Quarterly report · Q3
2196.TEDINET S100Q8SJ
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥17.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥22.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥16.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥375m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥730m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥625m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥459m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥46m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥485m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥46m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥382m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥478m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥733m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥382m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥733m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥22.8bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥24.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥25.3bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥16.7bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥18.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.1bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥5.9bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.2bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.0bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥15.73 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.17 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.7 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.73 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.36 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥18.7 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥34.86 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 26.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥54m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥54m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥611m |
| jpcrp040300-q3r_E24017-000Bridal Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥16.2bn |
| jpcrp040300-q3r_E24017-000Bridal Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥16.2bn |
| jpcrp040300-q3r_E24017-000Bridal Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E24017-000Construction And Real Estate Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E24017-000Construction And Real Estate Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E24017-000Construction And Real Estate Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥54m |
| jpcrp040300-q3r_E24017-000Construction And Real Estate Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥212m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥17.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥17.9bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥54m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥986m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥10m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥10m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥673m |
| jpcrp040300-q3r_E24017-000Bridal Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥14.0bn |
| jpcrp040300-q3r_E24017-000Bridal Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥14.0bn |
| jpcrp040300-q3r_E24017-000Bridal Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥84m |
| jpcrp040300-q3r_E24017-000Construction And Real Estate Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E24017-000Construction And Real Estate Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E24017-000Construction And Real Estate Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥10m |
| jpcrp040300-q3r_E24017-000Construction And Real Estate Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥27m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥16.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥16.2bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥10m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | −¥57m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 343
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 277900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 277900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0201 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 277900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 277900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0201 | |
| Cash and deposits | Prior1YearInstant | 6124998000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 4967598000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 274460000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 465865000 | JPY |
| Accounts receivable from completed construction contracts cns | Prior1YearInstant | 429263000 | JPY |
| Accounts receivable from completed construction contracts cns | CurrentQuarterInstant | 257673000 | JPY |
| Real estate for sale | Prior1YearInstant | 364610000 | JPY |
| Real estate for sale | CurrentQuarterInstant | 350632000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 270338000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 287850000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 65168000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 65161000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant | 33019000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant | 237081000 | JPY |
| Other ca | Prior1YearInstant | 721404000 | JPY |
| Other ca | CurrentQuarterInstant | 688649000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -35816000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -37356000 | JPY |
| Current assets | Prior1YearInstant | 8247448000 | JPY |
| Current assets | CurrentQuarterInstant | 7283157000 | JPY |
| Buildings and structures net | Prior1YearInstant | 6338772000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 5596387000 | JPY |
| Other ppe | Prior1YearInstant | 1404695000 | JPY |
| Other ppe | CurrentQuarterInstant | 1292717000 | JPY |
| Property plant and equipment | Prior1YearInstant | 7743468000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 6889104000 | JPY |
| Intangible assets | Prior1YearInstant | 89638000 | JPY |
| Intangible assets | CurrentQuarterInstant | 94776000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 3603901000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 3667802000 | JPY |
| Deferred tax assets | Prior1YearInstant | 4593154000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 4514846000 | JPY |
| Other ioa | Prior1YearInstant | 345152000 | JPY |
| Other ioa | CurrentQuarterInstant | 353636000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -38211000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -44957000 | JPY |
| Investments and other assets | Prior1YearInstant | 8503997000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 8491328000 | JPY |
| Noncurrent assets | Prior1YearInstant | 16337103000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 15475209000 | JPY |
| Assets | Prior1YearInstant | 24584551000 | JPY |
| Assets | CurrentQuarterInstant | 22758366000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |