Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-11
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥752.7bn2025-04-01 → 2025-09-30Cons.Revenue IFRS
Revenue¥1.45T2024-04-01 → 2025-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥717.6bn2024-04-01 → 2024-09-30Cons.Revenue IFRS
Operating income¥36.6bn2025-04-01 → 2025-09-30Cons.Operating profit loss IFRS
Operating income¥32.1bn2024-04-01 → 2024-09-30Cons.Operating profit loss IFRS
Profit before tax¥36.0bn2025-04-01 → 2025-09-30Cons.Profit loss before tax IFRS
Profit before tax¥57.2bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥32.0bn2024-04-01 → 2024-09-30Cons.Profit loss before tax IFRS
Net income (owners)¥24.0bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥35.9bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥21.4bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income¥24.8bn2025-04-01 → 2025-09-30Cons.Profit loss IFRS
Net income¥22.3bn2024-04-01 → 2024-09-30Cons.Profit loss IFRS
Total assets¥562.6bnat 2025-09-30Cons.Assets IFRS
Total assets¥539.7bnat 2025-03-31Cons.Assets IFRS
Total assets¥506.0bnat 2024-09-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥336.7bnat 2025-09-30Cons.Liabilities IFRS
Total liabilities¥333.4bnat 2025-03-31Cons.Liabilities IFRS
Net assets / equity¥225.9bnat 2025-09-30Cons.Equity IFRS
Net assets / equity¥206.4bnat 2025-03-31Cons.Equity IFRS
Net assets / equity¥201.2bnat 2024-09-30Cons.Equity IFRS
Net assets / equity¥208.3bnat 2024-03-31vCons.Equity IFRS
Equity (owners)¥208.5bnat 2025-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥189.6bnat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥184.6bnat 2024-09-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥98.0bnat 2025-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥82.8bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥77.0bnat 2024-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥108.4bnat 2024-03-31vCons.Cash and cash equivalents IFRS
Operating cash flow¥33.6bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥68.9bn2024-04-01 → 2025-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥19.9bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥7.6bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥29.8bn2024-04-01 → 2025-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥7.4bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥11.2bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥63.9bn2024-04-01 → 2025-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥42.9bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥10.932025-04-01 → 2025-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥16.172024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥9.562024-04-01 → 2024-09-30Cons.Basic earnings loss per share IFRS
EPS (diluted)¥10.82025-04-01 → 2025-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥16.042024-04-01 → 2025-03-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥9.52024-04-01 → 2024-09-30Cons.Diluted earnings loss per share IFRS
Equity ratio37.1%at 2025-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio35.1%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio36.5%at 2024-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 70
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-04-01 → 2025-09-30¥26.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-04-01 → 2025-09-30¥19.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2025-04-01 → 2025-09-30¥7.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-04-01 → 2025-09-30−¥1.4bn
Reconciling Itemsreconcilingrevenue2025-04-01 → 2025-09-30−¥21.8bn
Reconciling Itemsreconcilingrevenue external2025-04-01 → 2025-09-30¥1m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2025-09-30−¥21.8bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2025-09-30−¥5.3bn
Asia Pacificreportable segmentrevenue2025-04-01 → 2025-09-30¥236.6bn
Asia Pacificreportable segmentrevenue external2025-04-01 → 2025-09-30¥236.6bn
Asia Pacificreportable segmentsegment profit2025-04-01 → 2025-09-30¥5.8bn
BPOreportable segmentrevenue2025-04-01 → 2025-09-30¥69.8bn
BPOreportable segmentrevenue external2025-04-01 → 2025-09-30¥65.9bn
BPOreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥3.9bn
BPOreportable segmentsegment profit2025-04-01 → 2025-09-30¥3.7bn
Careerreportable segmentrevenue2025-04-01 → 2025-09-30¥77.8bn
Careerreportable segmentrevenue external2025-04-01 → 2025-09-30¥76.5bn
Careerreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥1.3bn
Careerreportable segmentsegment profit2025-04-01 → 2025-09-30¥19.9bn
Staffingreportable segmentrevenue2025-04-01 → 2025-09-30¥303.4bn
Staffingreportable segmentrevenue external2025-04-01 → 2025-09-30¥299.2bn
Staffingreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥4.2bn
Staffingreportable segmentsegment profit2025-04-01 → 2025-09-30¥18.2bn
Technologyreportable segmentrevenue2025-04-01 → 2025-09-30¥60.3bn
Technologyreportable segmentrevenue external2025-04-01 → 2025-09-30¥54.8bn
Technologyreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥5.5bn
Technologyreportable segmentsegment profit2025-04-01 → 2025-09-30¥3.4bn
—segment totalrevenue2025-04-01 → 2025-09-30¥747.9bn
—segment totalrevenue external2025-04-01 → 2025-09-30¥733.1bn
—segment totalrevenue intersegment2025-04-01 → 2025-09-30¥14.8bn
—segment totalsegment profit2025-04-01 → 2025-09-30¥51.1bn
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2025-09-30¥774.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥752.7bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2025-09-30¥21.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2025-09-30¥49.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2024-09-30¥25.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2024-09-30¥18.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-04-01 → 2024-09-30¥6.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2024-09-30−¥1.6bn
Reconciling Itemsreconcilingrevenue2024-04-01 → 2024-09-30−¥20.0bn
Reconciling Itemsreconcilingrevenue external2024-04-01 → 2024-09-30¥1m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2024-09-30−¥20.0bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2024-09-30−¥2.4bn
Asia Pacificreportable segmentrevenue2024-04-01 → 2024-09-30¥237.4bn
Asia Pacificreportable segmentrevenue external2024-04-01 → 2024-09-30¥237.4bn
Asia Pacificreportable segmentsegment profit2024-04-01 → 2024-09-30¥7.1bn
BPOreportable segmentrevenue2024-04-01 → 2024-09-30¥54.6bn
BPOreportable segmentrevenue external2024-04-01 → 2024-09-30¥51.1bn
BPOreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥3.5bn
BPOreportable segmentsegment profit2024-04-01 → 2024-09-30¥2.4bn
Careerreportable segmentrevenue2024-04-01 → 2024-09-30¥72.9bn
Careerreportable segmentrevenue external2024-04-01 → 2024-09-30¥71.7bn
Careerreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥1.1bn
Careerreportable segmentsegment profit2024-04-01 → 2024-09-30¥16.8bn
Staffingreportable segmentrevenue2024-04-01 → 2024-09-30¥292.6bn
Staffingreportable segmentrevenue external2024-04-01 → 2024-09-30¥289.3bn
Staffingreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥3.2bn
Staffingreportable segmentsegment profit2024-04-01 → 2024-09-30¥17.0bn
Technologyreportable segmentrevenue2024-04-01 → 2024-09-30¥54.7bn
Technologyreportable segmentrevenue external2024-04-01 → 2024-09-30¥49.3bn
Technologyreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥5.4bn
Technologyreportable segmentsegment profit2024-04-01 → 2024-09-30¥3.5bn
—segment totalrevenue2024-04-01 → 2024-09-30¥712.1bn
—segment totalrevenue external2024-04-01 → 2024-09-30¥698.9bn
—segment totalrevenue intersegment2024-04-01 → 2024-09-30¥13.3bn
—segment totalsegment profit2024-04-01 → 2024-09-30¥46.8bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2024-09-30¥737.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥717.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2024-09-30¥20.0bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2024-09-30¥45.2bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 783
ItemContextValueUnit
Other non current liabilities ncl IFRSPrior1YearInstant4023000000JPY
Other non current liabilities ncl IFRSInterimInstant3875000000JPY
Non current labilities IFRSPrior1YearInstant67203000000JPY
Non current labilities IFRSInterimInstant55077000000JPY
Liabilities IFRSPrior1YearInstant333363000000JPY
Liabilities IFRSInterimInstant336747000000JPY
Share capital IFRSPrior1YearInstant17479000000JPY
Share capital IFRSInterimInstant17479000000JPY
Capital surplus IFRSPrior1YearInstant-7728000000JPY
Capital surplus IFRSInterimInstant-8965000000JPY
Retained earnings IFRSPrior1YearInstant185466000000JPY
Retained earnings IFRSInterimInstant198300000000JPY
Treasury shares IFRSPrior1YearInstant-13448000000JPY
Treasury shares IFRSInterimInstant-10426000000JPY
Other components of equity IFRSPrior1YearInstant7864000000JPY
Other components of equity IFRSInterimInstant12065000000JPY
Equity attributable to owners of parent IFRSPrior1YearInstant189633000000JPY
Equity attributable to owners of parent IFRSInterimInstant208453000000JPY
Non controlling interests IFRSPrior1YearInstant16749000000JPY
Non controlling interests IFRSInterimInstant17400000000JPY
Equity IFRSPrior1YearInstant206382000000JPY
Equity IFRSInterimInstant225854000000JPY
Liabilities and equity IFRSPrior1YearInstant539746000000JPY
Liabilities and equity IFRSInterimInstant562602000000JPY
Revenue IFRSPrior1InterimDuration717586000000JPY
Revenue IFRSInterimDuration752741000000JPY
Cost of sales IFRSPrior1InterimDuration551823000000JPY
Cost of sales IFRSInterimDuration578027000000JPY
Gross profit IFRSPrior1InterimDuration165762000000JPY
Gross profit IFRSInterimDuration174713000000JPY
Selling general and administrative expenses IFRSPrior1InterimDuration133327000000JPY
Selling general and administrative expenses IFRSInterimDuration140892000000JPY
Other income IFRSPrior1InterimDuration144000000JPY
Other income IFRSInterimDuration3036000000JPY
Other expenses IFRSPrior1InterimDuration477000000JPY
Other expenses IFRSInterimDuration253000000JPY
Operating profit loss IFRSPrior1InterimDuration32102000000JPY
Operating profit loss IFRSInterimDuration36603000000JPY
Finance income IFRSPrior1InterimDuration896000000JPY
Finance income IFRSInterimDuration348000000JPY
Finance costs IFRSPrior1InterimDuration670000000JPY
Finance costs IFRSInterimDuration1144000000JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1InterimDuration-312000000JPY
Share of profit loss of investments accounted for using equity method IFRSInterimDuration166000000JPY
Profit loss before tax IFRSPrior1InterimDuration32015000000JPY
Profit loss before tax IFRSInterimDuration35974000000JPY
Income tax expense IFRSPrior1InterimDuration9737000000JPY
Income tax expense IFRSInterimDuration11136000000JPY
Profit loss IFRSPrior1InterimDuration22277000000JPY
Profit loss IFRSInterimDuration24837000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass