Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥12.5bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥11.6bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥10.3bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥10.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥11.3bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥1.3bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥1.1bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥1.3bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥1.2bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥589m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥918m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.4bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥1.0bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥1.0bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥790m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥540m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥483m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥568m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.0bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥790m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥17.5bnat 2023-03-31Cons.Assets
Total assets¥15.7bnat 2022-03-31Cons.Assets
Total assets¥15.3bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥14.3bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥13.3bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥9.9bnat 2023-03-31Cons.Liabilities
Total liabilities¥9.2bnat 2022-03-31Cons.Liabilities
Net assets / equity¥7.6bnat 2023-03-31Cons.Net assets
Net assets / equity¥6.5bnat 2022-03-31Cons.Net assets
Net assets / equity¥5.7bnat 2021-03-31dCons.Net assets
Net assets / equity¥5.3bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥5.3bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥7.0bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥6.0bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥7.0bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥6.0bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.1bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.1bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.8bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥24m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥797m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥14m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥21m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥169m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥144m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.6bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥957m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥952m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥330m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥903m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥3.3bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥44.472022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥352021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.912020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥21.382019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥25.092018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥335.65at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥289.69at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥252.92at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥236.37at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥232.48at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio43.4%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio41.6%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio37.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio37.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio39.6%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE14.2%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE12.9%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE9.8%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE9.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE10.9%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees759at 2023-03-31Cons.Number of employees
Employees843at 2022-03-31Cons.Number of employees
Employees845at 2021-03-31dCons.Number of employees
Employees842at 2020-03-31dCons.Number of employees
Employees823at 2019-03-31dCons.Number of employees
Revenue¥6.0bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥6.3bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥6.5bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥7.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥7.7bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥737m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥506m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥1.1bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥684m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥404m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥923m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.7bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.1bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥520m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥840m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥360m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥264m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥528m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.1bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥11.9bnat 2023-03-31StandaloneAssets
Total assets¥11.6bnat 2022-03-31StandaloneAssets
Total assets¥12.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.5bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.0bnat 2023-03-31StandaloneLiabilities
Total liabilities¥5.3bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥6.8bnat 2023-03-31StandaloneNet assets
Net assets / equity¥6.3bnat 2022-03-31StandaloneNet assets
Net assets / equity¥6.2bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥6.3bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥6.0bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.7bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥3.0bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥37.172022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥15.962021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.672020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.372019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥50.122018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥142022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥142021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥142020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥142019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥302.63at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥277.88at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥274.54at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥277.82at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥264.98at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio57.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.2%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio51.5%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio48.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE12.8%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE5.8%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE4.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE20.0%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued24,740,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued24,740,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued24,740,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued24,740,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued24,740,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees365at 2023-03-31StandaloneNumber of employees
Employees417at 2022-03-31StandaloneNumber of employees
Employees458at 2021-03-31dStandaloneNumber of employees
Employees477at 2020-03-31dStandaloneNumber of employees
Employees472at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 47
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥12m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥51m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥7.7bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥2.0bn
CMAreportable segmentdepreciation2022-04-01 → 2023-03-31¥3m
CMAreportable segmentemployeesat 2023-03-3134 pure
CMAreportable segmentrevenue2022-04-01 → 2023-03-31¥847m
CMAreportable segmentrevenue external2022-04-01 → 2023-03-31¥847m
CMAreportable segmentsegment assetsat 2023-03-31¥390m
CMAreportable segmentsegment profit2022-04-01 → 2023-03-31¥159m
CROreportable segmentcapex2022-04-01 → 2023-03-31¥58m
CROreportable segmentdepreciation2022-04-01 → 2023-03-31¥127m
CROreportable segmentemployeesat 2023-03-31587 pure
CROreportable segmentrevenue2022-04-01 → 2023-03-31¥11.7bn
CROreportable segmentrevenue external2022-04-01 → 2023-03-31¥11.7bn
CROreportable segmentsegment assetsat 2023-03-31¥9.4bn
CROreportable segmentsegment profit2022-04-01 → 2023-03-31¥3.1bn
—segment totalcapex2022-04-01 → 2023-03-31¥58m
—segment totaldepreciation2022-04-01 → 2023-03-31¥130m
—segment totalrevenue2022-04-01 → 2023-03-31¥12.5bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥12.5bn
—segment totalsegment assetsat 2023-03-31¥9.7bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥3.3bn
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥10m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥38m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥7.0bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥1.7bn
CMAreportable segmentcapex2021-04-01 → 2022-03-31¥4m
CMAreportable segmentdepreciation2021-04-01 → 2022-03-31¥2m
CMAreportable segmentrevenue2021-04-01 → 2022-03-31¥940m
CMAreportable segmentrevenue external2021-04-01 → 2022-03-31¥940m
CMAreportable segmentsegment assetsat 2022-03-31¥373m
CMAreportable segmentsegment profit2021-04-01 → 2022-03-31¥276m
CROreportable segmentcapex2021-04-01 → 2022-03-31¥63m
CROreportable segmentdepreciation2021-04-01 → 2022-03-31¥129m
CROreportable segmentrevenue2021-04-01 → 2022-03-31¥10.6bn
CROreportable segmentrevenue external2021-04-01 → 2022-03-31¥10.6bn
CROreportable segmentsegment assetsat 2022-03-31¥8.3bn
CROreportable segmentsegment profit2021-04-01 → 2022-03-31¥2.5bn
—segment totalcapex2021-04-01 → 2022-03-31¥67m
—segment totaldepreciation2021-04-01 → 2022-03-31¥131m
—segment totalrevenue2021-04-01 → 2022-03-31¥11.6bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥11.6bn
—segment totalsegment assetsat 2022-03-31¥8.7bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥2.8bn
CMAreportable segmentemployeesat 2023-03-3134 pure
CROreportable segmentemployeesat 2023-03-31265 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,408
ItemContextValueUnit
Employees bonuses sgaCurrentYearDuration164645000JPY
Provision for bonuses sgaPrior1YearDuration44300000JPY
Provision for bonuses sgaCurrentYearDuration19276000JPY
Retirement benefit expenses sgaPrior1YearDuration33564000JPY
Retirement benefit expenses sgaCurrentYearDuration46114000JPY
Legal welfare expenses sgaPrior1YearDuration172955000JPY
Legal welfare expenses sgaCurrentYearDuration212850000JPY
Recruiting expenses sgaPrior1YearDuration42535000JPY
Recruiting expenses sgaCurrentYearDuration47099000JPY
Traveling and transportation expenses sgaPrior1YearDuration31402000JPY
Traveling and transportation expenses sgaCurrentYearDuration71691000JPY
Commission fee sgaPrior1YearDuration303813000JPY
Commission fee sgaCurrentYearDuration340328000JPY
Rent expenses on real estates sgaPrior1YearDuration49972000JPY
Rent expenses on real estates sgaCurrentYearDuration53229000JPY
Amortization of goodwill sgaPrior1YearDuration271810000JPY
Amortization of goodwill sgaCurrentYearDuration318701000JPY
Taxes and dues sgaPrior1YearDuration68475000JPY
Taxes and dues sgaCurrentYearDuration78552000JPY
Revenues from external customersPrior1YearDuration_jpcrp030000-asr_E21706-000CROReportableSegmentsMember10615431000JPY
Revenues from external customersPrior1YearDuration_jpcrp030000-asr_E21706-000CMAReportableSegmentsMember939656000JPY
Revenues from external customersPrior1YearDuration_ReportableSegmentsMember11555088000JPY
Revenues from external customersPrior1YearDuration_ReconcilingItemsMember-JPY
Revenues from external customersPrior1YearDuration11555088000JPY
Transactions with other segmentsPrior1YearDuration_jpcrp030000-asr_E21706-000CROReportableSegmentsMember-JPY
Transactions with other segmentsPrior1YearDuration_jpcrp030000-asr_E21706-000CMAReportableSegmentsMember-JPY
Transactions with other segmentsPrior1YearDuration_ReportableSegmentsMember-JPY
Transactions with other segmentsPrior1YearDuration_ReconcilingItemsMember-JPY
Transactions with other segmentsPrior1YearDuration-JPY
Net salesPrior1YearDuration_jpcrp030000-asr_E21706-000CROReportableSegmentsMember10615431000JPY
Net salesPrior1YearDuration_jpcrp030000-asr_E21706-000CMAReportableSegmentsMember939656000JPY
Net salesPrior1YearDuration_ReportableSegmentsMember11555088000JPY
Net salesPrior1YearDuration_ReconcilingItemsMember-JPY
Net salesPrior1YearDuration11555088000JPY
Operating incomePrior1YearDuration_jpcrp030000-asr_E21706-000CROReportableSegmentsMember2538577000JPY
Operating incomePrior1YearDuration_jpcrp030000-asr_E21706-000CMAReportableSegmentsMember276310000JPY
Operating incomePrior1YearDuration_ReportableSegmentsMember2814887000JPY
Operating incomePrior1YearDuration_ReconcilingItemsMember-1728984000JPY
Operating incomePrior1YearDuration1085903000JPY
AssetsPrior1YearInstant_jpcrp030000-asr_E21706-000CROReportableSegmentsMember8342452000JPY
AssetsPrior1YearInstant_jpcrp030000-asr_E21706-000CMAReportableSegmentsMember373169000JPY
AssetsPrior1YearInstant_ReportableSegmentsMember8715621000JPY
AssetsPrior1YearInstant_ReconcilingItemsMember7000847000JPY
AssetsPrior1YearInstant15716469000JPY
Depreciation segment informationPrior1YearDuration_jpcrp030000-asr_E21706-000CROReportableSegmentsMember128602000JPY
Depreciation segment informationPrior1YearDuration_jpcrp030000-asr_E21706-000CMAReportableSegmentsMember2135000JPY
Depreciation segment informationPrior1YearDuration_ReportableSegmentsMember130737000JPY
Depreciation segment informationPrior1YearDuration_ReconcilingItemsMember38033000JPY
Depreciation segment informationPrior1YearDuration168770000JPY
Amortization of goodwill sgaPrior1YearDuration_jpcrp030000-asr_E21706-000CROReportableSegmentsMember271810000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass