Quarterly report · Q3
2198.TEDINET S100RU90
Period2022-11-01 → 2023-07-31
Filed2023-09-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥15.7bn | 2022-11-01 → 2023-07-31 | Cons. | Net sales |
| Revenue | ¥19.1bn | 2021-11-01 → 2022-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.3bn | 2021-11-01 → 2022-07-31 | Cons. | Net sales |
| Operating income | ¥985m | 2022-11-01 → 2023-07-31 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2021-11-01 → 2022-07-31 | Cons. | Operating income |
| Ordinary income | ¥1.0bn | 2022-11-01 → 2023-07-31 | Cons. | Ordinary income |
| Ordinary income | ¥2.1bn | 2021-11-01 → 2022-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2021-11-01 → 2022-07-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2022-11-01 → 2023-07-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2021-11-01 → 2022-07-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥635m | 2022-11-01 → 2023-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2021-11-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥840m | 2021-11-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥637m | 2022-11-01 → 2023-07-31 | Cons. | Profit loss |
| Net income | ¥837m | 2021-11-01 → 2022-07-31 | Cons. | Profit loss |
| Total assets | ¥18.5bn | at 2023-07-31 | Cons. | Assets |
| Total assets | ¥20.3bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥18.5bn | at 2022-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.2bn | at 2023-07-31 | Cons. | Liabilities |
| Total liabilities | ¥11.1bn | at 2022-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.3bn | at 2023-07-31 | Cons. | Net assets |
| Net assets / equity | ¥9.2bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥8.6bn | at 2022-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2023-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.9bn | at 2022-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥21.79 | 2022-11-01 → 2023-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.93 | 2023-05-01 → 2023-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.48 | 2021-11-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.54 | 2021-11-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.36 | 2022-05-01 → 2022-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 50.2% | at 2023-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.1% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.3% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 298
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration | 1034328000 | JPY |
| Operating income | CurrentYTDDuration | 984667000 | JPY |
| Interest income noi | Prior1YTDDuration | 7767000 | JPY |
| Interest income noi | CurrentYTDDuration | 9321000 | JPY |
| Guarantee commission received noi | Prior1YTDDuration | 18043000 | JPY |
| Guarantee commission received noi | CurrentYTDDuration | 16060000 | JPY |
| Subsidies for employment adjustment noi | Prior1YTDDuration | 222314000 | JPY |
| Subsidies for employment adjustment noi | CurrentYTDDuration | － | JPY |
| Other noi | Prior1YTDDuration | 21520000 | JPY |
| Other noi | CurrentYTDDuration | 30167000 | JPY |
| Non operating income | Prior1YTDDuration | 269645000 | JPY |
| Non operating income | CurrentYTDDuration | 55549000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 12134000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 14225000 | JPY |
| Loss on cancel of lease contracts noe | Prior1YTDDuration | 5840000 | JPY |
| Loss on cancel of lease contracts noe | CurrentYTDDuration | － | JPY |
| Other noe | Prior1YTDDuration | 5649000 | JPY |
| Other noe | CurrentYTDDuration | 8907000 | JPY |
| Non operating expenses | Prior1YTDDuration | 23623000 | JPY |
| Non operating expenses | CurrentYTDDuration | 23132000 | JPY |
| Ordinary income | Prior1YTDDuration | 1280350000 | JPY |
| Ordinary income | CurrentYTDDuration | 1017083000 | JPY |
| Subsidy ei | Prior1YTDDuration | － | JPY |
| Subsidy ei | CurrentYTDDuration | 119621000 | JPY |
| Extraordinary income | Prior1YTDDuration | － | JPY |
| Extraordinary income | CurrentYTDDuration | 119621000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 7845000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 24198000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 7845000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 24198000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1272504000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1112507000 | JPY |
| Income taxes current | Prior1YTDDuration | 426373000 | JPY |
| Income taxes current | CurrentYTDDuration | 301624000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 8946000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 173405000 | JPY |
| Income taxes | Prior1YTDDuration | 435319000 | JPY |
| Income taxes | CurrentYTDDuration | 475029000 | JPY |
| Profit loss | Prior1YTDDuration | 837185000 | JPY |
| Profit loss | CurrentYTDDuration | 637477000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -3007000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 2583000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 840192000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 634894000 | JPY |
| Profit loss | Prior1YTDDuration | 837185000 | JPY |
| Profit loss | CurrentYTDDuration | 637477000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 28115000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -3699000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -3680000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -2223000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |