Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥11.6bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥10.3bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥10.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥11.3bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥9.1bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥1.1bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥453m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥1.2bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥589m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥918m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.3bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.8bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.0bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥359m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥790m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥540m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥483m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥568m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.3bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥790m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥540m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥15.7bnat 2022-03-31Cons.Assets
Total assets¥15.3bnat 2021-03-31Cons.Assets
Total assets¥14.3bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥13.3bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥9.2bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥9.2bnat 2022-03-31Cons.Liabilities
Total liabilities¥9.6bnat 2021-03-31Cons.Liabilities
Net assets / equity¥6.5bnat 2022-03-31Cons.Net assets
Net assets / equity¥5.7bnat 2021-03-31Cons.Net assets
Net assets / equity¥5.3bnat 2020-03-31dCons.Net assets
Net assets / equity¥5.3bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥5.2bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥6.0bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥5.1bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥6.0bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.1bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥5.2bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥5.1bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥5.2bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.6bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥24m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥797m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.4bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥21m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥169m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥144m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.6bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥92m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥952m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥330m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥903m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥3.3bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥472m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥352021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.912020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥21.382019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥25.092018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥57.022017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥289.69at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥252.92at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥236.37at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥232.48at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥229.02at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio41.6%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio37.4%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio37.4%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio39.6%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio56.3%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE12.9%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE9.8%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE9.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE10.9%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE27.9%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees843at 2022-03-31Cons.Number of employees
Employees845at 2021-03-31Cons.Number of employees
Employees842at 2020-03-31dCons.Number of employees
Employees823at 2019-03-31dCons.Number of employees
Employees672at 2018-03-31dCons.Number of employees
Revenue¥6.3bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥6.5bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥7.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥7.7bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥7.1bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥506m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥281m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥684m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥404m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥923m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.7bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.7bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥520m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥382m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥360m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥264m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥528m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.1bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.1bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥11.6bnat 2022-03-31StandaloneAssets
Total assets¥12.1bnat 2021-03-31StandaloneAssets
Total assets¥12.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥12.5bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥8.5bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥5.3bnat 2022-03-31StandaloneLiabilities
Total liabilities¥5.9bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥6.3bnat 2022-03-31StandaloneNet assets
Net assets / equity¥6.2bnat 2021-03-31StandaloneNet assets
Net assets / equity¥6.3bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥6.0bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥5.4bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.0bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥3.2bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥15.962021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.672020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.372019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥50.122018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥49.842017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥142021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥142020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥142019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥122018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥112017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥277.88at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥274.54at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥277.82at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥264.98at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥235.5at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio54.2%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.2%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.5%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio48.0%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.7%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.8%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE4.2%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE8.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE20.0%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE23.0%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued24,740,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued24,740,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued24,740,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued24,740,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued24,740,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees417at 2022-03-31StandaloneNumber of employees
Employees458at 2021-03-31StandaloneNumber of employees
Employees477at 2020-03-31dStandaloneNumber of employees
Employees472at 2019-03-31dStandaloneNumber of employees
Employees457at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥10m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥38m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥7.0bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥1.7bn
CMAreportable segmentcapex2021-04-01 → 2022-03-31¥4m
CMAreportable segmentdepreciation2021-04-01 → 2022-03-31¥2m
CMAreportable segmentemployeesat 2022-03-3143 pure
CMAreportable segmentrevenue2021-04-01 → 2022-03-31¥940m
CMAreportable segmentrevenue external2021-04-01 → 2022-03-31¥940m
CMAreportable segmentsegment assetsat 2022-03-31¥373m
CMAreportable segmentsegment profit2021-04-01 → 2022-03-31¥276m
CROreportable segmentcapex2021-04-01 → 2022-03-31¥63m
CROreportable segmentdepreciation2021-04-01 → 2022-03-31¥129m
CROreportable segmentemployeesat 2022-03-31661 pure
CROreportable segmentrevenue2021-04-01 → 2022-03-31¥10.6bn
CROreportable segmentrevenue external2021-04-01 → 2022-03-31¥10.6bn
CROreportable segmentsegment assetsat 2022-03-31¥8.3bn
CROreportable segmentsegment profit2021-04-01 → 2022-03-31¥2.5bn
—segment totalcapex2021-04-01 → 2022-03-31¥67m
—segment totaldepreciation2021-04-01 → 2022-03-31¥131m
—segment totalrevenue2021-04-01 → 2022-03-31¥11.6bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥11.6bn
—segment totalsegment assetsat 2022-03-31¥8.7bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥2.8bn
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥12m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥46m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥6.2bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥1.6bn
CMAreportable segmentcapex2020-04-01 → 2021-03-31¥1m
CMAreportable segmentdepreciation2020-04-01 → 2021-03-31¥2m
CMAreportable segmentrevenue2020-04-01 → 2021-03-31¥949m
CMAreportable segmentrevenue external2020-04-01 → 2021-03-31¥949m
CMAreportable segmentsegment assetsat 2021-03-31¥485m
CMAreportable segmentsegment profit2020-04-01 → 2021-03-31¥248m
CROreportable segmentcapex2020-04-01 → 2021-03-31¥65m
CROreportable segmentdepreciation2020-04-01 → 2021-03-31¥147m
CROreportable segmentrevenue2020-04-01 → 2021-03-31¥9.3bn
CROreportable segmentrevenue external2020-04-01 → 2021-03-31¥9.3bn
CROreportable segmentsegment assetsat 2021-03-31¥8.6bn
CROreportable segmentsegment profit2020-04-01 → 2021-03-31¥1.8bn
—segment totalcapex2020-04-01 → 2021-03-31¥67m
—segment totaldepreciation2020-04-01 → 2021-03-31¥149m
—segment totalrevenue2020-04-01 → 2021-03-31¥10.3bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥10.3bn
—segment totalsegment assetsat 2021-03-31¥9.1bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥2.0bn
CMAreportable segmentemployeesat 2022-03-3143 pure
CROreportable segmentemployeesat 2022-03-31314 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,409
ItemContextValueUnit
Settlement recieved eiCurrentYearDuration162329000JPY
Extraordinary incomePrior1YearDuration101959000JPY
Extraordinary incomeCurrentYearDuration162329000JPY
Arbitration related expenses elPrior1YearDuration198701000JPY
Arbitration related expenses elCurrentYearDuration145912000JPY
Information security expenses elPrior1YearDuration-JPY
Information security expenses elCurrentYearDuration168069000JPY
Settlement money elPrior1YearDuration133166000JPY
Settlement money elCurrentYearDuration-JPY
Extraordinary lossPrior1YearDuration331867000JPY
Extraordinary lossCurrentYearDuration313981000JPY
Income before income taxesPrior1YearDuration358725000JPY
Income before income taxesCurrentYearDuration1031942000JPY
Income taxes currentPrior1YearDuration381544000JPY
Income taxes currentCurrentYearDuration249821000JPY
Refund of income taxes income taxesPrior1YearDuration-285106000JPY
Refund of income taxes income taxesCurrentYearDuration-JPY
Income taxes deferredPrior1YearDuration-277680000JPY
Income taxes deferredCurrentYearDuration-8367000JPY
Income taxesPrior1YearDuration-181242000JPY
Income taxesCurrentYearDuration241454000JPY
Profit lossPrior1YearDuration539968000JPY
Profit lossCurrentYearDuration790487000JPY
Profit loss attributable to owners of parentPrior1YearDuration539968000JPY
Profit loss attributable to owners of parentCurrentYearDuration790487000JPY
Profit lossPrior1YearDuration539968000JPY
Profit lossCurrentYearDuration790487000JPY
Valuation difference on available for sale securities net of tax ociPrior1YearDuration-21419000JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration31254000JPY
Foreign currency translation adjustment net of tax ociPrior1YearDuration220875000JPY
Foreign currency translation adjustment net of tax ociCurrentYearDuration323575000JPY
Remeasurements of defined benefit plans net of tax ociPrior1YearDuration9043000JPY
Remeasurements of defined benefit plans net of tax ociCurrentYearDuration13719000JPY
Other comprehensive incomePrior1YearDuration208499000JPY
Other comprehensive incomeCurrentYearDuration368549000JPY
Comprehensive incomePrior1YearDuration748467000JPY
Comprehensive incomeCurrentYearDuration1159037000JPY
Comprehensive income attributable to owners of the parentPrior1YearDuration748467000JPY
Comprehensive income attributable to owners of the parentCurrentYearDuration1159037000JPY
Comprehensive income attributable to non controlling interestsPrior1YearDuration-JPY
Comprehensive income attributable to non controlling interestsCurrentYearDuration-JPY
Net assetsPrior2YearInstant_CapitalStockMember214043000JPY
Net assetsPrior2YearInstant_CapitalSurplusMember50423000JPY
Net assetsPrior2YearInstant_RetainedEarningsMember5927102000JPY
Net assetsPrior2YearInstant_TreasuryStockMember-657371000JPY
Net assetsPrior2YearInstant_ShareholdersEquityMember5534198000JPY
Dividends from surplusPrior1YearDuration_RetainedEarningsMember-316211000JPY
Dividends from surplusPrior1YearDuration_ShareholdersEquityMember-316211000JPY
Profit loss attributable to owners of parentPrior1YearDuration_RetainedEarningsMember539968000JPY
Profit loss attributable to owners of parentPrior1YearDuration_ShareholdersEquityMember539968000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass