Quarterly report · Q3
2183.TEDINET S100SWHO
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.2bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥12.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥641m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥740m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥633m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥768m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥521m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥823m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥254m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥578m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥254m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥578m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥17.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥17.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥16.8bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.9bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥9.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.8bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥7.0bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥7.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥11.23 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.3 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.47 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.57 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.81 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 44.2% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.6% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥1.6bn |
| jpcrp040300-q3r_E21706-000CMAreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥566m |
| jpcrp040300-q3r_E21706-000CMAreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥566m |
| jpcrp040300-q3r_E21706-000CMAreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥108m |
| jpcrp040300-q3r_E21706-000CROreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥8.7bn |
| jpcrp040300-q3r_E21706-000CROreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥8.7bn |
| jpcrp040300-q3r_E21706-000CROreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥2.1bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥9.2bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥9.2bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥2.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.3bn |
| jpcrp040300-q3r_E21706-000CMAreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥642m |
| jpcrp040300-q3r_E21706-000CMAreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥642m |
| jpcrp040300-q3r_E21706-000CMAreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥233m |
| jpcrp040300-q3r_E21706-000CROreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥8.6bn |
| jpcrp040300-q3r_E21706-000CROreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥8.6bn |
| jpcrp040300-q3r_E21706-000CROreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥9.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥9.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 341
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 203809000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 344443000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -986000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -6606000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 200723000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 304872000 | JPY |
| Comprehensive income | Prior1YTDDuration | 778243000 | JPY |
| Comprehensive income | CurrentYTDDuration | 558419000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 778243000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 558419000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E21706-000CROReportableSegmentsMember | 8604263000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E21706-000CMAReportableSegmentsMember | 642275000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 9246539000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 9246539000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E21706-000CROReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E21706-000CMAReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E21706-000CROReportableSegmentsMember | 8604263000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E21706-000CMAReportableSegmentsMember | 642275000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 9246539000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Net sales | Prior1YTDDuration | 9246539000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E21706-000CROReportableSegmentsMember | 1807316000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E21706-000CMAReportableSegmentsMember | 232536000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 2039852000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -1299516000 | JPY |
| Operating income | Prior1YTDDuration | 740336000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E21706-000CROReportableSegmentsMember | 8682592000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E21706-000CMAReportableSegmentsMember | 566069000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 9248662000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 9248662000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E21706-000CROReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E21706-000CMAReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E21706-000CROReportableSegmentsMember | 8682592000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E21706-000CMAReportableSegmentsMember | 566069000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 9248662000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Net sales | CurrentYTDDuration | 9248662000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E21706-000CROReportableSegmentsMember | 2130271000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E21706-000CMAReportableSegmentsMember | 107992000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 2238264000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -1597042000 | JPY |
| Operating income | CurrentYTDDuration | 641221000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |