Quarterly report · Q3
2196.TEDINET S100SUR8
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.6bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥24.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥700m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥375m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥632m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥453m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥625m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥542m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥485m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥496m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥168m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥382m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥496m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥382m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥22.3bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥23.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥22.8bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.2bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥17.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥5.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.1bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥5.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥20.06 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.85 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.21 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.73 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.17 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 27.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥463,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥463,000 |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥614m |
| jpcrp040300-q3r_E24017-000Bridal Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥16.7bn |
| jpcrp040300-q3r_E24017-000Bridal Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥16.7bn |
| jpcrp040300-q3r_E24017-000Bridal Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E24017-000Construction And Real Estate Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E24017-000Construction And Real Estate Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.9bn |
| jpcrp040300-q3r_E24017-000Construction And Real Estate Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥463,000 |
| jpcrp040300-q3r_E24017-000Construction And Real Estate Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥135m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥19.6bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥19.6bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥463,000 |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.3bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥54m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥54m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥611m |
| jpcrp040300-q3r_E24017-000Bridal Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥16.2bn |
| jpcrp040300-q3r_E24017-000Bridal Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥16.2bn |
| jpcrp040300-q3r_E24017-000Bridal Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E24017-000Construction And Real Estate Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E24017-000Construction And Real Estate Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E24017-000Construction And Real Estate Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥54m |
| jpcrp040300-q3r_E24017-000Construction And Real Estate Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥212m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥17.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥17.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥54m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥986m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Subscription rights to shares | Prior1YearInstant | 1187000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | - | JPY |
| Net assets | Prior1YearInstant | 5870025000 | JPY |
| Net assets | CurrentQuarterInstant | 6118484000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 22985116000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 22325056000 | JPY |
| Net sales | Prior1YTDDuration | 17867702000 | JPY |
| Net sales | CurrentYTDDuration | 19634785000 | JPY |
| Cost of sales | Prior1YTDDuration | 7231340000 | JPY |
| Cost of sales | CurrentYTDDuration | 8410423000 | JPY |
| Gross profit | Prior1YTDDuration | 10636362000 | JPY |
| Gross profit | CurrentYTDDuration | 11224361000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 10261328000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 10524171000 | JPY |
| Operating income | Prior1YTDDuration | 375033000 | JPY |
| Operating income | CurrentYTDDuration | 700189000 | JPY |
| Insurance income noi | Prior1YTDDuration | 3305000 | JPY |
| Insurance income noi | CurrentYTDDuration | 12616000 | JPY |
| Subsidies for employment adjustment noi | Prior1YTDDuration | 134819000 | JPY |
| Subsidies for employment adjustment noi | CurrentYTDDuration | - | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 216679000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 63243000 | JPY |
| Other noi | Prior1YTDDuration | 31346000 | JPY |
| Other noi | CurrentYTDDuration | 13057000 | JPY |
| Non operating income | Prior1YTDDuration | 386151000 | JPY |
| Non operating income | CurrentYTDDuration | 88917000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 58216000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 59614000 | JPY |
| Financial fee noe | Prior1YTDDuration | 71111000 | JPY |
| Financial fee noe | CurrentYTDDuration | 74155000 | JPY |
| Other noe | Prior1YTDDuration | 6767000 | JPY |
| Other noe | CurrentYTDDuration | 23393000 | JPY |
| Non operating expenses | Prior1YTDDuration | 136095000 | JPY |
| Non operating expenses | CurrentYTDDuration | 157163000 | JPY |
| Ordinary income | Prior1YTDDuration | 625089000 | JPY |
| Ordinary income | CurrentYTDDuration | 631943000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 814000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration | 784000 | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration | 1187000 | JPY |
| Extraordinary income | Prior1YTDDuration | 784000 | JPY |
| Extraordinary income | CurrentYTDDuration | 2001000 | JPY |
| Impairment loss el | Prior1YTDDuration | 140985000 | JPY |
| Impairment loss el | CurrentYTDDuration | 73375000 | JPY |
| Loss on reversal of foreign currency translation adjustments el | Prior1YTDDuration | - | JPY |
| Loss on reversal of foreign currency translation adjustments el | CurrentYTDDuration | 18676000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 140985000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 92052000 | JPY |
| Income before income taxes | Prior1YTDDuration | 484887000 | JPY |
| Income before income taxes | CurrentYTDDuration | 541892000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |