Quarterly report · Q2
2175.TEDINET S100S7SO
Period2023-04-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥27.5bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥45.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥4.7bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥4.6bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥5.8bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥8.8bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.8bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥5.8bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.7bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.2bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.4bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.1bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.2bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥4.1bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥72.7bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥65.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥64.8bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥28.9bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥26.7bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥43.8bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥38.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥36.9bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥20.5bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥17.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥19.8bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.2bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥17.0bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.1bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥7.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥8.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥6.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥47.81 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.91 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.51 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.38 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.24 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥47.66 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥73.13 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥47.17 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 59.7% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 494
| Item | Context | Value | Unit |
|---|---|---|---|
| Prepaid expenses | Prior1YearInstant | 793000000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 962000000 | JPY |
| Other ca | Prior1YearInstant | 67000000 | JPY |
| Other ca | CurrentQuarterInstant | 52000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -274000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -235000000 | JPY |
| Current assets | Prior1YearInstant | 32552000000 | JPY |
| Current assets | CurrentQuarterInstant | 38189000000 | JPY |
| Buildings | Prior1YearInstant | 845000000 | JPY |
| Buildings | CurrentQuarterInstant | 1095000000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant | -448000000 | JPY |
| Accumulated depreciation buildings | CurrentQuarterInstant | -497000000 | JPY |
| Buildings net | Prior1YearInstant | 397000000 | JPY |
| Buildings net | CurrentQuarterInstant | 598000000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 1024000000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 1146000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -802000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -888000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 222000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 258000000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 30000000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 28000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -23000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -21000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 7000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 6000000 | JPY |
| Right of use assets | Prior1YearInstant | 768000000 | JPY |
| Right of use assets | CurrentQuarterInstant | 862000000 | JPY |
| Accumulated depreciation right of use assets | Prior1YearInstant | -509000000 | JPY |
| Accumulated depreciation right of use assets | CurrentQuarterInstant | -631000000 | JPY |
| Right of use assets net | Prior1YearInstant | 259000000 | JPY |
| Right of use assets net | CurrentQuarterInstant | 230000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 886000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1093000000 | JPY |
| Goodwill | Prior1YearInstant | 10029000000 | JPY |
| Goodwill | CurrentQuarterInstant | 10482000000 | JPY |
| Software | Prior1YearInstant | 4156000000 | JPY |
| Software | CurrentQuarterInstant | 4883000000 | JPY |
| Right of trademark | Prior1YearInstant | 11053000000 | JPY |
| Right of trademark | CurrentQuarterInstant | 12077000000 | JPY |
| Customer related assets | Prior1YearInstant | 1355000000 | JPY |
| Customer related assets | CurrentQuarterInstant | 1324000000 | JPY |
| Other ia | Prior1YearInstant | 0 | JPY |
| Other ia | CurrentQuarterInstant | 0 | JPY |
| Intangible assets | Prior1YearInstant | 26594000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 28767000000 | JPY |
| Investment securities | Prior1YearInstant | 2629000000 | JPY |
| Investment securities | CurrentQuarterInstant | 2085000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 1138000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 1216000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |