Annual report
2179.TEDINET S100OCPM
Period2021-04-01 → 2022-03-31
Filed2022-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.3bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥11.6bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales |
| Revenue | ¥12.2bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.9bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.2bn | 2017-04-01 → 2018-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥640m | 2021-04-01 → 2022-03-31 | Cons. | Operating income |
| Operating income | ¥25m | 2020-04-01 → 2021-03-31 | Cons. | Operating income |
| Ordinary income | ¥656m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥48m | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥251m | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥680m | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥317m | 2017-04-01 → 2018-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥561m | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥45m | 2020-04-01 → 2021-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥332m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥107m | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥33m | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥397m | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥102m | 2017-04-01 → 2018-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥332m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Net income | −¥107m | 2020-04-01 → 2021-03-31 | Cons. | Profit loss |
| Total assets | ¥8.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥8.7bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥8.8bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥8.9bn | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥8.0bn | at 2018-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.7bn | at 2022-03-31 | Cons. | Liabilities |
| Total liabilities | ¥6.2bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2020-03-31d | Cons. | Net assets |
| Net assets / equity | ¥2.7bn | at 2019-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥2.3bn | at 2018-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.8bn | at 2021-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.5bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2021-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2020-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2019-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥882m | at 2018-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥260m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥325m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥817m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥357m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥191m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥380m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥293m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥607m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.1bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥749m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥126m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥22m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥229m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥673m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥59.75 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-19.19 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.05 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.8 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.49 | 2017-04-01 → 2018-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥507.25 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥453.82 | at 2021-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥479.31 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥483.1 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥422.48 | at 2018-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 33.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.0% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.3% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.1% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.2% | at 2018-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 12.4% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -4.1% | 2020-04-01 → 2021-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 1.3% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 15.9% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.4% | 2017-04-01 → 2018-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 745 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 738 | at 2021-03-31 | Cons. | Number of employees |
| Employees | 739 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 702 | at 2019-03-31d | Cons. | Number of employees |
| Employees | 662 | at 2018-03-31d | Cons. | Number of employees |
| Revenue | ¥12.0bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥11.3bn | 2020-04-01 → 2021-03-31 | Standalone | Net sales |
| Revenue | ¥11.8bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥11.6bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.9bn | 2017-04-01 → 2018-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥661m | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Operating income | ¥171m | 2020-04-01 → 2021-03-31 | Standalone | Operating income |
| Ordinary income | ¥642m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥144m | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥387m | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥633m | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥332m | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥501m | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥30m | 2020-04-01 → 2021-03-31 | Standalone | Income before income taxes |
| Net income | ¥272m | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | −¥91m | 2020-04-01 → 2021-03-31 | Standalone | Profit loss |
| Net income | ¥191m | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥392m | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥179m | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥8.0bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥8.3bn | at 2021-03-31 | Standalone | Assets |
| Total assets | ¥8.3bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥8.2bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥7.7bn | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.2bn | at 2022-03-31 | Standalone | Liabilities |
| Total liabilities | ¥5.7bn | at 2021-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.8bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.6bn | at 2021-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.7bn | at 2020-03-31d | Standalone | Net assets |
| Net assets / equity | ¥2.5bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥2.2bn | at 2018-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2021-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥48.93 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.44 | 2020-04-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.59 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.98 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.45 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥8.3 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥6 | 2020-04-01 → 2021-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥8.5 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10.7 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10.4 | 2017-04-01 → 2018-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥503.74 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥460.67 | at 2021-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥482.42 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥456.69 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥396.55 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 34.8% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.8% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.2% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.6% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.5% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 10.1% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -3.5% | 2020-04-01 → 2021-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.4% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 16.6% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.4% | 2017-04-01 → 2018-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 5,876,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,876,000 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,876,000 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,876,000 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,876,000 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 690 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 682 | at 2021-03-31 | Standalone | Number of employees |
| Employees | 666 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 654 | at 2019-03-31d | Standalone | Number of employees |
| Employees | 618 | at 2018-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 66
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2021-04-01 → 2022-03-31 | ¥34m |
| Reconciling Itemsreconciling | depreciation | 2021-04-01 → 2022-03-31 | ¥28m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2022-03-31 | −¥23m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2022-03-31 | −¥23m |
| Reconciling Itemsreconciling | segment assets | at 2022-03-31 | ¥1.8bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2022-03-31 | −¥53m |
| Education Relatedreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥376m |
| Education Relatedreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥304m |
| Education Relatedreportable segment | employees | at 2022-03-31 | 697 pure |
| Education Relatedreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥12.3bn |
| Education Relatedreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥12.3bn |
| Education Relatedreportable segment | segment assets | at 2022-03-31 | ¥6.1bn |
| Education Relatedreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥683m |
| Leasingreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥20m |
| Leasingreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥6m |
| Leasingreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥66m |
| Leasingreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥43m |
| Leasingreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥23m |
| Leasingreportable segment | segment assets | at 2022-03-31 | ¥568m |
| Leasingreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥28m |
| Restaurantreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥329,000 |
| Restaurantreportable segment | employees | at 2022-03-31 | 2 pure |
| Restaurantreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥37m |
| Restaurantreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥37m |
| Restaurantreportable segment | segment assets | at 2022-03-31 | ¥9m |
| Restaurantreportable segment | segment profit | 2021-04-01 → 2022-03-31 | −¥17m |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-04-01 → 2022-03-31 | ¥396m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-04-01 → 2022-03-31 | ¥311m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2022-03-31 | ¥12.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2022-03-31 | ¥12.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥23m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-03-31 | ¥6.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2022-03-31 | ¥694m |
| Reconciling Itemsreconciling | capex | 2020-04-01 → 2021-03-31 | ¥32m |
| Reconciling Itemsreconciling | depreciation | 2020-04-01 → 2021-03-31 | ¥29m |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2021-03-31 | −¥28m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2021-03-31 | −¥28m |
| Reconciling Itemsreconciling | segment assets | at 2021-03-31 | ¥1.8bn |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2021-03-31 | −¥54m |
| Education Relatedreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥260m |
| Education Relatedreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥320m |
| Education Relatedreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥11.5bn |
| Education Relatedreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥11.5bn |
| Education Relatedreportable segment | segment assets | at 2021-03-31 | ¥6.3bn |
| Education Relatedreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥88m |
| Leasingreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥11m |
| Leasingreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥4m |
| Leasingreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥70m |
| Leasingreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥42m |
| Leasingreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥28m |
| Leasingreportable segment | segment assets | at 2021-03-31 | ¥565m |
| Leasingreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥34m |
| Restaurantreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥530,000 |
| Restaurantreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥2m |
| Restaurantreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥58m |
| Restaurantreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥58m |
| Restaurantreportable segment | segment assets | at 2021-03-31 | ¥14m |
| Restaurantreportable segment | segment profit | 2020-04-01 → 2021-03-31 | −¥43m |
| Total Of Reportable Segments And Otherssegment total | capex | 2020-04-01 → 2021-03-31 | ¥271m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2020-04-01 → 2021-03-31 | ¥325m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2021-03-31 | ¥11.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2021-03-31 | ¥11.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥28m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2021-03-31 | ¥6.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2021-03-31 | ¥80m |
| Education Relatedreportable segment | employees | at 2022-03-31 | 644 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,564
| Item | Context | Value | Unit |
|---|---|---|---|
| Amortization of long term prepaid expenses ope cf | CurrentYearDuration | 10637000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YearDuration | -8234000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYearDuration | 13198000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YearDuration | -4756000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYearDuration | 32252000 | JPY |
| Interest expenses ope cf | Prior1YearDuration | 26570000 | JPY |
| Interest expenses ope cf | CurrentYearDuration | 26240000 | JPY |
| Compensation for removal ope cf | Prior1YearDuration | -18401000 | JPY |
| Compensation for removal ope cf | CurrentYearDuration | － | JPY |
| Subsidy income2 ope cf | Prior1YearDuration | -12032000 | JPY |
| Subsidy income2 ope cf | CurrentYearDuration | -20579000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YearDuration | -37596000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYearDuration | 23314000 | JPY |
| Decrease increase in accounts receivable other ope cf | Prior1YearDuration | -38993000 | JPY |
| Decrease increase in accounts receivable other ope cf | CurrentYearDuration | 2490000 | JPY |
| Decrease increase in inventories ope cf | Prior1YearDuration | 33586000 | JPY |
| Decrease increase in inventories ope cf | CurrentYearDuration | 138000 | JPY |
| Decrease increase in prepaid expenses ope cf | Prior1YearDuration | 39713000 | JPY |
| Decrease increase in prepaid expenses ope cf | CurrentYearDuration | 8851000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YearDuration | -29197000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYearDuration | 48986000 | JPY |
| Increase decrease in advances received ope cf | Prior1YearDuration | -10004000 | JPY |
| Increase decrease in advances received ope cf | CurrentYearDuration | 11112000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YearDuration | -31223000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYearDuration | -34662000 | JPY |
| Increase decrease in accrued expenses ope cf | Prior1YearDuration | -17419000 | JPY |
| Increase decrease in accrued expenses ope cf | CurrentYearDuration | 16638000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YearDuration | -40492000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYearDuration | 28105000 | JPY |
| Other net ope cf | Prior1YearDuration | 28390000 | JPY |
| Other net ope cf | CurrentYearDuration | -3258000 | JPY |
| Subtotal ope cf | Prior1YearDuration | 303144000 | JPY |
| Subtotal ope cf | CurrentYearDuration | 1177155000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YearDuration | 1922000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYearDuration | 2802000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YearDuration | -26556000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYearDuration | -26161000 | JPY |
| Income taxes paid ope cf | Prior1YearDuration | -49297000 | JPY |
| Income taxes paid ope cf | CurrentYearDuration | -140881000 | JPY |
| Income taxes refund ope cf | Prior1YearDuration | 700000 | JPY |
| Income taxes refund ope cf | CurrentYearDuration | 9023000 | JPY |
| Proceeds from compensation for removal ope cf | Prior1YearDuration | 18401000 | JPY |
| Proceeds from compensation for removal ope cf | CurrentYearDuration | － | JPY |
| Proceeds from subsidy income2 ope cf | Prior1YearDuration | 12032000 | JPY |
| Proceeds from subsidy income2 ope cf | CurrentYearDuration | 20579000 | JPY |
| Net cash provided by used in operating activities | Prior1YearDuration | 260346000 | JPY |
| Net cash provided by used in operating activities | CurrentYearDuration | 1042517000 | JPY |
| Payments into time deposits inv cf | Prior1YearDuration | -99022000 | JPY |
| Payments into time deposits inv cf | CurrentYearDuration | -54004000 | JPY |
| Proceeds from withdrawal of time deposits inv cf | Prior1YearDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |