Quarterly report · Q2
2175.TEDINET S100PL7C
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥23.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥38.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥19.9bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥4.6bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥3.7bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥5.8bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.7bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥5.7bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4.7bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.1bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.4bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.4bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.1bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥3.4bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥64.8bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥56.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥54.1bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥27.8bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥26.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥36.9bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥30.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥26.7bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.8bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥17.0bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.1bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.4bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.1bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥6.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥9.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥7.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥4.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.9bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥47.38 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.24 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.07 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.07 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.65 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥47.17 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥61.77 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥38.89 | 2021-04-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 56.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.7% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 495
| Item | Context | Value | Unit |
|---|---|---|---|
| Prepaid expenses | Prior1YearInstant | 665000000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 809000000 | JPY |
| Other ca | Prior1YearInstant | 27000000 | JPY |
| Other ca | CurrentQuarterInstant | 68000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -163000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -178000000 | JPY |
| Current assets | Prior1YearInstant | 27823000000 | JPY |
| Current assets | CurrentQuarterInstant | 32687000000 | JPY |
| Buildings | Prior1YearInstant | 746000000 | JPY |
| Buildings | CurrentQuarterInstant | 838000000 | JPY |
| Accumulated depreciation buildings | Prior1YearInstant | -396000000 | JPY |
| Accumulated depreciation buildings | CurrentQuarterInstant | -452000000 | JPY |
| Buildings net | Prior1YearInstant | 350000000 | JPY |
| Buildings net | CurrentQuarterInstant | 386000000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 864000000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 994000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -642000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -751000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 222000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 243000000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 28000000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 26000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -18000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -16000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 9000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 9000000 | JPY |
| Right of use assets | Prior1YearInstant | 688000000 | JPY |
| Right of use assets | CurrentQuarterInstant | 813000000 | JPY |
| Accumulated depreciation right of use assets | Prior1YearInstant | -394000000 | JPY |
| Accumulated depreciation right of use assets | CurrentQuarterInstant | -539000000 | JPY |
| Right of use assets net | Prior1YearInstant | 294000000 | JPY |
| Right of use assets net | CurrentQuarterInstant | 274000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 876000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 913000000 | JPY |
| Goodwill | Prior1YearInstant | 8907000000 | JPY |
| Goodwill | CurrentQuarterInstant | 10043000000 | JPY |
| Software | Prior1YearInstant | 3013000000 | JPY |
| Software | CurrentQuarterInstant | 3574000000 | JPY |
| Right of trademark | Prior1YearInstant | 9581000000 | JPY |
| Right of trademark | CurrentQuarterInstant | 11385000000 | JPY |
| Customer related assets | Prior1YearInstant | 1421000000 | JPY |
| Customer related assets | CurrentQuarterInstant | 1542000000 | JPY |
| Other ia | Prior1YearInstant | 0 | JPY |
| Other ia | CurrentQuarterInstant | 0 | JPY |
| Intangible assets | Prior1YearInstant | 22923000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 26546000000 | JPY |
| Investment securities | Prior1YearInstant | 2825000000 | JPY |
| Investment securities | CurrentQuarterInstant | 2376000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 975000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 1025000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |