Half-year report · HY
2179.TEDINET S100X0NX
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥14.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥168m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥118m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥160m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥759m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥109m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥142m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥109m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥73m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥461m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥74m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥73m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥74m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥9.4bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥9.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥9.0bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.5bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥5.6bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.9bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.9bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.5bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.3bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥29m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥105m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥176m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥339m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥143m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥296m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥166m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥328m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥13.09 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.18 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.4 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 41.4% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.7% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 35
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥10m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥10m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥25m |
| Education Relatedreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥7.0bn |
| Education Relatedreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥7.0bn |
| Education Relatedreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥185m |
| Leasingreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥30m |
| Leasingreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥20m |
| Leasingreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥10m |
| Leasingreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥11m |
| Restaurantreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥31m |
| Restaurantreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥31m |
| Restaurantreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥3m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥10m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥193m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥12m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥12m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥32m |
| Education Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥6.5bn |
| Education Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥6.5bn |
| Education Relatedreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1m |
| Education Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥142m |
| Leasingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥31m |
| Leasingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥21m |
| Leasingreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥10m |
| Leasingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥11m |
| Restaurantreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥31m |
| Restaurantreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥31m |
| Restaurantreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥4m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥6.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥6.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥12m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥150m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 487
| Item | Context | Value | Unit |
|---|---|---|---|
| Net cash provided by used in investment activities | Prior1InterimDuration | -143162000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | -175802000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1InterimDuration | 1008000000 | JPY |
| Proceeds from long term loans payable fin cf | InterimDuration | 800000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1InterimDuration | -627584000 | JPY |
| Repayment of long term loans payable fin cf | InterimDuration | -446952000 | JPY |
| Cash dividends paid fin cf | Prior1InterimDuration | -49791000 | JPY |
| Cash dividends paid fin cf | InterimDuration | -52589000 | JPY |
| Other payments fin cf | Prior1InterimDuration | -2213000 | JPY |
| Other payments fin cf | InterimDuration | -4123000 | JPY |
| Net cash provided by used in financing activities | Prior1InterimDuration | 328410000 | JPY |
| Net cash provided by used in financing activities | InterimDuration | 296333000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1InterimDuration | 6044000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | InterimDuration | -1214000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1InterimDuration | 296250000 | JPY |
| Net increase decrease in cash and cash equivalents | InterimDuration | 148691000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 1656550000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 2167403000 | JPY |
| Cash and cash equivalents | Prior1InterimInstant | 1952800000 | JPY |
| Cash and cash equivalents | InterimInstant | 2316094000 | JPY |
| Advertising expenses sga | Prior1InterimDuration | 371598000 | JPY |
| Advertising expenses sga | InterimDuration | 482178000 | JPY |
| Payroll and allowances sga | Prior1InterimDuration | 181202000 | JPY |
| Payroll and allowances sga | InterimDuration | 188160000 | JPY |
| Situation vacant advertisement expenses sga | Prior1InterimDuration | 95621000 | JPY |
| Situation vacant advertisement expenses sga | InterimDuration | 97057000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1InterimDuration | 2022000 | JPY |
| Provision of allowance for doubtful accounts sga | InterimDuration | 2189000 | JPY |
| Provision for bonuses sga | Prior1InterimDuration | 24479000 | JPY |
| Provision for bonuses sga | InterimDuration | 28391000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E21514-000EducationRelatedReportableSegmentsMember | 6488001000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E21514-000LeasingReportableSegmentsMember | 20935000 | JPY |
| Revenues from external customers | Prior1InterimDuration_jpcrp040300-ssr_E21514-000RestaurantReportableSegmentsMember | 30885000 | JPY |
| Revenues from external customers | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 6539821000 | JPY |
| Revenues from external customers | Prior1InterimDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1InterimDuration | 6539821000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E21514-000EducationRelatedReportableSegmentsMember | 1234000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E21514-000LeasingReportableSegmentsMember | 10391000 | JPY |
| Transactions with other segments | Prior1InterimDuration_jpcrp040300-ssr_E21514-000RestaurantReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 11625000 | JPY |
| Transactions with other segments | Prior1InterimDuration_ReconcilingItemsMember | -11625000 | JPY |
| Transactions with other segments | Prior1InterimDuration | － | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E21514-000EducationRelatedReportableSegmentsMember | 6489235000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E21514-000LeasingReportableSegmentsMember | 31326000 | JPY |
| Net sales | Prior1InterimDuration_jpcrp040300-ssr_E21514-000RestaurantReportableSegmentsMember | 30885000 | JPY |
| Net sales | Prior1InterimDuration_TotalOfReportableSegmentsAndOthersMember | 6551446000 | JPY |
| Net sales | Prior1InterimDuration_ReconcilingItemsMember | -11625000 | JPY |
| Net sales | Prior1InterimDuration | 6539821000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E21514-000EducationRelatedReportableSegmentsMember | 141779000 | JPY |
| Operating income | Prior1InterimDuration_jpcrp040300-ssr_E21514-000LeasingReportableSegmentsMember | 11465000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |