Quarterly report · Q1
2183.TEDINET S100RPJI
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.1bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥12.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥112m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥27m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥168m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥90m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥64m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥140m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.0bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥77m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥77m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥17.7bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥17.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥16.3bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.0bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥9.9bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.7bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥7.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.7bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.3bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥0.16 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.47 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.41 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.5% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥548m |
| jpcrp040300-q1r_E21706-000CMAreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥190m |
| jpcrp040300-q1r_E21706-000CMAreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥190m |
| jpcrp040300-q1r_E21706-000CMAreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥38m |
| jpcrp040300-q1r_E21706-000CROreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E21706-000CROreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.9bn |
| jpcrp040300-q1r_E21706-000CROreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥623m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥3.1bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥3.1bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥660m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥483m |
| jpcrp040300-q1r_E21706-000CMAreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥248m |
| jpcrp040300-q1r_E21706-000CMAreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥248m |
| jpcrp040300-q1r_E21706-000CMAreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥79m |
| jpcrp040300-q1r_E21706-000CROreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E21706-000CROreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E21706-000CROreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥377m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥456m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 335
| Item | Context | Value | Unit |
|---|---|---|---|
| Selling general and administrative expenses | Prior1YTDDuration | 756908000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 835339000 | JPY |
| Operating income | Prior1YTDDuration | -26810000 | JPY |
| Operating income | CurrentYTDDuration | 112052000 | JPY |
| Interest income noi | Prior1YTDDuration | 91000 | JPY |
| Interest income noi | CurrentYTDDuration | 3991000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 124595000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 58688000 | JPY |
| Non operating income | Prior1YTDDuration | 124686000 | JPY |
| Non operating income | CurrentYTDDuration | 62680000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 3385000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 4536000 | JPY |
| Loss on valuation of investment securities noe | Prior1YTDDuration | 3721000 | JPY |
| Loss on valuation of investment securities noe | CurrentYTDDuration | 1759000 | JPY |
| Other noe | Prior1YTDDuration | 921000 | JPY |
| Other noe | CurrentYTDDuration | - | JPY |
| Non operating expenses | Prior1YTDDuration | 8027000 | JPY |
| Non operating expenses | CurrentYTDDuration | 6296000 | JPY |
| Ordinary income | Prior1YTDDuration | 89848000 | JPY |
| Ordinary income | CurrentYTDDuration | 168436000 | JPY |
| Insurance income ei | Prior1YTDDuration | 50000000 | JPY |
| Insurance income ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 50000000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Business structure improvement expenses el | Prior1YTDDuration | - | JPY |
| Business structure improvement expenses el | CurrentYTDDuration | 104293000 | JPY |
| Extraordinary loss | Prior1YTDDuration | - | JPY |
| Extraordinary loss | CurrentYTDDuration | 104293000 | JPY |
| Income before income taxes | Prior1YTDDuration | 139848000 | JPY |
| Income before income taxes | CurrentYTDDuration | 64142000 | JPY |
| Income taxes current | Prior1YTDDuration | 37557000 | JPY |
| Income taxes current | CurrentYTDDuration | 64897000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 25330000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -4287000 | JPY |
| Income taxes | Prior1YTDDuration | 62887000 | JPY |
| Income taxes | CurrentYTDDuration | 60609000 | JPY |
| Profit loss | Prior1YTDDuration | 76960000 | JPY |
| Profit loss | CurrentYTDDuration | 3532000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 76960000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 3532000 | JPY |
| Profit loss | Prior1YTDDuration | 76960000 | JPY |
| Profit loss | CurrentYTDDuration | 3532000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -10018000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -3324000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 384788000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 421036000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -328000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -2202000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 374441000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 415509000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |