Quarterly report · Q3
2180.TEDINET S100QR0C
Period2022-07-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.0bn | 2022-07-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥16.2bn | 2021-07-01 → 2022-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.1bn | 2021-07-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2022-07-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥833m | 2021-07-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2022-07-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2021-07-01 → 2022-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2021-07-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2022-07-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2021-07-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥673m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥581m | 2021-07-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥792m | 2021-07-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥667m | 2022-07-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥831m | 2021-07-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥8.0bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥7.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥7.8bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.7bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥4.7bn | at 2022-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.1bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥45.13 | 2022-07-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.26 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.58 | 2021-07-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.59 | 2021-07-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.5 | 2022-01-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.2% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.7% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.8% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2023-03-31 | −¥98m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2023-03-31 | −¥98m |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2023-03-31 | −¥753m |
| jpcrp040300-q3r_E21381-000Business Development Segmentreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥440m |
| jpcrp040300-q3r_E21381-000Business Development Segmentreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥421m |
| jpcrp040300-q3r_E21381-000Business Development Segmentreportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥19m |
| jpcrp040300-q3r_E21381-000Business Development Segmentreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥46m |
| jpcrp040300-q3r_E21381-000Food Branding Segmentreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥2.1bn |
| jpcrp040300-q3r_E21381-000Food Branding Segmentreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥2.1bn |
| jpcrp040300-q3r_E21381-000Food Branding Segmentreportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥2m |
| jpcrp040300-q3r_E21381-000Food Branding Segmentreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥51m |
| jpcrp040300-q3r_E21381-000Marketing And Communication Segmentreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥5.7bn |
| jpcrp040300-q3r_E21381-000Marketing And Communication Segmentreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥5.6bn |
| jpcrp040300-q3r_E21381-000Marketing And Communication Segmentreportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥73m |
| jpcrp040300-q3r_E21381-000Marketing And Communication Segmentreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥1.5bn |
| jpcrp040300-q3r_E21381-000Sales Activation Segmentreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥5.8bn |
| jpcrp040300-q3r_E21381-000Sales Activation Segmentreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥5.8bn |
| jpcrp040300-q3r_E21381-000Sales Activation Segmentreportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥4m |
| jpcrp040300-q3r_E21381-000Sales Activation Segmentreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥308m |
| —segment total | revenue | 2022-07-01 → 2023-03-31 | ¥14.1bn |
| —segment total | revenue external | 2022-07-01 → 2023-03-31 | ¥14.0bn |
| —segment total | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥98m |
| —segment total | segment profit | 2022-07-01 → 2023-03-31 | ¥1.9bn |
| Reconciling Itemsreconciling | revenue | 2021-07-01 → 2022-03-31 | −¥138m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-07-01 → 2022-03-31 | −¥138m |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2022-03-31 | −¥713m |
| jpcrp040300-q3r_E21381-000Business Development Segmentreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥499m |
| jpcrp040300-q3r_E21381-000Business Development Segmentreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥454m |
| jpcrp040300-q3r_E21381-000Business Development Segmentreportable segment | revenue intersegment | 2021-07-01 → 2022-03-31 | ¥44m |
| jpcrp040300-q3r_E21381-000Business Development Segmentreportable segment | segment profit | 2021-07-01 → 2022-03-31 | −¥85m |
| jpcrp040300-q3r_E21381-000Food Branding Segmentreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥1.7bn |
| jpcrp040300-q3r_E21381-000Food Branding Segmentreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥1.7bn |
| jpcrp040300-q3r_E21381-000Food Branding Segmentreportable segment | revenue intersegment | 2021-07-01 → 2022-03-31 | ¥2m |
| jpcrp040300-q3r_E21381-000Food Branding Segmentreportable segment | segment profit | 2021-07-01 → 2022-03-31 | −¥253m |
| jpcrp040300-q3r_E21381-000Marketing And Communication Segmentreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥5.8bn |
| jpcrp040300-q3r_E21381-000Marketing And Communication Segmentreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥5.8bn |
| jpcrp040300-q3r_E21381-000Marketing And Communication Segmentreportable segment | revenue intersegment | 2021-07-01 → 2022-03-31 | ¥84m |
| jpcrp040300-q3r_E21381-000Marketing And Communication Segmentreportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥1.6bn |
| jpcrp040300-q3r_E21381-000Sales Activation Segmentreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥4.2bn |
| jpcrp040300-q3r_E21381-000Sales Activation Segmentreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥4.2bn |
| jpcrp040300-q3r_E21381-000Sales Activation Segmentreportable segment | revenue intersegment | 2021-07-01 → 2022-03-31 | ¥8m |
| jpcrp040300-q3r_E21381-000Sales Activation Segmentreportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥313m |
| —segment total | revenue | 2021-07-01 → 2022-03-31 | ¥12.2bn |
| —segment total | revenue external | 2021-07-01 → 2022-03-31 | ¥12.1bn |
| —segment total | revenue intersegment | 2021-07-01 → 2022-03-31 | ¥138m |
| —segment total | segment profit | 2021-07-01 → 2022-03-31 | ¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 371
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -712515000 | JPY |
| Operating income | Prior1YTDDuration | 832715000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E21381-000MarketingAndCommunicationSegmentReportableSegmentsMember | 5645319000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E21381-000SalesActivationSegmentReportableSegmentsMember | 5836624000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E21381-000FoodBrandingSegmentReportableSegmentsMember | 2104044000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E21381-000BusinessDevelopmentSegmentReportableSegmentsMember | 421312000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 14007300000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 14007300000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E21381-000MarketingAndCommunicationSegmentReportableSegmentsMember | 72919000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E21381-000SalesActivationSegmentReportableSegmentsMember | 4010000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E21381-000FoodBrandingSegmentReportableSegmentsMember | 2333000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E21381-000BusinessDevelopmentSegmentReportableSegmentsMember | 18690000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 97952000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -97952000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E21381-000MarketingAndCommunicationSegmentReportableSegmentsMember | 5718238000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E21381-000SalesActivationSegmentReportableSegmentsMember | 5840634000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E21381-000FoodBrandingSegmentReportableSegmentsMember | 2106378000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q3r_E21381-000BusinessDevelopmentSegmentReportableSegmentsMember | 440002000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 14105253000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -97952000 | JPY |
| Net sales | CurrentYTDDuration | 14007300000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E21381-000MarketingAndCommunicationSegmentReportableSegmentsMember | 1468402000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E21381-000SalesActivationSegmentReportableSegmentsMember | 308302000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E21381-000FoodBrandingSegmentReportableSegmentsMember | 50660000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q3r_E21381-000BusinessDevelopmentSegmentReportableSegmentsMember | 46458000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 1873823000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -753403000 | JPY |
| Operating income | CurrentYTDDuration | 1120420000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2023-05-15 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第38期第3四半期(自 2023年1月1日 至 2023年3月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社サニーサイドアップグループ | |
| Company name in english cover page | FilingDateInstant | SUNNY SIDE UP GROUP Inc. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 次原 悦子 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都渋谷区千駄ヶ谷四丁目23番5号 JPR千駄ヶ谷ビル | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)(03)6864-1234(代表) | |
| Name of contact person address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)コーポレート本部本部長 大竹 貴也 | |
| Nearest place of contact cover page | FilingDateInstant | Original text (Japanese)東京都渋谷区千駄ヶ谷四丁目23番5号 JPR千駄ヶ谷ビル | |
| Telephone number nearest place of contact cover page | FilingDateInstant | Original text (Japanese)(03)6864-1234(代表) | |
| Name of contact person nearest place of contact cover page | FilingDateInstant | Original text (Japanese)コーポレート本部本部長 大竹 貴也 | |
| Place for public inspection cover page (text) | FilingDateInstant | Text · Plus | |
| Edinet code | FilingDateInstant | E21381 | |
| Fund code | FilingDateInstant | - | |
| Security code | FilingDateInstant | 21800 | |
| Filer name in japanese | FilingDateInstant | Original text (Japanese)株式会社サニーサイドアップグループ | |
| Filer name in english | FilingDateInstant | SUNNY SIDE UP GROUP Inc. |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |