Quarterly report · Q3
2179.TEDINET S100Q1QB
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥12.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.3bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥663m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥642m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥667m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥656m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥665m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥676m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥675m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥416m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥332m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥401m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥416m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥401m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥9.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥8.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥9.4bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.4bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥5.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.9bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥74.99 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.63 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.75 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.28 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.47 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 33.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.9% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 35
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥17m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥17m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥42m |
| jpcrp040300-q3r_E21514-000Education Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥9.3bn |
| jpcrp040300-q3r_E21514-000Education Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥9.3bn |
| jpcrp040300-q3r_E21514-000Education Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥920,000 |
| jpcrp040300-q3r_E21514-000Education Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥697m |
| jpcrp040300-q3r_E21514-000Leasingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥46m |
| jpcrp040300-q3r_E21514-000Leasingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥30m |
| jpcrp040300-q3r_E21514-000Leasingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥17m |
| jpcrp040300-q3r_E21514-000Leasingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥17m |
| jpcrp040300-q3r_E21514-000Restaurantreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥37m |
| jpcrp040300-q3r_E21514-000Restaurantreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥37m |
| jpcrp040300-q3r_E21514-000Restaurantreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥9m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥9.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥9.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥17m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥705m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥17m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥17m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥40m |
| jpcrp040300-q3r_E21514-000Education Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥9.2bn |
| jpcrp040300-q3r_E21514-000Education Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥9.2bn |
| jpcrp040300-q3r_E21514-000Education Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥676m |
| jpcrp040300-q3r_E21514-000Leasingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥50m |
| jpcrp040300-q3r_E21514-000Leasingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥32m |
| jpcrp040300-q3r_E21514-000Leasingreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥17m |
| jpcrp040300-q3r_E21514-000Leasingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥20m |
| jpcrp040300-q3r_E21514-000Restaurantreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥29m |
| jpcrp040300-q3r_E21514-000Restaurantreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥29m |
| jpcrp040300-q3r_E21514-000Restaurantreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥14m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥9.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥9.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥17m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥682m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 357
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 326600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0555 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 326600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 326600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0555 | |
| Cash and deposits | Prior1YearInstant | 1731197000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1567015000 | JPY |
| Accounts receivable and contract assets ca | Prior1YearInstant | 1100585000 | JPY |
| Accounts receivable and contract assets ca | CurrentQuarterInstant | 2182717000 | JPY |
| Merchandise | Prior1YearInstant | 59810000 | JPY |
| Merchandise | CurrentQuarterInstant | 47027000 | JPY |
| Work in process | Prior1YearInstant | 191000 | JPY |
| Work in process | CurrentQuarterInstant | - | JPY |
| Supplies | Prior1YearInstant | 17690000 | JPY |
| Supplies | CurrentQuarterInstant | 21812000 | JPY |
| Other ca | Prior1YearInstant | 371472000 | JPY |
| Other ca | CurrentQuarterInstant | 431457000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -22341000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -8715000 | JPY |
| Current assets | Prior1YearInstant | 3258607000 | JPY |
| Current assets | CurrentQuarterInstant | 4241315000 | JPY |
| Buildings and structures | Prior1YearInstant | 4272294000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 4443109000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -1767101000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -1897830000 | JPY |
| Buildings and structures net | Prior1YearInstant | 2505192000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 2545278000 | JPY |
| Land | Prior1YearInstant | 1107259000 | JPY |
| Land | CurrentQuarterInstant | 1107259000 | JPY |
| Other ppe | Prior1YearInstant | 1092044000 | JPY |
| Other ppe | CurrentQuarterInstant | 1097520000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -871353000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -901629000 | JPY |
| Other net ppe | Prior1YearInstant | 220691000 | JPY |
| Other net ppe | CurrentQuarterInstant | 195891000 | JPY |
| Property plant and equipment | Prior1YearInstant | 3833142000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 3848429000 | JPY |
| Goodwill | Prior1YearInstant | 20100000 | JPY |
| Goodwill | CurrentQuarterInstant | 16831000 | JPY |
| Other ia | Prior1YearInstant | 178922000 | JPY |
| Other ia | CurrentQuarterInstant | 176478000 | JPY |
| Intangible assets | Prior1YearInstant | 199022000 | JPY |
| Intangible assets | CurrentQuarterInstant | 193309000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 885945000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 913362000 | JPY |
| Other ioa | Prior1YearInstant | 311734000 | JPY |
| Other ioa | CurrentQuarterInstant | 356170000 | JPY |
| Investments and other assets | Prior1YearInstant | 1197680000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1269532000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |