Quarterly report · Q1
2180.TEDINET S100S9BO
Period2023-07-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.2bn | 2023-07-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥19.0bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.7bn | 2022-07-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥278m | 2023-07-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥361m | 2022-07-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥287m | 2023-07-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥404m | 2022-07-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥228m | 2023-07-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥377m | 2022-07-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥97m | 2023-07-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥885m | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥215m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥102m | 2023-07-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥209m | 2022-07-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥7.4bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥8.6bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥8.3bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.9bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥4.9bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.5bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.7bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2023-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥6.5 | 2023-07-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.28 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.41 | 2022-07-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥6.46 | 2023-07-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 45.4% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.4% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-07-01 → 2023-09-30 | −¥9m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-07-01 → 2023-09-30 | −¥9m |
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2023-09-30 | −¥266m |
| jpcrp040300-q1r_E21381-000Bisiness Development Segmentreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥48m |
| jpcrp040300-q1r_E21381-000Bisiness Development Segmentreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥47m |
| jpcrp040300-q1r_E21381-000Bisiness Development Segmentreportable segment | revenue intersegment | 2023-07-01 → 2023-09-30 | ¥520,000 |
| jpcrp040300-q1r_E21381-000Bisiness Development Segmentreportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥4m |
| jpcrp040300-q1r_E21381-000Brand Communication Segmentreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥2.4bn |
| jpcrp040300-q1r_E21381-000Brand Communication Segmentreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥2.4bn |
| jpcrp040300-q1r_E21381-000Brand Communication Segmentreportable segment | revenue intersegment | 2023-07-01 → 2023-09-30 | ¥7m |
| jpcrp040300-q1r_E21381-000Brand Communication Segmentreportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥492m |
| jpcrp040300-q1r_E21381-000Food Branding Segmentreportable segment | revenue | 2023-07-01 → 2023-09-30 | ¥840m |
| jpcrp040300-q1r_E21381-000Food Branding Segmentreportable segment | revenue external | 2023-07-01 → 2023-09-30 | ¥839m |
| jpcrp040300-q1r_E21381-000Food Branding Segmentreportable segment | revenue intersegment | 2023-07-01 → 2023-09-30 | ¥1m |
| jpcrp040300-q1r_E21381-000Food Branding Segmentreportable segment | segment profit | 2023-07-01 → 2023-09-30 | ¥49m |
| —segment total | revenue | 2023-07-01 → 2023-09-30 | ¥3.3bn |
| —segment total | revenue external | 2023-07-01 → 2023-09-30 | ¥3.2bn |
| —segment total | revenue intersegment | 2023-07-01 → 2023-09-30 | ¥9m |
| —segment total | segment profit | 2023-07-01 → 2023-09-30 | ¥544m |
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2022-09-30 | −¥39m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2022-09-30 | −¥39m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-09-30 | −¥230m |
| jpcrp040300-q1r_E21381-000Bisiness Development Segmentreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥174m |
| jpcrp040300-q1r_E21381-000Bisiness Development Segmentreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥163m |
| jpcrp040300-q1r_E21381-000Bisiness Development Segmentreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥11m |
| jpcrp040300-q1r_E21381-000Bisiness Development Segmentreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥27m |
| jpcrp040300-q1r_E21381-000Brand Communication Segmentreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥3.9bn |
| jpcrp040300-q1r_E21381-000Brand Communication Segmentreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥3.9bn |
| jpcrp040300-q1r_E21381-000Brand Communication Segmentreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥27m |
| jpcrp040300-q1r_E21381-000Brand Communication Segmentreportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥566m |
| jpcrp040300-q1r_E21381-000Food Branding Segmentreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥636m |
| jpcrp040300-q1r_E21381-000Food Branding Segmentreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥635m |
| jpcrp040300-q1r_E21381-000Food Branding Segmentreportable segment | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥934,000 |
| jpcrp040300-q1r_E21381-000Food Branding Segmentreportable segment | segment profit | 2022-07-01 → 2022-09-30 | −¥2m |
| —segment total | revenue | 2022-07-01 → 2022-09-30 | ¥4.7bn |
| —segment total | revenue external | 2022-07-01 → 2022-09-30 | ¥4.7bn |
| —segment total | revenue intersegment | 2022-07-01 → 2022-09-30 | ¥39m |
| —segment total | segment profit | 2022-07-01 → 2022-09-30 | ¥592m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)R S M 清 和 監 査 法 人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)戸谷 英之 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)髙橋 仁 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 4676164000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 3246393000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 18956914000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 404303000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 286892000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 1335139000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 215313000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 96957000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 884612000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 285381000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 31574000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 1145344000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 2837654000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 3539477000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 3728275000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 8344877000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 7411592000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 8595398000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 14.41 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 6.50 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 59.28 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | 6.46 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.324 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.454 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.414 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 15192100 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 15192400 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 15192100 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 15192400 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 277400 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 14910900 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 149109 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 3300 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 15191600 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 149109 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 277400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 277400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0183 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |