Annual report
2186.TEDINET S100QTRG
Period2022-03-01 → 2023-02-28
Filed2023-05-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.2bn | 2022-03-01 → 2023-02-28 | Cons. | Net sales |
| Revenue | ¥8.2bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales |
| Revenue | ¥7.5bn | 2020-03-01 → 2021-02-28d | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.3bn | 2019-03-01 → 2020-02-29d | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.2bn | 2018-03-01 → 2019-02-28d | Cons. | Net sales (5-year summary) |
| Operating income | ¥643m | 2022-03-01 → 2023-02-28 | Cons. | Operating income |
| Operating income | ¥603m | 2021-03-01 → 2022-02-28 | Cons. | Operating income |
| Ordinary income | ¥657m | 2022-03-01 → 2023-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥638m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income |
| Ordinary income | ¥557m | 2020-03-01 → 2021-02-28d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥646m | 2019-03-01 → 2020-02-29d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥632m | 2018-03-01 → 2019-02-28d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.0bn | 2022-03-01 → 2023-02-28 | Cons. | Income before income taxes |
| Profit before tax | ¥638m | 2021-03-01 → 2022-02-28 | Cons. | Income before income taxes |
| Net income (owners) | ¥683m | 2022-03-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥447m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥379m | 2020-03-01 → 2021-02-28d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥436m | 2019-03-01 → 2020-02-29d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥418m | 2018-03-01 → 2019-02-28d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥683m | 2022-03-01 → 2023-02-28 | Cons. | Profit loss |
| Net income | ¥447m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss |
| Total assets | ¥5.2bn | at 2023-02-28 | Cons. | Assets |
| Total assets | ¥4.6bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥4.3bn | at 2021-02-28d | Cons. | Total assets (5-year summary) |
| Total assets | ¥4.3bn | at 2020-02-29d | Cons. | Total assets (5-year summary) |
| Total assets | ¥4.1bn | at 2019-02-28d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.3bn | at 2023-02-28 | Cons. | Liabilities |
| Total liabilities | ¥1.2bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥3.9bn | at 2023-02-28 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2021-02-28d | Cons. | Net assets |
| Net assets / equity | ¥3.1bn | at 2020-02-29d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥3.2bn | at 2019-02-28d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2023-02-28 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2022-02-28 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.1bn | at 2023-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2022-02-28 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2021-02-28d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2020-02-29d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.9bn | at 2019-02-28d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥525m | 2022-03-01 → 2023-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥431m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥369m | 2020-03-01 → 2021-02-28d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥910m | 2019-03-01 → 2020-02-29d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥344m | 2018-03-01 → 2019-02-28d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥400m | 2022-03-01 → 2023-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥11m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥13m | 2020-03-01 → 2021-02-28d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥21m | 2019-03-01 → 2020-02-29d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥7m | 2018-03-01 → 2019-02-28d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥262m | 2022-03-01 → 2023-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥251m | 2021-03-01 → 2022-02-28 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥243m | 2020-03-01 → 2021-02-28d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥573m | 2019-03-01 → 2020-02-29d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥208m | 2018-03-01 → 2019-02-28d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥86.84 | 2022-03-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.84 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥48.12 | 2020-03-01 → 2021-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.97 | 2019-03-01 → 2020-02-29d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.16 | 2018-03-01 → 2019-02-28d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥495.21 | at 2023-02-28 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥434.55 | at 2022-02-28 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥409.71 | at 2021-02-28d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥392.59 | at 2020-02-29d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥395.05 | at 2019-02-28d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 75.2% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.5% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.2% | at 2021-02-28d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.4% | at 2020-02-29d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.8% | at 2019-02-28d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 18.5% | 2022-03-01 → 2023-02-28 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 13.5% | 2021-03-01 → 2022-02-28 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.0% | 2020-03-01 → 2021-02-28d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 13.8% | 2019-03-01 → 2020-02-29d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 13.4% | 2018-03-01 → 2019-02-28d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 851 | at 2023-02-28 | Cons. | Number of employees |
| Employees | 979 | at 2022-02-28 | Cons. | Number of employees |
| Employees | 963 | at 2021-02-28d | Cons. | Number of employees |
| Employees | 966 | at 2020-02-29d | Cons. | Number of employees |
| Employees | 981 | at 2019-02-28d | Cons. | Number of employees |
| Revenue | ¥6.6bn | 2022-03-01 → 2023-02-28 | Standalone | Net sales |
| Revenue | ¥6.7bn | 2021-03-01 → 2022-02-28 | Standalone | Net sales |
| Revenue | ¥6.2bn | 2020-03-01 → 2021-02-28d | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.8bn | 2019-03-01 → 2020-02-29d | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.9bn | 2018-03-01 → 2019-02-28d | Standalone | Net sales (5-year summary) |
| Operating income | ¥524m | 2022-03-01 → 2023-02-28 | Standalone | Operating income |
| Operating income | ¥494m | 2021-03-01 → 2022-02-28 | Standalone | Operating income |
| Ordinary income | ¥545m | 2022-03-01 → 2023-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥526m | 2021-03-01 → 2022-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥425m | 2020-03-01 → 2021-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥560m | 2019-03-01 → 2020-02-29d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥537m | 2018-03-01 → 2019-02-28d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥918m | 2022-03-01 → 2023-02-28 | Standalone | Income before income taxes |
| Profit before tax | ¥526m | 2021-03-01 → 2022-02-28 | Standalone | Income before income taxes |
| Net income | ¥629m | 2022-03-01 → 2023-02-28 | Standalone | Profit loss |
| Net income | ¥365m | 2021-03-01 → 2022-02-28 | Standalone | Profit loss |
| Net income | ¥287m | 2020-03-01 → 2021-02-28d | Standalone | Net income loss (5-year summary) |
| Net income | ¥391m | 2019-03-01 → 2020-02-29d | Standalone | Net income loss (5-year summary) |
| Net income | ¥355m | 2018-03-01 → 2019-02-28d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥4.3bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥3.8bn | at 2022-02-28 | Standalone | Assets |
| Total assets | ¥3.5bn | at 2021-02-28d | Standalone | Total assets (5-year summary) |
| Total assets | ¥3.7bn | at 2020-02-29d | Standalone | Total assets (5-year summary) |
| Total assets | ¥3.6bn | at 2019-02-28d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥914m | at 2023-02-28 | Standalone | Liabilities |
| Total liabilities | ¥861m | at 2022-02-28 | Standalone | Liabilities |
| Net assets / equity | ¥3.3bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥3.0bn | at 2022-02-28 | Standalone | Net assets |
| Net assets / equity | ¥2.8bn | at 2021-02-28d | Standalone | Net assets |
| Net assets / equity | ¥2.8bn | at 2020-02-29d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥3.0bn | at 2019-02-28d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2023-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.5bn | at 2022-02-28 | Standalone | Cash and deposits |
| EPS (basic) | ¥79.92 | 2022-03-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.33 | 2021-03-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.46 | 2020-03-01 → 2021-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.29 | 2019-03-01 → 2020-02-29d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.5 | 2018-03-01 → 2019-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥33 | 2022-03-01 → 2023-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥33 | 2021-03-01 → 2022-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥32 | 2020-03-01 → 2021-02-28d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2019-03-01 → 2020-02-29d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥27 | 2018-03-01 → 2019-02-28d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥423.39 | at 2023-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥373.13 | at 2022-02-28 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥358.8 | at 2021-02-28d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥353.33 | at 2020-02-29d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥362.75 | at 2019-02-28d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 78.2% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.0% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.3% | at 2021-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.1% | at 2020-02-29d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.4% | at 2019-02-28d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 20.0% | 2022-03-01 → 2023-02-28 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.7% | 2021-03-01 → 2022-02-28 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.2% | 2020-03-01 → 2021-02-28d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 13.6% | 2019-03-01 → 2020-02-29d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.3% | 2018-03-01 → 2019-02-28d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 8,167,498 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,167,498 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,167,498 | at 2021-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,167,498 | at 2020-02-29d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,167,498 | at 2019-02-28d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 709 | at 2023-02-28 | Standalone | Number of employees |
| Employees | 839 | at 2022-02-28 | Standalone | Number of employees |
| Employees | 839 | at 2021-02-28d | Standalone | Number of employees |
| Employees | 837 | at 2020-02-29d | Standalone | Number of employees |
| Employees | 867 | at 2019-02-28d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,158
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable trade | CurrentYearInstant_NonConsolidatedMember | － | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant_NonConsolidatedMember | － | JPY |
| Notes and accounts receivable trade and contract assets | CurrentYearInstant_NonConsolidatedMember | 790268000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 124466000 | JPY |
| Work in process | CurrentYearInstant_NonConsolidatedMember | 27963000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 38954000 | JPY |
| Prepaid expenses | CurrentYearInstant_NonConsolidatedMember | 40393000 | JPY |
| Deposits paid | Prior1YearInstant_NonConsolidatedMember | 300000000 | JPY |
| Deposits paid | CurrentYearInstant_NonConsolidatedMember | 300000000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 59129000 | JPY |
| Other ca | CurrentYearInstant_NonConsolidatedMember | 47487000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -4455000 | JPY |
| Allowance for doubtful accounts ca | CurrentYearInstant_NonConsolidatedMember | -3819000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2764633000 | JPY |
| Current assets | CurrentYearInstant_NonConsolidatedMember | 3219021000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 43427000 | JPY |
| Buildings net | CurrentYearInstant_NonConsolidatedMember | 50397000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 5884000 | JPY |
| Tools furniture and fixtures net | CurrentYearInstant_NonConsolidatedMember | 17722000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 78907000 | JPY |
| Land | CurrentYearInstant_NonConsolidatedMember | 78907000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 128219000 | JPY |
| Property plant and equipment | CurrentYearInstant_NonConsolidatedMember | 147027000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 4898000 | JPY |
| Software | CurrentYearInstant_NonConsolidatedMember | 2771000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 716000 | JPY |
| Other ia | CurrentYearInstant_NonConsolidatedMember | 716000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 5614000 | JPY |
| Intangible assets | CurrentYearInstant_NonConsolidatedMember | 3487000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Investment securities | CurrentYearInstant_NonConsolidatedMember | 0 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 182310000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentYearInstant_NonConsolidatedMember | 182310000 | JPY |
| Long term loans receivable from subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 460000000 | JPY |
| Long term loans receivable from subsidiaries and affiliates | CurrentYearInstant_NonConsolidatedMember | 430000000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 1282000 | JPY |
| Long term prepaid expenses | CurrentYearInstant_NonConsolidatedMember | 986000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 127956000 | JPY |
| Deferred tax assets | CurrentYearInstant_NonConsolidatedMember | 136586000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 141616000 | JPY |
| Guarantee deposits ioa | CurrentYearInstant_NonConsolidatedMember | 140848000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 913166000 | JPY |
| Investments and other assets | CurrentYearInstant_NonConsolidatedMember | 890732000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1047000000 | JPY |
| Noncurrent assets | CurrentYearInstant_NonConsolidatedMember | 1041247000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3811633000 | JPY |
| Assets | CurrentYearInstant_NonConsolidatedMember | 4260269000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 165738000 | JPY |
| Accounts payable other | CurrentYearInstant_NonConsolidatedMember | 266562000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 68157000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |