Half-year report · Q2
2193.TEDINET S100U72E
Period2024-01-01 → 2024-06-30
Filed2024-08-13
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.0bn | 2024-01-01 → 2024-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥7.6bn | 2023-01-01 → 2023-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥4.2bn | 2023-01-01 → 2023-06-30 | Cons. | Revenue IFRS |
| Operating income | ¥442m | 2024-01-01 → 2024-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | −¥2.6bn | 2023-01-01 → 2023-06-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥737m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥2.4bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | −¥2.4bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥748m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥2.2bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | −¥2.4bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥748m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss IFRS |
| Net income | −¥2.2bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss IFRS (5-year summary) |
| Net income | −¥2.4bn | 2023-01-01 → 2023-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥14.4bn | at 2024-06-30 | Cons. | Assets IFRS |
| Total assets | ¥14.6bn | at 2023-12-31 | Cons. | Assets IFRS |
| Total assets | ¥15.5bn | at 2023-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥1.2bn | at 2024-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥870m | at 2023-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥13.3bn | at 2024-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥13.7bn | at 2023-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥13.5bn | at 2023-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥17.8bn | at 2022-12-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥13.3bn | at 2024-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥13.7bn | at 2023-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥13.5bn | at 2023-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥12.0bn | at 2024-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥12.0bn | at 2023-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥12.6bn | at 2023-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥16.8bn | at 2022-12-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥824m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | −¥2.2bn | 2023-01-01 → 2023-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | −¥2.0bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | ¥367m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥532m | 2023-01-01 → 2023-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥478m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥2.2bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥3.1bn | 2023-01-01 → 2023-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥2.9bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥8.44 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-23.21 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥-24.4 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share IFRS |
| Equity ratio | 91.9% | at 2024-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 94.0% | at 2023-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 87.5% | at 2023-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 522
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and cash equivalents IFRS | Prior1YearInstant | 12023485000 | JPY |
| Cash and cash equivalents IFRS | CurrentQuarterInstant | 11953444000 | JPY |
| Trade and other receivables ca IFRS | Prior1YearInstant | 1207728000 | JPY |
| Trade and other receivables ca IFRS | CurrentQuarterInstant | 1052075000 | JPY |
| Other financial assets ca IFRS | Prior1YearInstant | 366132000 | JPY |
| Other financial assets ca IFRS | CurrentQuarterInstant | 114338000 | JPY |
| Inventories ca IFRS | Prior1YearInstant | 11506000 | JPY |
| Inventories ca IFRS | CurrentQuarterInstant | 8973000 | JPY |
| Other current assets ca IFRS | Prior1YearInstant | 309442000 | JPY |
| Other current assets ca IFRS | CurrentQuarterInstant | 315933000 | JPY |
| Current assets IFRS | Prior1YearInstant | 13918294000 | JPY |
| Current assets IFRS | CurrentQuarterInstant | 13444763000 | JPY |
| Property plant and equipment IFRS | Prior1YearInstant | 195722000 | JPY |
| Property plant and equipment IFRS | CurrentQuarterInstant | 554854000 | JPY |
| Intangible assets IFRS | Prior1YearInstant | 78347000 | JPY |
| Intangible assets IFRS | CurrentQuarterInstant | 71398000 | JPY |
| Other financial assets nca IFRS | Prior1YearInstant | 265220000 | JPY |
| Other financial assets nca IFRS | CurrentQuarterInstant | 153874000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 140072000 | JPY |
| Deferred tax assets IFRS | CurrentQuarterInstant | 140977000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | - | JPY |
| Other non current assets nca IFRS | CurrentQuarterInstant | 46853000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 679361000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 967956000 | JPY |
| Assets IFRS | Prior1YearInstant | 14597655000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 14412719000 | JPY |
| Lease liabilities cl IFRS | Prior1YearInstant | 211856000 | JPY |
| Lease liabilities cl IFRS | CurrentQuarterInstant | 218487000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 463984000 | JPY |
| Trade and other payables cl IFRS | CurrentQuarterInstant | 320691000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 42415000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 40459000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 13994000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | - | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 19176000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 100254000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 751424000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 679891000 | JPY |
| Lease liabilities ncl IFRS | Prior1YearInstant | 72292000 | JPY |
| Lease liabilities ncl IFRS | CurrentQuarterInstant | 447063000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 39095000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 25977000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 6945000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 7450000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 118332000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 480491000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 869756000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 1160382000 | JPY |
| Share capital IFRS | Prior1YearInstant | 5286015000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 50000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |