Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-10
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 45
MetricValuePeriodScopeSource row
Revenue¥2.5bn2026-01-01 → 2026-06-30Cons.Revenue IFRS
Revenue¥5.3bn2025-01-01 → 2025-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥2.7bn2025-01-01 → 2025-06-30Cons.Revenue IFRS
Operating income¥3m2026-01-01 → 2026-06-30Cons.Operating profit loss IFRS
Operating income¥161m2025-01-01 → 2025-06-30Cons.Operating profit loss IFRS
Profit before tax¥527m2026-01-01 → 2026-06-30Cons.Profit loss before tax IFRS
Profit before tax¥1.1bn2025-01-01 → 2025-12-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥67m2025-01-01 → 2025-06-30Cons.Profit loss before tax IFRS
Net income (owners)¥524m2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥741m2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥37m2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income¥524m2026-01-01 → 2026-06-30Cons.Profit loss IFRS
Net income¥741m2025-01-01 → 2025-12-31Cons.Profit loss IFRS (5-year summary)
Net income¥37m2025-01-01 → 2025-06-30Cons.Profit loss IFRS
Total assets¥14.4bnat 2026-06-30Cons.Assets IFRS
Total assets¥14.1bnat 2025-12-31Cons.Assets IFRS
Total assets¥14.0bnat 2025-06-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥1.1bnat 2026-06-30Cons.Liabilities IFRS
Total liabilities¥1.2bnat 2025-12-31Cons.Liabilities IFRS
Net assets / equity¥13.3bnat 2026-06-30Cons.Equity IFRS
Net assets / equity¥12.9bnat 2025-12-31Cons.Equity IFRS
Net assets / equity¥12.7bnat 2025-06-30Cons.Equity IFRS
Net assets / equity¥13.6bnat 2024-12-31vCons.Equity IFRS
Equity (owners)¥13.3bnat 2026-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥12.9bnat 2025-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥12.7bnat 2025-06-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥6.2bnat 2026-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥5.9bnat 2025-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥10.2bnat 2025-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥12.1bnat 2024-12-31vCons.Cash and cash equivalents IFRS
Operating cash flow¥655m2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥578m2025-01-01 → 2025-12-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥566m2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥67m2026-01-01 → 2026-06-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥4.9bn2025-01-01 → 2025-12-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥26m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥338m2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥1.9bn2025-01-01 → 2025-12-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥2.1bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥7.252026-01-01 → 2026-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥9.552025-01-01 → 2025-12-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥0.462025-01-01 → 2025-06-30Cons.Basic earnings loss per share IFRS
Equity ratio92.3%at 2026-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio91.5%at 2025-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio90.9%at 2025-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 530
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)有限責任 あずさ監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)梅 谷 哲 史
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)小 髙 由 貴
Number of submissionFilingDateInstant1
Revenue IFRS (5-year summary)Prior1InterimDuration2723498000JPY
Revenue IFRS (5-year summary)InterimDuration2510625000JPY
Revenue IFRS (5-year summary)Prior1YearDuration5336733000JPY
Operating profit loss IFRS (5-year summary)Prior1InterimDuration161438000JPY
Operating profit loss IFRS (5-year summary)InterimDuration3024000JPY
Operating profit loss IFRS (5-year summary)Prior1YearDuration264367000JPY
Profit loss before tax IFRS (5-year summary)Prior1InterimDuration66817000JPY
Profit loss before tax IFRS (5-year summary)InterimDuration527332000JPY
Profit loss before tax IFRS (5-year summary)Prior1YearDuration1098478000JPY
Profit loss IFRS (5-year summary)Prior1InterimDuration37159000JPY
Profit loss IFRS (5-year summary)InterimDuration524376000JPY
Profit loss IFRS (5-year summary)Prior1YearDuration741436000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior1InterimDuration37159000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)InterimDuration524376000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior1YearDuration741436000JPY
Comprehensive income IFRS (5-year summary)Prior1InterimDuration62083000JPY
Comprehensive income IFRS (5-year summary)InterimDuration582087000JPY
Comprehensive income IFRS (5-year summary)Prior1YearDuration990805000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)Prior1InterimDuration62083000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)InterimDuration582087000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)Prior1YearDuration990805000JPY
Total equity IFRS (5-year summary)Prior1InterimInstant12713488000JPY
Total equity IFRS (5-year summary)InterimInstant13281121000JPY
Total equity IFRS (5-year summary)Prior1YearInstant12897326000JPY
Total assets IFRS (5-year summary)Prior1InterimInstant13984334000JPY
Total assets IFRS (5-year summary)InterimInstant14390645000JPY
Total assets IFRS (5-year summary)Prior1YearInstant14102955000JPY
Basic earnings loss per share IFRS (5-year summary)Prior1InterimDuration0.46
Basic earnings loss per share IFRS (5-year summary)InterimDuration7.25
Basic earnings loss per share IFRS (5-year summary)Prior1YearDuration9.55
Diluted earnings loss per share IFRS (5-year summary)Prior1InterimDuration-
Diluted earnings loss per share IFRS (5-year summary)InterimDuration-
Diluted earnings loss per share IFRS (5-year summary)Prior1YearDuration-
Equity attributable to owners of parent IFRS (5-year summary)Prior1InterimInstant12713488000JPY
Equity attributable to owners of parent IFRS (5-year summary)InterimInstant13281121000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior1YearInstant12897326000JPY
Ratio of owners equity to gross assets IFRS (5-year summary)Prior1InterimInstant0.909
Ratio of owners equity to gross assets IFRS (5-year summary)InterimInstant0.923
Ratio of owners equity to gross assets IFRS (5-year summary)Prior1YearInstant0.915
Cash flows from used in operating activities IFRS (5-year summary)Prior1InterimDuration565880000JPY
Cash flows from used in operating activities IFRS (5-year summary)InterimDuration654982000JPY
Cash flows from used in operating activities IFRS (5-year summary)Prior1YearDuration577540000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior1InterimDuration-26020000JPY
Cash flows from used in investing activities IFRS (5-year summary)InterimDuration-67240000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior1YearDuration-4925775000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2025-12-31pass
balance sheet identityconsolidated 2026-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass