Quarterly report · Q1
2186.TEDINET S100U13L
Period2024-03-01 → 2024-05-31
Filed2024-07-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2024-03-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥8.2bn | 2023-03-01 → 2024-02-29 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.0bn | 2023-03-01 → 2023-05-31 | Cons. | Net sales |
| Operating income | ¥159m | 2024-03-01 → 2024-05-31 | Cons. | Operating income |
| Operating income | ¥147m | 2023-03-01 → 2023-05-31 | Cons. | Operating income |
| Ordinary income | ¥159m | 2024-03-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥691m | 2023-03-01 → 2024-02-29 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥148m | 2023-03-01 → 2023-05-31 | Cons. | Ordinary income |
| Profit before tax | ¥159m | 2024-03-01 → 2024-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥148m | 2023-03-01 → 2023-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥106m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥514m | 2023-03-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥95m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥106m | 2024-03-01 → 2024-05-31 | Cons. | Profit loss |
| Net income | ¥95m | 2023-03-01 → 2023-05-31 | Cons. | Profit loss |
| Total assets | ¥5.4bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥5.1bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥5.1bn | at 2023-05-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2024-05-31 | Cons. | Liabilities |
| Total liabilities | ¥934m | at 2024-02-29 | Cons. | Liabilities |
| Net assets / equity | ¥4.1bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥4.2bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥3.9bn | at 2023-05-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.6bn | at 2024-02-29 | Cons. | Cash and deposits |
| EPS (basic) | ¥13.48 | 2024-03-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥65.28 | 2023-03-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.12 | 2023-03-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 75.9% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.4% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.7% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 251
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for directors retirement benefits | Prior1YearInstant | 71599000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 57017000 | JPY |
| Other ncl | Prior1YearInstant | 65657000 | JPY |
| Other ncl | CurrentQuarterInstant | 65657000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 137257000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 122674000 | JPY |
| Liabilities | Prior1YearInstant | 933780000 | JPY |
| Liabilities | CurrentQuarterInstant | 1294613000 | JPY |
| Capital stock | Prior1YearInstant | 214265000 | JPY |
| Capital stock | CurrentQuarterInstant | 214265000 | JPY |
| Capital surplus | Prior1YearInstant | 119265000 | JPY |
| Capital surplus | CurrentQuarterInstant | 119265000 | JPY |
| Retained earnings | Prior1YearInstant | 4158176000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4134412000 | JPY |
| Treasury stock | Prior1YearInstant | -341854000 | JPY |
| Treasury stock | CurrentQuarterInstant | -341854000 | JPY |
| Shareholders equity | Prior1YearInstant | 4149851000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 4126087000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 14807000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 14807000 | JPY |
| Net assets | Prior1YearInstant | 4164658000 | JPY |
| Net assets | CurrentQuarterInstant | 4140894000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 5098438000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 5435508000 | JPY |
| Net sales | Prior1YTDDuration | 1985368000 | JPY |
| Net sales | CurrentYTDDuration | 2116498000 | JPY |
| Cost of sales | Prior1YTDDuration | 1570543000 | JPY |
| Cost of sales | CurrentYTDDuration | 1665398000 | JPY |
| Gross profit | Prior1YTDDuration | 414824000 | JPY |
| Gross profit | CurrentYTDDuration | 451100000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 267561000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 292187000 | JPY |
| Operating income | Prior1YTDDuration | 147263000 | JPY |
| Operating income | CurrentYTDDuration | 158912000 | JPY |
| Interest income noi | Prior1YTDDuration | 0 | JPY |
| Interest income noi | CurrentYTDDuration | 0 | JPY |
| Other noi | Prior1YTDDuration | 734000 | JPY |
| Other noi | CurrentYTDDuration | 113000 | JPY |
| Non operating income | Prior1YTDDuration | 734000 | JPY |
| Non operating income | CurrentYTDDuration | 114000 | JPY |
| Other noe | Prior1YTDDuration | 1000 | JPY |
| Other noe | CurrentYTDDuration | 77000 | JPY |
| Non operating expenses | Prior1YTDDuration | 1000 | JPY |
| Non operating expenses | CurrentYTDDuration | 77000 | JPY |
| Ordinary income | Prior1YTDDuration | 147996000 | JPY |
| Ordinary income | CurrentYTDDuration | 158948000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration | 128000 | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 128000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |