Annual report
2186.TEDINET S100Y5RH
Period2025-03-01 → 2026-02-28
Filed2026-05-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.0bn | 2025-03-01 → 2026-02-28 | Cons. | Net sales |
| Revenue | ¥8.7bn | 2024-03-01 → 2025-02-28 | Cons. | Net sales |
| Revenue | ¥8.2bn | 2023-03-01 → 2024-02-29v | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.2bn | 2022-03-01 → 2023-02-28v | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.2bn | 2021-03-01 → 2022-02-28d | Cons. | Net sales (5-year summary) |
| Operating income | ¥662m | 2025-03-01 → 2026-02-28 | Cons. | Operating income |
| Operating income | ¥612m | 2024-03-01 → 2025-02-28 | Cons. | Operating income |
| Ordinary income | ¥681m | 2025-03-01 → 2026-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥645m | 2024-03-01 → 2025-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥691m | 2023-03-01 → 2024-02-29v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥657m | 2022-03-01 → 2023-02-28v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥638m | 2021-03-01 → 2022-02-28d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥657m | 2025-03-01 → 2026-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥692m | 2024-03-01 → 2025-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥460m | 2025-03-01 → 2026-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥432m | 2024-03-01 → 2025-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥514m | 2023-03-01 → 2024-02-29v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥683m | 2022-03-01 → 2023-02-28v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥447m | 2021-03-01 → 2022-02-28d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥460m | 2025-03-01 → 2026-02-28 | Cons. | Profit loss |
| Net income | ¥432m | 2024-03-01 → 2025-02-28 | Cons. | Profit loss |
| Total assets | ¥5.9bn | at 2026-02-28 | Cons. | Assets |
| Total assets | ¥5.7bn | at 2025-02-28 | Cons. | Assets |
| Total assets | ¥5.1bn | at 2024-02-29v | Cons. | Total assets (5-year summary) |
| Total assets | ¥5.2bn | at 2023-02-28v | Cons. | Total assets (5-year summary) |
| Total assets | ¥4.6bn | at 2022-02-28d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.4bn | at 2026-02-28 | Cons. | Liabilities |
| Total liabilities | ¥1.3bn | at 2025-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥4.5bn | at 2026-02-28 | Cons. | Net assets |
| Net assets / equity | ¥4.3bn | at 2025-02-28 | Cons. | Net assets |
| Net assets / equity | ¥4.2bn | at 2024-02-29v | Cons. | Net assets |
| Net assets / equity | ¥3.9bn | at 2023-02-28v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥3.4bn | at 2022-02-28d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2026-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2025-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.8bn | at 2026-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2025-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2024-02-29v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.1bn | at 2023-02-28v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥2.5bn | at 2022-02-28d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥372m | 2025-03-01 → 2026-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥844m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥96m | 2023-03-01 → 2024-02-29v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥525m | 2022-03-01 → 2023-02-28v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥431m | 2021-03-01 → 2022-02-28d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥118m | 2025-03-01 → 2026-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥271m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥17m | 2023-03-01 → 2024-02-29v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥400m | 2022-03-01 → 2023-02-28v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥11m | 2021-03-01 → 2022-02-28d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥259m | 2025-03-01 → 2026-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥259m | 2024-03-01 → 2025-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥259m | 2023-03-01 → 2024-02-29v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥262m | 2022-03-01 → 2023-02-28v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥251m | 2021-03-01 → 2022-02-28d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥58.5 | 2025-03-01 → 2026-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.94 | 2024-03-01 → 2025-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.28 | 2023-03-01 → 2024-02-29v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.84 | 2022-03-01 → 2023-02-28v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.84 | 2021-03-01 → 2022-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥574.91 | at 2026-02-28 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥549.42 | at 2025-02-28 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥527.48 | at 2024-02-29v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥495.21 | at 2023-02-28v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥434.55 | at 2022-02-28d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 76.8% | at 2026-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.1% | at 2025-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.4% | at 2024-02-29v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.2% | at 2023-02-28v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.5% | at 2022-02-28d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 10.4% | 2025-03-01 → 2026-02-28 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.2% | 2024-03-01 → 2025-02-28 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.8% | 2023-03-01 → 2024-02-29v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 18.5% | 2022-03-01 → 2023-02-28v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 13.5% | 2021-03-01 → 2022-02-28d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 978 | at 2026-02-28 | Cons. | Number of employees |
| Employees | 916 | at 2025-02-28 | Cons. | Number of employees |
| Employees | 889 | at 2024-02-29v | Cons. | Number of employees |
| Employees | 851 | at 2023-02-28v | Cons. | Number of employees |
| Employees | 979 | at 2022-02-28d | Cons. | Number of employees |
| Revenue | ¥7.2bn | 2025-03-01 → 2026-02-28 | Standalone | Net sales |
| Revenue | ¥6.9bn | 2024-03-01 → 2025-02-28 | Standalone | Net sales |
| Revenue | ¥6.5bn | 2023-03-01 → 2024-02-29v | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.6bn | 2022-03-01 → 2023-02-28v | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.7bn | 2021-03-01 → 2022-02-28d | Standalone | Net sales (5-year summary) |
| Operating income | ¥484m | 2025-03-01 → 2026-02-28 | Standalone | Operating income |
| Operating income | ¥469m | 2024-03-01 → 2025-02-28 | Standalone | Operating income |
| Ordinary income | ¥502m | 2025-03-01 → 2026-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥507m | 2024-03-01 → 2025-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥557m | 2023-03-01 → 2024-02-29v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥545m | 2022-03-01 → 2023-02-28v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥526m | 2021-03-01 → 2022-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥478m | 2025-03-01 → 2026-02-28 | Standalone | Income before income taxes |
| Profit before tax | ¥329m | 2024-03-01 → 2025-02-28 | Standalone | Income before income taxes |
| Net income | ¥343m | 2025-03-01 → 2026-02-28 | Standalone | Profit loss |
| Net income | ¥166m | 2024-03-01 → 2025-02-28 | Standalone | Profit loss |
| Net income | ¥407m | 2023-03-01 → 2024-02-29v | Standalone | Net income loss (5-year summary) |
| Net income | ¥629m | 2022-03-01 → 2023-02-28v | Standalone | Net income loss (5-year summary) |
| Net income | ¥365m | 2021-03-01 → 2022-02-28d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥4.4bn | at 2026-02-28 | Standalone | Assets |
| Total assets | ¥4.3bn | at 2025-02-28 | Standalone | Assets |
| Total assets | ¥4.1bn | at 2024-02-29v | Standalone | Total assets (5-year summary) |
| Total assets | ¥4.3bn | at 2023-02-28v | Standalone | Total assets (5-year summary) |
| Total assets | ¥3.8bn | at 2022-02-28d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥874m | at 2026-02-28 | Standalone | Liabilities |
| Total liabilities | ¥871m | at 2025-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥3.5bn | at 2026-02-28 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2025-02-28 | Standalone | Net assets |
| Net assets / equity | ¥3.5bn | at 2024-02-29v | Standalone | Net assets |
| Net assets / equity | ¥3.3bn | at 2023-02-28v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥3.0bn | at 2022-02-28d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.1bn | at 2026-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.0bn | at 2025-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥43.54 | 2025-03-01 → 2026-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.16 | 2024-03-01 → 2025-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.68 | 2023-03-01 → 2024-02-29v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.92 | 2022-03-01 → 2023-02-28v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.33 | 2021-03-01 → 2022-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥33 | 2025-03-01 → 2026-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥33 | 2024-03-01 → 2025-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥33 | 2023-03-01 → 2024-02-29v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥33 | 2022-03-01 → 2023-02-28v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥33 | 2021-03-01 → 2022-02-28d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥440.76 | at 2026-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥430.22 | at 2025-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥442.06 | at 2024-02-29v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥423.39 | at 2023-02-28v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥373.13 | at 2022-02-28d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 79.6% | at 2026-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.3% | at 2025-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.0% | at 2024-02-29v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.2% | at 2023-02-28v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.0% | at 2022-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 10.0% | 2025-03-01 → 2026-02-28 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.9% | 2024-03-01 → 2025-02-28 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 11.9% | 2023-03-01 → 2024-02-29v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 20.0% | 2022-03-01 → 2023-02-28v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.7% | 2021-03-01 → 2022-02-28d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 8,167,498 | at 2026-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,167,498 | at 2025-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,167,498 | at 2024-02-29v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,167,498 | at 2023-02-28v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,167,498 | at 2022-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 790 | at 2026-02-28 | Standalone | Number of employees |
| Employees | 765 | at 2025-02-28 | Standalone | Number of employees |
| Employees | 743 | at 2024-02-29v | Standalone | Number of employees |
| Employees | 709 | at 2023-02-28v | Standalone | Number of employees |
| Employees | 839 | at 2022-02-28d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,219
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholders equity | CurrentYearInstant_NonConsolidatedMember | 3467582000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 14486000 | JPY |
| Subscription rights to shares | CurrentYearInstant_NonConsolidatedMember | 14358000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3399130000 | JPY |
| Net assets | CurrentYearInstant_NonConsolidatedMember | 3481940000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4270350000 | JPY |
| Liabilities and net assets | CurrentYearInstant_NonConsolidatedMember | 4355687000 | JPY |
| Net sales | Prior1YearDuration_NonConsolidatedMember | 6898481000 | JPY |
| Net sales | CurrentYearDuration_NonConsolidatedMember | 7242518000 | JPY |
| Cost of sales | Prior1YearDuration_NonConsolidatedMember | 5543871000 | JPY |
| Cost of sales | CurrentYearDuration_NonConsolidatedMember | 5875510000 | JPY |
| Gross profit | Prior1YearDuration_NonConsolidatedMember | 1354610000 | JPY |
| Gross profit | CurrentYearDuration_NonConsolidatedMember | 1367007000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration_NonConsolidatedMember | 885923000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration_NonConsolidatedMember | 882540000 | JPY |
| Operating income | Prior1YearDuration_NonConsolidatedMember | 468686000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember | 484466000 | JPY |
| Interest income noi | Prior1YearDuration_NonConsolidatedMember | 4780000 | JPY |
| Interest income noi | CurrentYearDuration_NonConsolidatedMember | 7584000 | JPY |
| Dividends income of insurance noi | Prior1YearDuration_NonConsolidatedMember | 9669000 | JPY |
| Dividends income of insurance noi | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Insurance income noi | Prior1YearDuration_NonConsolidatedMember | 15000000 | JPY |
| Insurance income noi | CurrentYearDuration_NonConsolidatedMember | － | JPY |
| Business advisory fee noi | Prior1YearDuration_NonConsolidatedMember | 1200000 | JPY |
| Business advisory fee noi | CurrentYearDuration_NonConsolidatedMember | 1200000 | JPY |
| Fiduciary obligation fee noi | Prior1YearDuration_NonConsolidatedMember | 3600000 | JPY |
| Fiduciary obligation fee noi | CurrentYearDuration_NonConsolidatedMember | 4600000 | JPY |
| Subsidy income noi bounty | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Subsidy income noi bounty | CurrentYearDuration_NonConsolidatedMember | 3237000 | JPY |
| Other noi | Prior1YearDuration_NonConsolidatedMember | 3730000 | JPY |
| Other noi | CurrentYearDuration_NonConsolidatedMember | 1836000 | JPY |
| Non operating income | Prior1YearDuration_NonConsolidatedMember | 37980000 | JPY |
| Non operating income | CurrentYearDuration_NonConsolidatedMember | 18458000 | JPY |
| Commission fee noe | Prior1YearDuration_NonConsolidatedMember | － | JPY |
| Commission fee noe | CurrentYearDuration_NonConsolidatedMember | 743000 | JPY |
| Other noe | Prior1YearDuration_NonConsolidatedMember | 63000 | JPY |
| Other noe | CurrentYearDuration_NonConsolidatedMember | 109000 | JPY |
| Non operating expenses | Prior1YearDuration_NonConsolidatedMember | 63000 | JPY |
| Non operating expenses | CurrentYearDuration_NonConsolidatedMember | 852000 | JPY |
| Ordinary income | Prior1YearDuration_NonConsolidatedMember | 506603000 | JPY |
| Ordinary income | CurrentYearDuration_NonConsolidatedMember | 502071000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YearDuration_NonConsolidatedMember | 320000 | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYearDuration_NonConsolidatedMember | 128000 | JPY |
| Extraordinary income | Prior1YearDuration_NonConsolidatedMember | 320000 | JPY |
| Extraordinary income | CurrentYearDuration_NonConsolidatedMember | 128000 | JPY |
| Loss on valuation of investment securities el | Prior1YearDuration_NonConsolidatedMember | 178397000 | JPY |
| Loss on valuation of investment securities el | CurrentYearDuration_NonConsolidatedMember | 23842000 | JPY |
| Extraordinary loss | Prior1YearDuration_NonConsolidatedMember | 178397000 | JPY |
| Extraordinary loss | CurrentYearDuration_NonConsolidatedMember | 23842000 | JPY |
| Income before income taxes | Prior1YearDuration_NonConsolidatedMember | 328526000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |