Half-year report · Q2
2183.TEDINET S100USEI
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥12.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | −¥193m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥421m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | −¥240m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥790m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥484m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥240m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥374m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥281m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥338m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥179m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥281m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥179m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥17.3bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥18.5bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥18.2bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.9bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥10.3bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.4bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥8.2bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.0bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.2bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.5bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.2bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.5bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.3bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.0bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥541m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.1bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥631m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥12m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥29m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥18m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥663m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥961m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥706m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-12.42 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.98 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.92 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 42.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.4% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.8% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥1.0bn |
| jpcrp040300-q2r_E21706-000CMAreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥271m |
| jpcrp040300-q2r_E21706-000CMAreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥271m |
| jpcrp040300-q2r_E21706-000CMAreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥24m |
| jpcrp040300-q2r_E21706-000CROreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥5.2bn |
| jpcrp040300-q2r_E21706-000CROreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥5.2bn |
| jpcrp040300-q2r_E21706-000CROreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥832m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥5.4bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥5.4bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥808m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥1.1bn |
| jpcrp040300-q2r_E21706-000CMAreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥382m |
| jpcrp040300-q2r_E21706-000CMAreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥382m |
| jpcrp040300-q2r_E21706-000CMAreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥109m |
| jpcrp040300-q2r_E21706-000CROreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥5.7bn |
| jpcrp040300-q2r_E21706-000CROreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥5.7bn |
| jpcrp040300-q2r_E21706-000CROreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥1.4bn |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥6.1bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥6.1bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 484
| Item | Context | Value | Unit |
|---|---|---|---|
| Purchase of long term prepaid expenses inv cf | Prior1YTDDuration | -19000 | JPY |
| Purchase of long term prepaid expenses inv cf | CurrentYTDDuration | -2708000 | JPY |
| Payments for guarantee deposits inv cf | Prior1YTDDuration | -14570000 | JPY |
| Payments for guarantee deposits inv cf | CurrentYTDDuration | -5719000 | JPY |
| Proceeds from collection of guarantee deposits inv cf | Prior1YTDDuration | 2831000 | JPY |
| Proceeds from collection of guarantee deposits inv cf | CurrentYTDDuration | 364000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | 18493000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -12236000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -269988000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -269988000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | － | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | -2000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -315483000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -338427000 | JPY |
| Repayments of lease obligations fin cf | Prior1YTDDuration | -120046000 | JPY |
| Repayments of lease obligations fin cf | CurrentYTDDuration | -54261000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | -705518000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | -662679000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 330513000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | -117798000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 274665000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | -251483000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 7042100000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 7465192000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 7316765000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 7213709000 | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 456863000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 502507000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 29271000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 60008000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 19302000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 19190000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E21706-000CROReportableSegmentsMember | 5682800000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E21706-000CMAReportableSegmentsMember | 381664000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 6064464000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 6064464000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E21706-000CROReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E21706-000CMAReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E21706-000CROReportableSegmentsMember | 5682800000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E21706-000CMAReportableSegmentsMember | 381664000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 6064464000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Net sales | Prior1YTDDuration | 6064464000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E21706-000CROReportableSegmentsMember | 1382558000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E21706-000CMAReportableSegmentsMember | 109275000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 1491834000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |