Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-21
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
MetricValuePeriodScopeSource row
Revenue¥54.0bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥45.7bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥38.9bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥36.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥35.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥8.3bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥7.3bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥9.9bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥8.8bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥7.7bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥6.7bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥6.4bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥9.7bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥8.8bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥7.2bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.4bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.4bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.8bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥4.8bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥7.2bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥6.4bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥72.5bnat 2024-03-31Cons.Assets
Total assets¥65.1bnat 2023-03-31Cons.Assets
Total assets¥56.6bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥49.4bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥51.0bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥28.2bnat 2024-03-31Cons.Liabilities
Total liabilities¥26.7bnat 2023-03-31Cons.Liabilities
Net assets / equity¥44.3bnat 2024-03-31Cons.Net assets
Net assets / equity¥38.4bnat 2023-03-31Cons.Net assets
Net assets / equity¥30.0bnat 2022-03-31dCons.Net assets
Net assets / equity¥22.7bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥19.4bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥18.2bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥17.0bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥17.4bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥16.2bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥14.1bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥10.1bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥10.5bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥9.8bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥8.5bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥9.8bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.8bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥5.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.7bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.8bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.1bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.8bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥5.0bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.0bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.0bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥5.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥82.972023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥73.512022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥62.072021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥55.132020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥54.692019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥82.752023-04-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥73.132022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥61.772021-04-01 → 2022-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥54.862020-04-01 → 2021-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥54.452019-04-01 → 2020-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥507.23at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥435.29at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥340.1at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥257.14at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥220.86at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio60.7%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio58.3%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio52.4%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio45.3%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio37.7%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE17.6%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE19.0%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE20.8%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE23.1%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE27.5%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees4,188at 2024-03-31Cons.Number of employees
Employees3,703at 2023-03-31Cons.Number of employees
Employees3,303at 2022-03-31dCons.Number of employees
Employees3,001at 2021-03-31dCons.Number of employees
Employees2,968at 2020-03-31dCons.Number of employees
Revenue¥44.2bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥37.2bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥32.0bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥14.8bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥8.4bn2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥7.3bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥10.2bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥8.9bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥7.4bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6.8bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥3.7bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥10.0bn2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥8.9bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥7.8bn2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥6.8bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥5.4bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥9.0bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥3.8bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥61.3bnat 2024-03-31StandaloneAssets
Total assets¥57.1bnat 2023-03-31StandaloneAssets
Total assets¥52.7bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥49.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥43.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥12.4bnat 2024-03-31StandaloneLiabilities
Total liabilities¥13.0bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥48.8bnat 2024-03-31StandaloneNet assets
Net assets / equity¥44.1bnat 2023-03-31StandaloneNet assets
Net assets / equity¥38.0bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥33.3bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥24.9bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥11.9bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥11.2bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥89.212023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥77.982022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥62.232021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥103.562020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥43.92019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥88.972023-04-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥77.582022-04-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥61.922021-04-01 → 2022-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥103.062020-04-01 → 2021-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥43.72019-04-01 → 2020-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥202023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥10.52021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥9.52020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥8.52019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥559.75at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥499.89at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥432.33at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥379.37at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥283.71at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio79.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.3%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio71.4%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.1%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio57.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE16.9%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE16.7%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE15.3%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE31.2%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE16.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued87,561,600at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued87,153,500at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued87,147,800at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued87,109,600at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued87,057,600at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees2,754at 2024-03-31StandaloneNumber of employees
Employees2,343at 2023-03-31StandaloneNumber of employees
Employees2,109at 2022-03-31dStandaloneNumber of employees
Employees1,949at 2021-03-31dStandaloneNumber of employees
Employees816at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,450
ItemContextValueUnit
Repayments of lease obligations fin cfPrior1YearDuration-128000000JPY
Repayments of lease obligations fin cfCurrentYearDuration-171000000JPY
Proceeds from issuance of subscription rights to shares fin cfPrior1YearDuration6000000JPY
Proceeds from issuance of subscription rights to shares fin cfCurrentYearDuration5000000JPY
Proceeds from issuance of stock resulting from exercise of subscription rights to shares fin cfPrior1YearDuration8000000JPY
Proceeds from issuance of stock resulting from exercise of subscription rights to shares fin cfCurrentYearDuration304000000JPY
Purchase of treasury stock fin cfPrior1YearDuration-0JPY
Purchase of treasury stock fin cfCurrentYearDuration-2000000000JPY
Proceeds from disposal of treasury stock fin cfPrior1YearDuration-JPY
Proceeds from disposal of treasury stock fin cfCurrentYearDuration50000000JPY
Cash dividends paid fin cfPrior1YearDuration-915000000JPY
Cash dividends paid fin cfCurrentYearDuration-1307000000JPY
Net cash provided by used in financing activitiesPrior1YearDuration-3043000000JPY
Net cash provided by used in financing activitiesCurrentYearDuration-5020000000JPY
Effect of exchange rate change on cash and cash equivalentsPrior1YearDuration345000000JPY
Effect of exchange rate change on cash and cash equivalentsCurrentYearDuration182000000JPY
Net increase decrease in cash and cash equivalentsPrior1YearDuration2043000000JPY
Net increase decrease in cash and cash equivalentsCurrentYearDuration1195000000JPY
Cash and cash equivalentsPrior2YearInstant14126000000JPY
Cash and cash equivalentsPrior1YearInstant16170000000JPY
Cash and cash equivalentsPrior1YearInstant16170000000JPY
Cash and cash equivalentsCurrentYearInstant17365000000JPY
Number of consolidated subsidiariesCurrentYearInstant39
Number of associates accounted for using equity methodCurrentYearInstant3
Salaries and allowances sgaPrior1YearDuration12216000000JPY
Salaries and allowances sgaCurrentYearDuration14767000000JPY
Advertising expenses sgaPrior1YearDuration7075000000JPY
Advertising expenses sgaCurrentYearDuration8731000000JPY
Amortization of goodwill sgaPrior1YearDuration919000000JPY
Amortization of goodwill sgaCurrentYearDuration1046000000JPY
Depreciation sgaPrior1YearDuration1977000000JPY
Depreciation sgaCurrentYearDuration2410000000JPY
Business consignment expenses sgaPrior1YearDuration2644000000JPY
Business consignment expenses sgaCurrentYearDuration3119000000JPY
Legal welfare expenses sgaPrior1YearDuration1922000000JPY
Legal welfare expenses sgaCurrentYearDuration2418000000JPY
Rents sgaPrior1YearDuration1796000000JPY
Rents sgaCurrentYearDuration2011000000JPY
Provision for bonuses sgaPrior1YearDuration702000000JPY
Provision for bonuses sgaCurrentYearDuration714000000JPY
Retirement benefit expenses sgaPrior1YearDuration8000000JPY
Retirement benefit expenses sgaCurrentYearDuration43000000JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration126000000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration77000000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember11227000000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember11876000000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember4305000000JPY
Accounts receivable tradeCurrentYearInstant_NonConsolidatedMember5299000000JPY
Work in processPrior1YearInstant_NonConsolidatedMember0JPY
Work in processCurrentYearInstant_NonConsolidatedMember-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass