Quarterly report · Q1
2181.TEDINET S100P0HH
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥284.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥1.06T | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥250.4bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥16.5bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥13.0bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥17.2bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥49.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥13.7bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥17.2bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥14.0bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥10.3bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥31.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥8.4bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥11.0bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥9.1bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥418.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥425.1bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥370.9bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥215.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥220.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥202.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥204.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥183.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥92.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥107.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥44.68 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥138.51 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.43 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 45.2% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.5% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 70
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥3.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥41m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥7.6bn |
| Reconciling Itemsreconciling | revenue external | 2022-04-01 → 2022-06-30 | ¥0 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥7.6bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥570m |
| jpcrp040300-q1r_E21261-000Asia Pacificreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥77.5bn |
| jpcrp040300-q1r_E21261-000Asia Pacificreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥77.5bn |
| jpcrp040300-q1r_E21261-000Asia Pacificreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥40m |
| jpcrp040300-q1r_E21261-000Careerreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥24.2bn |
| jpcrp040300-q1r_E21261-000Careerreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥23.6bn |
| jpcrp040300-q1r_E21261-000Careerreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥612m |
| jpcrp040300-q1r_E21261-000Careerreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥4.8bn |
| jpcrp040300-q1r_E21261-000Professional Outsourcingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥31.2bn |
| jpcrp040300-q1r_E21261-000Professional Outsourcingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥27.8bn |
| jpcrp040300-q1r_E21261-000Professional Outsourcingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E21261-000Professional Outsourcingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E21261-000Solutionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E21261-000Solutionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E21261-000Solutionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥162m |
| jpcrp040300-q1r_E21261-000Solutionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥860m |
| jpcrp040300-q1r_E21261-000Staffingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥151.4bn |
| jpcrp040300-q1r_E21261-000Staffingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥150.3bn |
| jpcrp040300-q1r_E21261-000Staffingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E21261-000Staffingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥11.7bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥287.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥282.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5.3bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥17.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥291.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥284.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥7.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥17.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥3.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | −¥55m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥6.0bn |
| Reconciling Itemsreconciling | revenue external | 2021-04-01 → 2021-06-30 | ¥0 |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥6.0bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | ¥371m |
| jpcrp040300-q1r_E21261-000Asia Pacificreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥67.3bn |
| jpcrp040300-q1r_E21261-000Asia Pacificreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥67.3bn |
| jpcrp040300-q1r_E21261-000Asia Pacificreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥164m |
| jpcrp040300-q1r_E21261-000Careerreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥17.6bn |
| jpcrp040300-q1r_E21261-000Careerreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥17.3bn |
| jpcrp040300-q1r_E21261-000Careerreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥332m |
| jpcrp040300-q1r_E21261-000Careerreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E21261-000Professional Outsourcingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥28.2bn |
| jpcrp040300-q1r_E21261-000Professional Outsourcingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥25.4bn |
| jpcrp040300-q1r_E21261-000Professional Outsourcingreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E21261-000Professional Outsourcingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E21261-000Solutionreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E21261-000Solutionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.0bn |
| jpcrp040300-q1r_E21261-000Solutionreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥163m |
| jpcrp040300-q1r_E21261-000Solutionreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥883m |
| jpcrp040300-q1r_E21261-000Staffingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥137.8bn |
| jpcrp040300-q1r_E21261-000Staffingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥137.1bn |
| jpcrp040300-q1r_E21261-000Staffingreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥775m |
| jpcrp040300-q1r_E21261-000Staffingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥10.4bn |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥253.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥249.1bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥4.0bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥12.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥256.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥250.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥12.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 451
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | Prior1YearInstant | 29670000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 27158000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 138213000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 138590000000 | JPY |
| Assets | Prior1YearInstant | 425110000000 | JPY |
| Assets | CurrentQuarterInstant | 418362000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 630000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 547000000 | JPY |
| Short term loans payable | Prior1YearInstant | 162000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 986000000 | JPY |
| Current portion of bonds | Prior1YearInstant | - | JPY |
| Current portion of bonds | CurrentQuarterInstant | 10000000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 11304000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 14001000000 | JPY |
| Accounts payable other | Prior1YearInstant | 81813000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 84838000000 | JPY |
| Income taxes payable | Prior1YearInstant | 11211000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 5586000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 17432000000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 19642000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 17847000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 8116000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 71000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 19000000 | JPY |
| Other provision cl | Prior1YearInstant | 714000000 | JPY |
| Other provision cl | CurrentQuarterInstant | 787000000 | JPY |
| Other cl | Prior1YearInstant | 26706000000 | JPY |
| Other cl | CurrentQuarterInstant | 26680000000 | JPY |
| Current liabilities | Prior1YearInstant | 167893000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 171208000000 | JPY |
| Bonds payable | Prior1YearInstant | 10000000000 | JPY |
| Bonds payable | CurrentQuarterInstant | - | JPY |
| Long term loans payable | Prior1YearInstant | 30000000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 30004000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 1997000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 1978000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 3039000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 4185000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 414000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 454000000 | JPY |
| Provision for share based remuneration ncl | Prior1YearInstant | 810000000 | JPY |
| Provision for share based remuneration ncl | CurrentQuarterInstant | 887000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 835000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 903000000 | JPY |
| Aro | Prior1YearInstant | 4430000000 | JPY |
| Aro | CurrentQuarterInstant | 4522000000 | JPY |
| Other provision ncl | Prior1YearInstant | 81000000 | JPY |
| Other provision ncl | CurrentQuarterInstant | 56000000 | JPY |
| Other ncl | Prior1YearInstant | 1239000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1381000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |