Quarterly report · Q1
2179.TEDINET S100OVHE
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥12.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥453m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥446m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥447m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥656m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥424m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥433m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥413m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥306m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥332m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥291m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥306m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥291m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥8.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥8.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥7.9bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥5.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.5bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.2bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-55.11 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.75 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-52.45 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 30.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 35
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥6m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥14m |
| jpcrp040300-q1r_E21514-000Education Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E21514-000Education Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E21514-000Education Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥210,000 |
| jpcrp040300-q1r_E21514-000Education Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥440m |
| jpcrp040300-q1r_E21514-000Leasingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥15m |
| jpcrp040300-q1r_E21514-000Leasingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥10m |
| jpcrp040300-q1r_E21514-000Leasingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥6m |
| jpcrp040300-q1r_E21514-000Leasingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q1r_E21514-000Restaurantreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥12m |
| jpcrp040300-q1r_E21514-000Restaurantreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥12m |
| jpcrp040300-q1r_E21514-000Restaurantreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥3m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥6m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥439m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥6m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥13m |
| jpcrp040300-q1r_E21514-000Education Relatedreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E21514-000Education Relatedreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E21514-000Education Relatedreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥433m |
| jpcrp040300-q1r_E21514-000Leasingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥17m |
| jpcrp040300-q1r_E21514-000Leasingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥11m |
| jpcrp040300-q1r_E21514-000Leasingreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥6m |
| jpcrp040300-q1r_E21514-000Leasingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥8m |
| jpcrp040300-q1r_E21514-000Restaurantreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥10m |
| jpcrp040300-q1r_E21514-000Restaurantreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥10m |
| jpcrp040300-q1r_E21514-000Restaurantreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥8m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥6m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥433m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 357
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes deferred | Prior1YTDDuration | -120359000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -133896000 | JPY |
| Income taxes | Prior1YTDDuration | -121749000 | JPY |
| Income taxes | CurrentYTDDuration | -127074000 | JPY |
| Profit loss | Prior1YTDDuration | -291139000 | JPY |
| Profit loss | CurrentYTDDuration | -305868000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -291139000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -305868000 | JPY |
| Profit loss | Prior1YTDDuration | -291139000 | JPY |
| Profit loss | CurrentYTDDuration | -305868000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -5138000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | - | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -2798000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -3300000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -7936000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -3300000 | JPY |
| Comprehensive income | Prior1YTDDuration | -299076000 | JPY |
| Comprehensive income | CurrentYTDDuration | -309169000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -299076000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -309169000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E21514-000EducationRelatedReportableSegmentsMember | 2276645000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E21514-000LeasingReportableSegmentsMember | 10720000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E21514-000RestaurantReportableSegmentsMember | 9558000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2296925000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 2296925000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E21514-000EducationRelatedReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E21514-000LeasingReportableSegmentsMember | 6374000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E21514-000RestaurantReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 6374000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -6374000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E21514-000EducationRelatedReportableSegmentsMember | 2276645000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E21514-000LeasingReportableSegmentsMember | 17095000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E21514-000RestaurantReportableSegmentsMember | 9558000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2303300000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -6374000 | JPY |
| Net sales | Prior1YTDDuration | 2296925000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E21514-000EducationRelatedReportableSegmentsMember | -432519000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E21514-000LeasingReportableSegmentsMember | 7815000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E21514-000RestaurantReportableSegmentsMember | -7871000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | -432575000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -13293000 | JPY |
| Operating income | Prior1YTDDuration | -445868000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E21514-000EducationRelatedReportableSegmentsMember | 2263251000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E21514-000LeasingReportableSegmentsMember | 9554000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E21514-000RestaurantReportableSegmentsMember | 11773000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 2284579000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |