Half-year report · Q2
2175.TEDINET S100UQ41
Period2024-04-01 → 2024-09-30
Filed2024-11-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥31.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥54.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥27.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥3.6bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥4.7bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥4.9bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥9.9bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.8bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.9bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.8bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.7bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.2bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.2bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.7bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥4.2bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥75.7bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥72.5bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥72.7bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥30.2bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥28.2bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥45.5bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥44.3bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥43.8bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.6bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥18.2bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥15.6bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥17.4bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥19.8bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.2bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥6.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥9.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥7.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.7bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥6.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥5.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥42.84 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥82.97 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.81 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥42.83 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥82.75 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥47.66 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 59.7% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.7% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.7% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 484
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | Prior1YearInstant | 5402000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 5069000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 34699000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 37370000000 | JPY |
| Assets | Prior1YearInstant | 72475000000 | JPY |
| Assets | CurrentQuarterInstant | 75718000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 460000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 298000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 1901000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1901000000 | JPY |
| Accounts payable other | Prior1YearInstant | 12730000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 15247000000 | JPY |
| Accrued expenses | Prior1YearInstant | 1059000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 1088000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1344000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1391000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 930000000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 829000000 | JPY |
| Contract liabilities | Prior1YearInstant | 1205000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 1520000000 | JPY |
| Deposits received | Prior1YearInstant | 183000000 | JPY |
| Deposits received | CurrentQuarterInstant | 198000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 909000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 948000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 160000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 131000000 | JPY |
| Other cl | Prior1YearInstant | 439000000 | JPY |
| Other cl | CurrentQuarterInstant | 465000000 | JPY |
| Current liabilities | Prior1YearInstant | 21325000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 24022000000 | JPY |
| Long term loans payable | Prior1YearInstant | 4251000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 3301000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 203000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 210000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 2286000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 2554000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 121000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 102000000 | JPY |
| Other ncl | Prior1YearInstant | 2000000 | JPY |
| Other ncl | CurrentQuarterInstant | 2000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 6865000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 6170000000 | JPY |
| Liabilities | Prior1YearInstant | 28190000000 | JPY |
| Liabilities | CurrentQuarterInstant | 30192000000 | JPY |
| Capital stock | Prior1YearInstant | 2551000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2551000000 | JPY |
| Capital surplus | Prior1YearInstant | 313000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 262000000 | JPY |
| Retained earnings | Prior1YearInstant | 39111000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 41046000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |