Quarterly report · Q2
2193.TEDINET S100OY8P
Period2022-01-01 → 2022-06-30
Filed2022-08-15
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 58
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.6bn | 2022-01-01 → 2022-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥2.3bn | 2022-04-01 → 2022-06-30d | Cons. | Revenue IFRS |
| Revenue | ¥10.0bn | 2021-01-01 → 2021-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥5.1bn | 2021-01-01 → 2021-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥2.5bn | 2021-04-01 → 2021-06-30d | Cons. | Revenue IFRS |
| Operating income | −¥1.4bn | 2022-01-01 → 2022-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | −¥769m | 2022-04-01 → 2022-06-30d | Cons. | Operating profit loss IFRS |
| Operating income | −¥1.1bn | 2021-01-01 → 2021-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | −¥729m | 2021-04-01 → 2021-06-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | −¥1.3bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥760m | 2022-04-01 → 2022-06-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥2.6bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | −¥1.0bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥731m | 2021-04-01 → 2021-06-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | −¥1.3bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥726m | 2022-04-01 → 2022-06-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥2.4bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | −¥1.0bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥671m | 2021-04-01 → 2021-06-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | −¥1.4bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss IFRS |
| Net income | −¥778m | 2022-04-01 → 2022-06-30d | Cons. | Profit loss IFRS |
| Net income | −¥3.0bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss IFRS (5-year summary) |
| Net income | −¥1.1bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss IFRS |
| Net income | −¥744m | 2021-04-01 → 2021-06-30d | Cons. | Profit loss IFRS |
| Total assets | ¥22.9bn | at 2022-06-30 | Cons. | Assets IFRS |
| Total assets | ¥23.9bn | at 2021-12-31 | Cons. | Assets IFRS |
| Total assets | ¥26.5bn | at 2021-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥2.1bn | at 2022-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥2.2bn | at 2021-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥20.8bn | at 2022-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥21.6bn | at 2021-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥24.1bn | at 2021-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥24.5bn | at 2020-12-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥20.3bn | at 2022-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥21.0bn | at 2021-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥23.0bn | at 2021-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥20.0bn | at 2022-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥20.4bn | at 2021-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥22.4bn | at 2021-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥22.7bn | at 2020-12-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥820m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | −¥1.8bn | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | −¥642m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥102m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥336m | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥189m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥182m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥1.1bn | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥195m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥-12.15 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-6.96 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-22.41 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥-9.32 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-6.24 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥-22.41 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| Equity ratio | 88.6% | at 2022-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 88.1% | at 2021-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 86.8% | at 2021-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 593
| Item | Context | Value | Unit |
|---|---|---|---|
| Other payables ncl IFRS | Prior1YearInstant | - | JPY |
| Other payables ncl IFRS | CurrentQuarterInstant | 17001000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 1011627000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 863121000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 2232179000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 2104543000 | JPY |
| Share capital IFRS | Prior1YearInstant | 5286015000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 5286015000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 7194224000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 7194224000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 8985618000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 7719134000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -735054000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -735054000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 299123000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 828175000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 21029926000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 20292493000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 601707000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 497153000 | JPY |
| Equity IFRS | Prior1YearInstant | 21631633000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 20789646000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 23863812000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 22894189000 | JPY |
| Revenue IFRS | Prior1YTDDuration | 5106175000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 4566177000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 214787000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 203789000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 4891387000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 4362388000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 5954866000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 5770111000 | JPY |
| Other income IFRS | Prior1YTDDuration | 10832000 | JPY |
| Other income IFRS | CurrentYTDDuration | 19322000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | 4038000 | JPY |
| Other expenses IFRS | CurrentYTDDuration | 159000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | -1056685000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | -1388559000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 10321000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 121833000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 2285000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 73190000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | -1048650000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | -1339917000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 94280000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 31122000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | -1142930000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | -1371039000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | -1001764000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | -1266485000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |