Quarterly report · Q1
2183.TEDINET S100P1EB
Period2022-04-01 → 2022-06-30
Filed2022-08-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥11.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥27m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥146m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥90m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥140m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥140m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥94m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥77m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥790m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥68m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥77m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥68m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥16.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥15.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥14.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥9.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥6.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥5.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥6.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥3.41 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.5% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥483m |
| jpcrp040300-q1r_E21706-000CMAreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥248m |
| jpcrp040300-q1r_E21706-000CMAreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥248m |
| jpcrp040300-q1r_E21706-000CMAreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥79m |
| jpcrp040300-q1r_E21706-000CROreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E21706-000CROreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E21706-000CROreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥377m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥456m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥461m |
| jpcrp040300-q1r_E21706-000CMAreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥193m |
| jpcrp040300-q1r_E21706-000CMAreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥193m |
| jpcrp040300-q1r_E21706-000CMAreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥41m |
| jpcrp040300-q1r_E21706-000CROreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E21706-000CROreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E21706-000CROreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥566m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥2.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥2.8bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥606m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 339
| Item | Context | Value | Unit |
|---|---|---|---|
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 545000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -328000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 17908000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 374441000 | JPY |
| Comprehensive income | Prior1YTDDuration | 85559000 | JPY |
| Comprehensive income | CurrentYTDDuration | 451402000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 85559000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 451402000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E21706-000CROReportableSegmentsMember | 2591855000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E21706-000CMAReportableSegmentsMember | 192883000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 2784738000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 2784738000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E21706-000CROReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E21706-000CMAReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E21706-000CROReportableSegmentsMember | 2591855000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E21706-000CMAReportableSegmentsMember | 192883000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 2784738000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Net sales | Prior1YTDDuration | 2784738000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E21706-000CROReportableSegmentsMember | 565628000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E21706-000CMAReportableSegmentsMember | 40632000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 606260000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -460530000 | JPY |
| Operating income | Prior1YTDDuration | 145730000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E21706-000CROReportableSegmentsMember | 2621006000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E21706-000CMAReportableSegmentsMember | 247958000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 2868964000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 2868964000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E21706-000CROReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E21706-000CMAReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E21706-000CROReportableSegmentsMember | 2621006000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E21706-000CMAReportableSegmentsMember | 247958000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 2868964000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Net sales | CurrentYTDDuration | 2868964000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E21706-000CROReportableSegmentsMember | 376891000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E21706-000CMAReportableSegmentsMember | 78892000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 455784000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -482595000 | JPY |
| Operating income | CurrentYTDDuration | -26810000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |