Net assetsPrior1YearInstant9170067000JPY
Net assetsPrior1YearInstant_CapitalStockMember351655000JPY
Net assetsPrior1YearInstant_CapitalSurplusMember347861000JPY
Net assetsPrior1YearInstant_RetainedEarningsMember8629766000JPY
Net assetsPrior1YearInstant_TreasuryStockMember-252415000JPY
Net assetsPrior1YearInstant_ShareholdersEquityMember9076868000JPY
Dividends from surplusCurrentYearDuration_RetainedEarningsMember-299042000JPY
Dividends from surplusCurrentYearDuration_ShareholdersEquityMember-299042000JPY
Profit loss attributable to owners of parentCurrentYearDuration_RetainedEarningsMember1340312000JPY
Profit loss attributable to owners of parentCurrentYearDuration_ShareholdersEquityMember1340312000JPY
Purchase of treasury stockCurrentYearDuration_TreasuryStockMember-400031000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-10-31pass
balance sheet identityconsolidated 2023-10-31pass
balance sheet identitynon_consolidated 2022-10-31pass rounding
balance sheet identitynon_consolidated 2023-10-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-10-31pass
statement vs summary · net assetsconsolidated 2022-10-31pass
statement vs summary · net assetsconsolidated 2023-10-31pass
statement vs summary · net assetsnon_consolidated 2021-10-31pass
statement vs summary · net assetsnon_consolidated 2022-10-31pass
statement vs summary · net assetsnon_consolidated 2023-10-31pass
statement vs summary · net income attributable to parentconsolidated 2021-11-01/2022-10-31pass
statement vs summary · net income attributable to parentconsolidated 2022-11-01/2023-10-31pass
statement vs summary · operating cash flowconsolidated 2021-11-01/2022-10-31pass
statement vs summary · operating cash flowconsolidated 2022-11-01/2023-10-31pass
statement vs summary · revenueconsolidated 2021-11-01/2022-10-31pass
statement vs summary · revenueconsolidated 2022-11-01/2023-10-31pass
statement vs summary · revenuenon_consolidated 2021-11-01/2022-10-31pass
statement vs summary · revenuenon_consolidated 2022-11-01/2023-10-31pass
statement vs summary · total assetsconsolidated 2022-10-31pass
statement vs summary · total assetsconsolidated 2023-10-31pass
statement vs summary · total assetsnon_consolidated 2022-10-31pass
statement vs summary · total assetsnon_consolidated 2023-10-31pass