Half-year report · HY
2179.TEDINET S100X0NX
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.1bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥14.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥168m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥118m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥160m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥759m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥109m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥142m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥109m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥73m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥461m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥74m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥73m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥74m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥9.4bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥9.5bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥9.0bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.5bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥5.6bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.9bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.9bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.5bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.3bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥29m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥105m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥176m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥339m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥143m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥296m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥166m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥328m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥13.09 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥83.18 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.4 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 41.4% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.7% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 39.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 35
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥10m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥10m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥25m |
| Education Relatedreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥7.0bn |
| Education Relatedreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥7.0bn |
| Education Relatedreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥185m |
| Leasingreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥30m |
| Leasingreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥20m |
| Leasingreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥10m |
| Leasingreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥11m |
| Restaurantreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥31m |
| Restaurantreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥31m |
| Restaurantreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥3m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥7.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥10m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥193m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥12m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥12m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥32m |
| Education Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥6.5bn |
| Education Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥6.5bn |
| Education Relatedreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1m |
| Education Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥142m |
| Leasingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥31m |
| Leasingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥21m |
| Leasingreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥10m |
| Leasingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥11m |
| Restaurantreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥31m |
| Restaurantreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥31m |
| Restaurantreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥4m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥6.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥6.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥12m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥150m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 487
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans payable | Prior1YearInstant | 1470359000 | JPY |
| Long term loans payable | InterimInstant | 1748953000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 9408000 | JPY |
| Net defined benefit liability | InterimInstant | 9374000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 542308000 | JPY |
| Asset retirement obligations ncl | InterimInstant | 542386000 | JPY |
| Other ncl | Prior1YearInstant | 112825000 | JPY |
| Other ncl | InterimInstant | 113503000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2134901000 | JPY |
| Noncurrent liabilities | InterimInstant | 2414217000 | JPY |
| Liabilities | Prior1YearInstant | 5613454000 | JPY |
| Liabilities | InterimInstant | 5490743000 | JPY |
| Capital stock | Prior1YearInstant | 100000000 | JPY |
| Capital stock | InterimInstant | 100000000 | JPY |
| Capital surplus | Prior1YearInstant | 313457000 | JPY |
| Capital surplus | InterimInstant | 313457000 | JPY |
| Retained earnings | Prior1YearInstant | 3723413000 | JPY |
| Retained earnings | InterimInstant | 3743341000 | JPY |
| Treasury stock | Prior1YearInstant | -265687000 | JPY |
| Treasury stock | InterimInstant | -265687000 | JPY |
| Shareholders equity | Prior1YearInstant | 3871183000 | JPY |
| Shareholders equity | InterimInstant | 3891111000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -12134000 | JPY |
| Foreign currency translation adjustment | InterimInstant | -14049000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -12134000 | JPY |
| Valuation and translation adjustments | InterimInstant | -14049000 | JPY |
| Net assets | Prior1YearInstant | 3859048000 | JPY |
| Net assets | InterimInstant | 3877061000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 9472503000 | JPY |
| Liabilities and net assets | InterimInstant | 9367805000 | JPY |
| Net sales | Prior1InterimDuration | 6539821000 | JPY |
| Net sales | InterimDuration | 7066947000 | JPY |
| Cost of sales | Prior1InterimDuration | 5319854000 | JPY |
| Cost of sales | InterimDuration | 5679344000 | JPY |
| Gross profit | Prior1InterimDuration | 1219967000 | JPY |
| Gross profit | InterimDuration | 1387603000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration | 1101804000 | JPY |
| Selling general and administrative expenses | InterimDuration | 1220080000 | JPY |
| Operating income | Prior1InterimDuration | 118162000 | JPY |
| Operating income | InterimDuration | 167522000 | JPY |
| Interest income noi | Prior1InterimDuration | 254000 | JPY |
| Interest income noi | InterimDuration | 689000 | JPY |
| Commission fee noi | Prior1InterimDuration | 4278000 | JPY |
| Commission fee noi | InterimDuration | 4181000 | JPY |
| Other noi | Prior1InterimDuration | 7387000 | JPY |
| Other noi | InterimDuration | 3719000 | JPY |
| Non operating income | Prior1InterimDuration | 11920000 | JPY |
| Non operating income | InterimDuration | 8590000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 12642000 | JPY |
| Interest expenses noe | InterimDuration | 12678000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |