Quarterly report · Q1
2179.TEDINET S100OVHE
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥12.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥453m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥446m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥447m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥656m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥424m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥433m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥413m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥306m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥332m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥291m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥306m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥291m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥8.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥8.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥7.9bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥5.7bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.5bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.2bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-55.11 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.75 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-52.45 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 30.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.9% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 35
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥6m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥14m |
| jpcrp040300-q1r_E21514-000Education Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E21514-000Education Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E21514-000Education Relatedreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥210,000 |
| jpcrp040300-q1r_E21514-000Education Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥440m |
| jpcrp040300-q1r_E21514-000Leasingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥15m |
| jpcrp040300-q1r_E21514-000Leasingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥10m |
| jpcrp040300-q1r_E21514-000Leasingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥6m |
| jpcrp040300-q1r_E21514-000Leasingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q1r_E21514-000Restaurantreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥12m |
| jpcrp040300-q1r_E21514-000Restaurantreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥12m |
| jpcrp040300-q1r_E21514-000Restaurantreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥3m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥6m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥439m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥6m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥13m |
| jpcrp040300-q1r_E21514-000Education Relatedreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E21514-000Education Relatedreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E21514-000Education Relatedreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥433m |
| jpcrp040300-q1r_E21514-000Leasingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥17m |
| jpcrp040300-q1r_E21514-000Leasingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥11m |
| jpcrp040300-q1r_E21514-000Leasingreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥6m |
| jpcrp040300-q1r_E21514-000Leasingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥8m |
| jpcrp040300-q1r_E21514-000Restaurantreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥10m |
| jpcrp040300-q1r_E21514-000Restaurantreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥10m |
| jpcrp040300-q1r_E21514-000Restaurantreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥8m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥6m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥433m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 357
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant | 8488452000 | JPY |
| Assets | CurrentQuarterInstant | 8034071000 | JPY |
| Accounts payable trade | Prior1YearInstant | 234134000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 83246000 | JPY |
| Short term loans payable | Prior1YearInstant | - | JPY |
| Short term loans payable | CurrentQuarterInstant | 500000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 839219000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 816944000 | JPY |
| Income taxes payable | Prior1YearInstant | 254903000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 18591000 | JPY |
| Advances received | Prior1YearInstant | 741607000 | JPY |
| Advances received | CurrentQuarterInstant | 760040000 | JPY |
| Provision for bonuses | Prior1YearInstant | 162176000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 53055000 | JPY |
| Other cl | Prior1YearInstant | 900696000 | JPY |
| Other cl | CurrentQuarterInstant | 949143000 | JPY |
| Current liabilities | Prior1YearInstant | 3132738000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3181021000 | JPY |
| Long term loans payable | Prior1YearInstant | 1957831000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 1786916000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 6718000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 6514000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 476359000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 482266000 | JPY |
| Other ncl | Prior1YearInstant | 99480000 | JPY |
| Other ncl | CurrentQuarterInstant | 98947000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 2540388000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 2374644000 | JPY |
| Liabilities | Prior1YearInstant | 5673127000 | JPY |
| Liabilities | CurrentQuarterInstant | 5555665000 | JPY |
| Capital stock | Prior1YearInstant | 235108000 | JPY |
| Capital stock | CurrentQuarterInstant | 235108000 | JPY |
| Capital surplus | Prior1YearInstant | 178349000 | JPY |
| Capital surplus | CurrentQuarterInstant | 178349000 | JPY |
| Retained earnings | Prior1YearInstant | 2681275000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2347656000 | JPY |
| Treasury stock | Prior1YearInstant | -265655000 | JPY |
| Treasury stock | CurrentQuarterInstant | -265655000 | JPY |
| Shareholders equity | Prior1YearInstant | 2829077000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2495458000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -13751000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -17052000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -13751000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -17052000 | JPY |
| Net assets | Prior1YearInstant | 2815325000 | JPY |
| Net assets | CurrentQuarterInstant | 2478406000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 8488452000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 8034071000 | JPY |
| Net sales | Prior1YTDDuration | 2296925000 | JPY |
| Net sales | CurrentYTDDuration | 2284579000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |