Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥12.3bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥12.5bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥11.6bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥10.3bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥10.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥726m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥1.3bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥790m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥1.3bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.2bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥589m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥918m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥660m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥1.4bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥338m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.0bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥790m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥540m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥483m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥338m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥1.0bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥18.5bnat 2024-03-31Cons.Assets
Total assets¥17.5bnat 2023-03-31Cons.Assets
Total assets¥15.7bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥15.3bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥14.3bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥10.3bnat 2024-03-31Cons.Liabilities
Total liabilities¥9.9bnat 2023-03-31Cons.Liabilities
Net assets / equity¥8.2bnat 2024-03-31Cons.Net assets
Net assets / equity¥7.6bnat 2023-03-31Cons.Net assets
Net assets / equity¥6.5bnat 2022-03-31dCons.Net assets
Net assets / equity¥5.7bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥5.3bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥7.5bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥7.0bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥7.5bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.0bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.0bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥5.1bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.2bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.8bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥24m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥29m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥14m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥21m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥169m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥144m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥961m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥957m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥952m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥330m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥903m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥14.982023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥44.472022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥352021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.912020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥21.382019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥364.6at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥335.65at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥289.69at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥252.92at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥236.37at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio44.4%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.4%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio41.6%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio37.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio37.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.3%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE14.2%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE12.9%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE9.8%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE9.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees662at 2024-03-31Cons.Number of employees
Employees759at 2023-03-31Cons.Number of employees
Employees843at 2022-03-31dCons.Number of employees
Employees845at 2021-03-31dCons.Number of employees
Employees842at 2020-03-31dCons.Number of employees
Revenue¥5.1bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥6.0bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥6.3bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥6.5bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥7.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥363m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥737m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥496m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥1.1bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥684m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥404m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥923m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥496m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥1.1bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥343m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥840m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥360m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥264m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥528m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥11.7bnat 2024-03-31StandaloneAssets
Total assets¥11.9bnat 2023-03-31StandaloneAssets
Total assets¥11.6bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥4.9bnat 2024-03-31StandaloneLiabilities
Total liabilities¥5.0bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥6.8bnat 2024-03-31StandaloneNet assets
Net assets / equity¥6.8bnat 2023-03-31StandaloneNet assets
Net assets / equity¥6.3bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥6.2bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.3bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.0bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥3.7bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥15.192023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥37.172022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.962021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.672020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.372019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥152023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥142022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥142021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥142020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥142019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥301.5at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥302.63at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥277.88at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥274.54at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥277.82at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio58.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.2%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.5%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.0%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE12.8%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE5.8%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued24,740,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued24,740,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued24,740,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued24,740,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued24,740,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees314at 2024-03-31StandaloneNumber of employees
Employees365at 2023-03-31StandaloneNumber of employees
Employees417at 2022-03-31dStandaloneNumber of employees
Employees458at 2021-03-31dStandaloneNumber of employees
Employees477at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 47
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥20m
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥41m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥8.2bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥2.1bn
CMAreportable segmentcapex2023-04-01 → 2024-03-31¥1m
CMAreportable segmentdepreciation2023-04-01 → 2024-03-31¥4m
CMAreportable segmentemployeesat 2024-03-3124 pure
CMAreportable segmentrevenue2023-04-01 → 2024-03-31¥761m
CMAreportable segmentrevenue external2023-04-01 → 2024-03-31¥761m
CMAreportable segmentsegment assetsat 2024-03-31¥391m
CMAreportable segmentsegment profit2023-04-01 → 2024-03-31¥149m
CROreportable segmentcapex2023-04-01 → 2024-03-31¥89m
CROreportable segmentdepreciation2023-04-01 → 2024-03-31¥126m
CROreportable segmentemployeesat 2024-03-31506 pure
CROreportable segmentrevenue2023-04-01 → 2024-03-31¥11.5bn
CROreportable segmentrevenue external2023-04-01 → 2024-03-31¥11.5bn
CROreportable segmentsegment assetsat 2024-03-31¥9.9bn
CROreportable segmentsegment profit2023-04-01 → 2024-03-31¥2.7bn
—segment totalcapex2023-04-01 → 2024-03-31¥91m
—segment totaldepreciation2023-04-01 → 2024-03-31¥130m
—segment totalrevenue2023-04-01 → 2024-03-31¥12.3bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥12.3bn
—segment totalsegment assetsat 2024-03-31¥10.3bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥2.9bn
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥12m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥51m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥7.7bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥2.0bn
CMAreportable segmentdepreciation2022-04-01 → 2023-03-31¥3m
CMAreportable segmentrevenue2022-04-01 → 2023-03-31¥847m
CMAreportable segmentrevenue external2022-04-01 → 2023-03-31¥847m
CMAreportable segmentsegment assetsat 2023-03-31¥390m
CMAreportable segmentsegment profit2022-04-01 → 2023-03-31¥159m
CROreportable segmentcapex2022-04-01 → 2023-03-31¥58m
CROreportable segmentdepreciation2022-04-01 → 2023-03-31¥127m
CROreportable segmentrevenue2022-04-01 → 2023-03-31¥11.7bn
CROreportable segmentrevenue external2022-04-01 → 2023-03-31¥11.7bn
CROreportable segmentsegment assetsat 2023-03-31¥9.4bn
CROreportable segmentsegment profit2022-04-01 → 2023-03-31¥3.1bn
—segment totalcapex2022-04-01 → 2023-03-31¥58m
—segment totaldepreciation2022-04-01 → 2023-03-31¥130m
—segment totalrevenue2022-04-01 → 2023-03-31¥12.5bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥12.5bn
—segment totalsegment assetsat 2023-03-31¥9.7bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥3.3bn
CMAreportable segmentemployeesat 2024-03-3124 pure
CROreportable segmentemployeesat 2024-03-31221 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,327
ItemContextValueUnit
Net assetsCurrentYearInstant_TreasuryStockMember-657461000JPY
Net assetsCurrentYearInstant_ShareholdersEquityMember6871781000JPY
Net assetsPrior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember78152000JPY
Net assetsPrior1YearInstant_ForeignCurrencyTranslationAdjustmentMember616973000JPY
Net assetsPrior1YearInstant_RemeasurementsOfDefinedBenefitPlansMember36362000JPY
Net assetsPrior1YearInstant_ValuationAndTranslationAdjustmentsMember731489000JPY
Net assetsPrior1YearInstant7581215000JPY
Dividends from surplusCurrentYearDuration-316210000JPY
Profit loss attributable to owners of parentCurrentYearDuration338266000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember-52521000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember670433000JPY
Net changes of items other than shareholders equityCurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember13838000JPY
Net changes of items other than shareholders equityCurrentYearDuration_ValuationAndTranslationAdjustmentsMember631750000JPY
Net changes of items other than shareholders equityCurrentYearDuration631750000JPY
Total changes of items during the periodCurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember-52521000JPY
Total changes of items during the periodCurrentYearDuration_ForeignCurrencyTranslationAdjustmentMember670433000JPY
Total changes of items during the periodCurrentYearDuration_RemeasurementsOfDefinedBenefitPlansMember13838000JPY
Total changes of items during the periodCurrentYearDuration_ValuationAndTranslationAdjustmentsMember631750000JPY
Total changes of items during the periodCurrentYearDuration653806000JPY
Net assetsCurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember25631000JPY
Net assetsCurrentYearInstant_ForeignCurrencyTranslationAdjustmentMember1287406000JPY
Net assetsCurrentYearInstant_RemeasurementsOfDefinedBenefitPlansMember50201000JPY
Net assetsCurrentYearInstant_ValuationAndTranslationAdjustmentsMember1363239000JPY
Net assetsCurrentYearInstant8235021000JPY
Income before income taxesPrior1YearDuration1378618000JPY
Income before income taxesCurrentYearDuration660230000JPY
Depreciation and amortization ope cfPrior1YearDuration181321000JPY
Depreciation and amortization ope cfCurrentYearDuration170905000JPY
Amortization of goodwill ope cfPrior1YearDuration318701000JPY
Amortization of goodwill ope cfCurrentYearDuration347371000JPY
Amortization of long term prepaid expenses ope cfPrior1YearDuration3329000JPY
Amortization of long term prepaid expenses ope cfCurrentYearDuration3233000JPY
Business structure improvement expenses ope cfPrior1YearDuration26651000JPY
Business structure improvement expenses ope cfCurrentYearDuration166940000JPY
Loss on cancellation of leases ope cfPrior1YearDuration29382000JPY
Loss on cancellation of leases ope cfCurrentYearDuration-JPY
Insurance income ope cfPrior1YearDuration-115948000JPY
Insurance income ope cfCurrentYearDuration-JPY
Loss gain on liquidation of subsidiaries ope cfPrior1YearDuration-35378000JPY
Loss gain on liquidation of subsidiaries ope cfCurrentYearDuration-37133000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration-13910000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration32671000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration-25645000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration7022000JPY
Increase decrease in net defined benefit liability ope cfPrior1YearDuration38082000JPY
Increase decrease in net defined benefit liability ope cfCurrentYearDuration-17956000JPY
Interest and dividends income ope cfPrior1YearDuration-1807000JPY
Interest and dividends income ope cfCurrentYearDuration-52272000JPY
Interest expenses ope cfPrior1YearDuration12826000JPY
Interest expenses ope cfCurrentYearDuration17636000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass