Quarterly report · Q3
2179.TEDINET S100SW4T
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.7bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥12.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥657m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥663m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥656m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥728m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥667m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥655m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥676m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥377m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥422m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥416m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥377m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥416m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥9.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥8.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥9.6bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.3bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥5.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥67.91 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.32 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.95 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.99 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.63 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 35.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥18m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥18m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥41m |
| jpcrp040300-q3r_E21514-000Education Relatedreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥9.6bn |
| jpcrp040300-q3r_E21514-000Education Relatedreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥9.6bn |
| jpcrp040300-q3r_E21514-000Education Relatedreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥1m |
| jpcrp040300-q3r_E21514-000Education Relatedreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥692m |
| jpcrp040300-q3r_E21514-000Leasingreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥47m |
| jpcrp040300-q3r_E21514-000Leasingreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥30m |
| jpcrp040300-q3r_E21514-000Leasingreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥17m |
| jpcrp040300-q3r_E21514-000Leasingreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥16m |
| jpcrp040300-q3r_E21514-000Restaurantreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥47m |
| jpcrp040300-q3r_E21514-000Restaurantreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥47m |
| jpcrp040300-q3r_E21514-000Restaurantreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥9m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥9.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥9.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥18m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥698m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥17m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥17m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥42m |
| jpcrp040300-q3r_E21514-000Education Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥9.3bn |
| jpcrp040300-q3r_E21514-000Education Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥9.3bn |
| jpcrp040300-q3r_E21514-000Education Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥920,000 |
| jpcrp040300-q3r_E21514-000Education Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥697m |
| jpcrp040300-q3r_E21514-000Leasingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥46m |
| jpcrp040300-q3r_E21514-000Leasingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥30m |
| jpcrp040300-q3r_E21514-000Leasingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥17m |
| jpcrp040300-q3r_E21514-000Leasingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥17m |
| jpcrp040300-q3r_E21514-000Restaurantreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥37m |
| jpcrp040300-q3r_E21514-000Restaurantreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥37m |
| jpcrp040300-q3r_E21514-000Restaurantreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥9m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥9.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥9.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥17m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥705m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 348
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 5241157000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 5413674000 | JPY |
| Assets | Prior1YearInstant | 8512952000 | JPY |
| Assets | CurrentQuarterInstant | 9710531000 | JPY |
| Accounts payable trade | Prior1YearInstant | 157221000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 94496000 | JPY |
| Short term loans payable | Prior1YearInstant | - | JPY |
| Short term loans payable | CurrentQuarterInstant | 200000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 823912000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1007409000 | JPY |
| Income taxes payable | Prior1YearInstant | 177156000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 230826000 | JPY |
| Advances received | Prior1YearInstant | 782361000 | JPY |
| Advances received | CurrentQuarterInstant | 1310265000 | JPY |
| Provision for bonuses | Prior1YearInstant | 226452000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 48868000 | JPY |
| Other cl | Prior1YearInstant | 985902000 | JPY |
| Other cl | CurrentQuarterInstant | 1229295000 | JPY |
| Current liabilities | Prior1YearInstant | 3153007000 | JPY |
| Current liabilities | CurrentQuarterInstant | 4121161000 | JPY |
| Long term loans payable | Prior1YearInstant | 1615179000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1558949000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 7412000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 7522000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 490613000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 485994000 | JPY |
| Other ncl | Prior1YearInstant | 95099000 | JPY |
| Other ncl | CurrentQuarterInstant | 101518000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2208304000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2153983000 | JPY |
| Liabilities | Prior1YearInstant | 5361311000 | JPY |
| Liabilities | CurrentQuarterInstant | 6275145000 | JPY |
| Capital stock | Prior1YearInstant | 235108000 | JPY |
| Capital stock | CurrentQuarterInstant | 235108000 | JPY |
| Capital surplus | Prior1YearInstant | 178349000 | JPY |
| Capital surplus | CurrentQuarterInstant | 178349000 | JPY |
| Retained earnings | Prior1YearInstant | 3027852000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3307502000 | JPY |
| Treasury stock | Prior1YearInstant | -265655000 | JPY |
| Treasury stock | CurrentQuarterInstant | -265687000 | JPY |
| Shareholders equity | Prior1YearInstant | 3175654000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3455272000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -24013000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -19887000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -24013000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -19887000 | JPY |
| Net assets | Prior1YearInstant | 3151640000 | JPY |
| Net assets | CurrentQuarterInstant | 3435385000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 8512952000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 9710531000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |