Quarterly report · Q3
2193.TEDINET S100PKB6
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 58
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.8bn | 2022-01-01 → 2022-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥2.3bn | 2022-07-01 → 2022-09-30d | Cons. | Revenue IFRS |
| Revenue | ¥10.0bn | 2021-01-01 → 2021-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥7.5bn | 2021-01-01 → 2021-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥2.4bn | 2021-07-01 → 2021-09-30d | Cons. | Revenue IFRS |
| Operating income | −¥2.2bn | 2022-01-01 → 2022-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | −¥852m | 2022-07-01 → 2022-09-30d | Cons. | Operating profit loss IFRS |
| Operating income | −¥1.8bn | 2021-01-01 → 2021-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | −¥783m | 2021-07-01 → 2021-09-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | −¥2.2bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥897m | 2022-07-01 → 2022-09-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥2.6bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | −¥1.8bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥775m | 2021-07-01 → 2021-09-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | −¥2.2bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥909m | 2022-07-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥2.4bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | −¥1.7bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥737m | 2021-07-01 → 2021-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | −¥2.3bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss IFRS |
| Net income | −¥909m | 2022-07-01 → 2022-09-30d | Cons. | Profit loss IFRS |
| Net income | −¥3.0bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss IFRS (5-year summary) |
| Net income | −¥2.2bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss IFRS |
| Net income | −¥1.0bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss IFRS |
| Total assets | ¥21.5bn | at 2022-09-30 | Cons. | Assets IFRS |
| Total assets | ¥23.9bn | at 2021-12-31 | Cons. | Assets IFRS |
| Total assets | ¥24.2bn | at 2021-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥2.3bn | at 2022-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥2.2bn | at 2021-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥19.2bn | at 2022-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥21.6bn | at 2021-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥22.2bn | at 2021-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥24.5bn | at 2020-12-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥19.2bn | at 2022-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥21.0bn | at 2021-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥21.4bn | at 2021-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥18.4bn | at 2022-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥20.4bn | at 2021-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥21.0bn | at 2021-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥22.7bn | at 2020-12-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥1.5bn | 2022-01-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | −¥1.8bn | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | −¥1.1bn | 2021-01-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥238m | 2022-01-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥336m | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥262m | 2021-01-01 → 2021-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥872m | 2022-01-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥1.1bn | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥1.0bn | 2021-01-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥-20.87 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-8.72 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-22.41 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥-16.27 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-6.97 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥-22.41 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| Equity ratio | 89.4% | at 2022-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 88.1% | at 2021-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 88.5% | at 2021-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 571
| Item | Context | Value | Unit |
|---|---|---|---|
| Intangible assets IFRS | Prior1YearInstant | 106707000 | JPY |
| Intangible assets IFRS | CurrentQuarterInstant | 96804000 | JPY |
| Other financial assets nca IFRS | Prior1YearInstant | 220966000 | JPY |
| Other financial assets nca IFRS | CurrentQuarterInstant | 262207000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 47257000 | JPY |
| Deferred tax assets IFRS | CurrentQuarterInstant | 57111000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 24363000 | JPY |
| Other non current assets nca IFRS | CurrentQuarterInstant | 9664000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 1197309000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 1306788000 | JPY |
| Assets IFRS | Prior1YearInstant | 23863812000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 21482835000 | JPY |
| Lease liabilities cl IFRS | Prior1YearInstant | 347787000 | JPY |
| Lease liabilities cl IFRS | CurrentQuarterInstant | 411474000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 703061000 | JPY |
| Trade and other payables cl IFRS | CurrentQuarterInstant | 683666000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 96068000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 97963000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 9347000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 55223000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 64290000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 68315000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 1220552000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 1316641000 | JPY |
| Lease liabilities ncl IFRS | Prior1YearInstant | 886420000 | JPY |
| Lease liabilities ncl IFRS | CurrentQuarterInstant | 835988000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 125207000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 110860000 | JPY |
| Other payables ncl IFRS | Prior1YearInstant | - | JPY |
| Other payables ncl IFRS | CurrentQuarterInstant | 17606000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 1011627000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 964454000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 2232179000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 2281095000 | JPY |
| Share capital IFRS | Prior1YearInstant | 5286015000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 5286015000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 7194224000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 7146652000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 8985618000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 6810040000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -735054000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -735054000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 299123000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 694087000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 21029926000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 19201740000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 601707000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | - | JPY |
| Equity IFRS | Prior1YearInstant | 21631633000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 19201740000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |