Annual report

Period2025-07-01 → 2026-06-30
Filed2026-09-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥2.4bn2025-07-01 → 2026-06-30Cons.Net sales
Revenue¥2.5bn2024-07-01 → 2025-06-30Cons.Net sales
Revenue¥2.5bn2023-07-01 → 2024-06-30vCons.Net sales (5-year summary)
Revenue¥2.7bn2022-07-01 → 2023-06-30vCons.Net sales (5-year summary)
Revenue¥2.3bn2021-07-01 → 2022-06-30vCons.Net sales (5-year summary)
Operating income¥59m2025-07-01 → 2026-06-30Cons.Operating income
Operating income¥71m2024-07-01 → 2025-06-30Cons.Operating income
Ordinary income¥62m2025-07-01 → 2026-06-30Cons.Ordinary income
Ordinary income¥72m2024-07-01 → 2025-06-30Cons.Ordinary income
Ordinary income¥108m2023-07-01 → 2024-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥157m2022-07-01 → 2023-06-30vCons.Ordinary income loss (5-year summary)
Ordinary income¥106m2021-07-01 → 2022-06-30vCons.Ordinary income loss (5-year summary)
Profit before tax¥60m2025-07-01 → 2026-06-30Cons.Income before income taxes
Profit before tax¥109m2024-07-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)¥41m2025-07-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥68m2024-07-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥122m2023-07-01 → 2024-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥107m2022-07-01 → 2023-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥69m2021-07-01 → 2022-06-30vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥42m2025-07-01 → 2026-06-30Cons.Profit loss
Net income¥70m2024-07-01 → 2025-06-30Cons.Profit loss
Total assets¥1.2bnat 2026-06-30Cons.Assets
Total assets¥1.3bnat 2025-06-30Cons.Assets
Total assets¥1.2bnat 2024-06-30vCons.Total assets (5-year summary)
Total assets¥1.3bnat 2023-06-30vCons.Total assets (5-year summary)
Total assets¥1.2bnat 2022-06-30vCons.Total assets (5-year summary)
Total liabilities¥427mat 2026-06-30Cons.Liabilities
Total liabilities¥501mat 2025-06-30Cons.Liabilities
Net assets / equity¥815mat 2026-06-30Cons.Net assets
Net assets / equity¥792mat 2025-06-30Cons.Net assets
Net assets / equity¥740mat 2024-06-30vCons.Net assets
Net assets / equity¥632mat 2023-06-30vCons.Net assets (5-year summary)
Net assets / equity¥536mat 2022-06-30vCons.Net assets (5-year summary)
Cash and deposits¥891mat 2026-06-30Cons.Cash and deposits
Cash and deposits¥592mat 2025-06-30Cons.Cash and deposits
Cash & equivalents¥860mat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥557mat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥463mat 2024-06-30vCons.Cash and cash equivalents
Cash & equivalents¥556mat 2023-06-30vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥445mat 2022-06-30vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥258m2025-07-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥115m2024-07-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥115m2023-07-01 → 2024-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥145m2022-07-01 → 2023-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥217m2021-07-01 → 2022-06-30vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥66m2025-07-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1m2024-07-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥80m2023-07-01 → 2024-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1m2022-07-01 → 2023-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥11m2021-07-01 → 2022-06-30vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥22m2025-07-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥20m2024-07-01 → 2025-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥129m2023-07-01 → 2024-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥32m2022-07-01 → 2023-06-30vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥23m2021-07-01 → 2022-06-30vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥25.592025-07-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥42.312024-07-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥76.22023-07-01 → 2024-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥66.742022-07-01 → 2023-06-30vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥42.72021-07-01 → 2022-06-30vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥496.4at 2026-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥482.81at 2025-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥451.5at 2024-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥387.3at 2023-06-30vCons.Net assets per share (5-year summary)
Net assets per share¥328.55at 2022-06-30vCons.Net assets per share (5-year summary)
Equity ratio64.2%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio59.9%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio62.2%at 2024-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio48.8%at 2023-06-30vCons.Equity to asset ratio (5-year summary)
Equity ratio45.1%at 2022-06-30vCons.Equity to asset ratio (5-year summary)
ROE5.2%2025-07-01 → 2026-06-30Cons.Rate of return on equity (5-year summary)
ROE9.1%2024-07-01 → 2025-06-30Cons.Rate of return on equity (5-year summary)
ROE18.2%2023-07-01 → 2024-06-30vCons.Rate of return on equity (5-year summary)
ROE18.6%2022-07-01 → 2023-06-30vCons.Rate of return on equity (5-year summary)
ROE13.9%2021-07-01 → 2022-06-30vCons.Rate of return on equity (5-year summary)
Employees69at 2026-06-30Cons.Number of employees
Employees71at 2025-06-30Cons.Number of employees
Employees75at 2024-06-30vCons.Number of employees
Employees103at 2023-06-30vCons.Number of employees
Employees96at 2022-06-30vCons.Number of employees
Revenue¥2.3bn2025-07-01 → 2026-06-30StandaloneNet sales
Revenue¥2.3bn2024-07-01 → 2025-06-30StandaloneNet sales
Revenue¥2.2bn2023-07-01 → 2024-06-30vStandaloneNet sales (5-year summary)
Revenue¥2.3bn2022-07-01 → 2023-06-30vStandaloneNet sales (5-year summary)
Revenue¥1.9bn2021-07-01 → 2022-06-30vStandaloneNet sales (5-year summary)
Operating income¥31m2025-07-01 → 2026-06-30StandaloneOperating income
Operating income¥44m2024-07-01 → 2025-06-30StandaloneOperating income
Ordinary income¥37m2025-07-01 → 2026-06-30StandaloneOrdinary income
Ordinary income¥50m2024-07-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥97m2023-07-01 → 2024-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥135m2022-07-01 → 2023-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥104m2021-07-01 → 2022-06-30vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥35m2025-07-01 → 2026-06-30StandaloneIncome before income taxes
Profit before tax¥87m2024-07-01 → 2025-06-30StandaloneIncome before income taxes
Net income¥24m2025-07-01 → 2026-06-30StandaloneProfit loss
Net income¥53m2024-07-01 → 2025-06-30StandaloneProfit loss
Net income¥63m2023-07-01 → 2024-06-30vStandaloneNet income loss (5-year summary)
Net income¥92m2022-07-01 → 2023-06-30vStandaloneNet income loss (5-year summary)
Net income¥71m2021-07-01 → 2022-06-30vStandaloneNet income loss (5-year summary)
Total assets¥993mat 2026-06-30StandaloneAssets
Total assets¥1.1bnat 2025-06-30StandaloneAssets
Total assets¥954mat 2024-06-30vStandaloneTotal assets (5-year summary)
Total assets¥1.0bnat 2023-06-30vStandaloneTotal assets (5-year summary)
Total assets¥909mat 2022-06-30vStandaloneTotal assets (5-year summary)
Total liabilities¥405mat 2026-06-30StandaloneLiabilities
Total liabilities¥479mat 2025-06-30StandaloneLiabilities
Net assets / equity¥588mat 2026-06-30StandaloneNet assets
Net assets / equity¥583mat 2025-06-30StandaloneNet assets
Net assets / equity¥548mat 2024-06-30vStandaloneNet assets
Net assets / equity¥503mat 2023-06-30vStandaloneNet assets (5-year summary)
Net assets / equity¥425mat 2022-06-30vStandaloneNet assets (5-year summary)
Cash and deposits¥491mat 2026-06-30StandaloneCash and deposits
Cash and deposits¥502mat 2025-06-30StandaloneCash and deposits
EPS (basic)¥14.922025-07-01 → 2026-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥332024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥39.532023-07-01 → 2024-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.122022-07-01 → 2023-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥44.312021-07-01 → 2022-06-30vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥92025-07-01 → 2026-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥122024-07-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥112023-07-01 → 2024-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥122022-07-01 → 2023-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥8.42021-07-01 → 2022-06-30vStandaloneDividend paid per share (5-year summary)
Net assets per share¥366.1at 2026-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥363.18at 2025-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥341.18at 2024-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥313.65at 2023-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥264.98at 2022-06-30vStandaloneNet assets per share (5-year summary)
Equity ratio59.2%at 2026-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio54.9%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.4%at 2024-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio49.9%at 2023-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.8%at 2022-06-30vStandaloneEquity to asset ratio (5-year summary)
ROE4.1%2025-07-01 → 2026-06-30StandaloneRate of return on equity (5-year summary)
ROE9.4%2024-07-01 → 2025-06-30StandaloneRate of return on equity (5-year summary)
ROE12.1%2023-07-01 → 2024-06-30vStandaloneRate of return on equity (5-year summary)
ROE19.7%2022-07-01 → 2023-06-30vStandaloneRate of return on equity (5-year summary)
ROE18.2%2021-07-01 → 2022-06-30vStandaloneRate of return on equity (5-year summary)
Shares issued1,605,000at 2026-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,605,000at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued1,605,000at 2024-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,605,000at 2023-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued1,605,000at 2022-06-30vStandaloneTotal number of issued shares (5-year summary)
Employees66at 2026-06-30StandaloneNumber of employees
Employees68at 2025-06-30StandaloneNumber of employees
Employees71at 2024-06-30vStandaloneNumber of employees
Employees68at 2023-06-30vStandaloneNumber of employees
Employees61at 2022-06-30vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 34
SegmentItemPeriodValue
Advertising And Marketing Businessreportable segmentcapex2025-07-01 → 2026-06-30¥7m
Advertising And Marketing Businessreportable segmentdepreciation2025-07-01 → 2026-06-30¥10m
Advertising And Marketing Businessreportable segmentemployeesat 2026-06-3061 pure
Advertising And Marketing Businessreportable segmentrevenue2025-07-01 → 2026-06-30¥2.3bn
Advertising And Marketing Businessreportable segmentrevenue external2025-07-01 → 2026-06-30¥2.3bn
Advertising And Marketing Businessreportable segmentsegment assetsat 2026-06-30¥334m
Advertising And Marketing Businessreportable segmentsegment profit2025-07-01 → 2026-06-30¥233m
Investment In Receivables Businessreportable segmentrevenue2025-07-01 → 2026-06-30¥60m
Investment In Receivables Businessreportable segmentrevenue external2025-07-01 → 2026-06-30¥60m
Investment In Receivables Businessreportable segmentsegment assetsat 2026-06-30¥358m
Investment In Receivables Businessreportable segmentsegment profit2025-07-01 → 2026-06-30¥20m
Total Of Reportable Segments And Otherssegment totalcapex2025-07-01 → 2026-06-30¥7m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-07-01 → 2026-06-30¥10m
Total Of Reportable Segments And Otherssegment totalrevenue2025-07-01 → 2026-06-30¥2.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-07-01 → 2026-06-30¥2.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-06-30¥692m
Total Of Reportable Segments And Otherssegment totalsegment profit2025-07-01 → 2026-06-30¥253m
Advertising And Marketing Businessreportable segmentcapex2024-07-01 → 2025-06-30¥20m
Advertising And Marketing Businessreportable segmentdepreciation2024-07-01 → 2025-06-30¥12m
Advertising And Marketing Businessreportable segmentrevenue2024-07-01 → 2025-06-30¥2.4bn
Advertising And Marketing Businessreportable segmentrevenue external2024-07-01 → 2025-06-30¥2.4bn
Advertising And Marketing Businessreportable segmentsegment assetsat 2025-06-30¥395m
Advertising And Marketing Businessreportable segmentsegment profit2024-07-01 → 2025-06-30¥233m
Investment In Receivables Businessreportable segmentrevenue2024-07-01 → 2025-06-30¥45m
Investment In Receivables Businessreportable segmentrevenue external2024-07-01 → 2025-06-30¥45m
Investment In Receivables Businessreportable segmentsegment assetsat 2025-06-30¥344m
Investment In Receivables Businessreportable segmentsegment profit2024-07-01 → 2025-06-30¥15m
Total Of Reportable Segments And Otherssegment totalcapex2024-07-01 → 2025-06-30¥20m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-07-01 → 2025-06-30¥12m
Total Of Reportable Segments And Otherssegment totalrevenue2024-07-01 → 2025-06-30¥2.5bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-07-01 → 2025-06-30¥2.5bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-06-30¥739m
Total Of Reportable Segments And Otherssegment totalsegment profit2024-07-01 → 2025-06-30¥249m
Advertising And Marketing Businessreportable segmentemployeesat 2026-06-3058 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,218
ItemContextValueUnit
Allowance for doubtful accounts caPrior1YearInstant-100000JPY
Allowance for doubtful accounts caCurrentYearInstant-100000JPY
Current assetsPrior1YearInstant1142117000JPY
Current assetsCurrentYearInstant1150503000JPY
Buildings and structuresPrior1YearInstant27525000JPY
Buildings and structuresCurrentYearInstant27525000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-10582000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-13275000JPY
Buildings and structures netPrior1YearInstant16942000JPY
Buildings and structures netCurrentYearInstant14249000JPY
VehiclesPrior1YearInstant3734000JPY
VehiclesCurrentYearInstant5031000JPY
Accumulated depreciation vehiclesPrior1YearInstant-3734000JPY
Accumulated depreciation vehiclesCurrentYearInstant-3819000JPY
Vehicles netPrior1YearInstant0JPY
Vehicles netCurrentYearInstant1212000JPY
Tools furniture and fixturesPrior1YearInstant19537000JPY
Tools furniture and fixturesCurrentYearInstant23712000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-8598000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-12829000JPY
Tools furniture and fixtures netPrior1YearInstant10938000JPY
Tools furniture and fixtures netCurrentYearInstant10883000JPY
LandPrior1YearInstant8490000JPY
LandCurrentYearInstant8490000JPY
Lease assets ppePrior1YearInstant17351000JPY
Lease assets ppeCurrentYearInstant17351000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-7514000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-9781000JPY
Lease assets net ppePrior1YearInstant9837000JPY
Lease assets net ppeCurrentYearInstant7570000JPY
Property plant and equipmentPrior1YearInstant46209000JPY
Property plant and equipmentCurrentYearInstant42405000JPY
SoftwarePrior1YearInstant2079000JPY
SoftwareCurrentYearInstant2091000JPY
Intangible assetsPrior1YearInstant2079000JPY
Intangible assetsCurrentYearInstant2091000JPY
Investment securitiesPrior1YearInstant5319000JPY
Investment securitiesCurrentYearInstant3319000JPY
Long term loans receivablePrior1YearInstant58060000JPY
Long term loans receivableCurrentYearInstant-JPY
Deferred tax assetsPrior1YearInstant10285000JPY
Deferred tax assetsCurrentYearInstant11335000JPY
Other ioaPrior1YearInstant31325000JPY
Other ioaCurrentYearInstant31674000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-2249000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-193000JPY
Investments and other assetsPrior1YearInstant102741000JPY
Investments and other assetsCurrentYearInstant46135000JPY
Noncurrent assetsPrior1YearInstant151030000JPY
Noncurrent assetsCurrentYearInstant90632000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-06-30pass
balance sheet identityconsolidated 2026-06-30pass
balance sheet identitynon_consolidated 2025-06-30pass rounding
balance sheet identitynon_consolidated 2026-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · net assetsnon_consolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-07-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-07-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2024-07-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2025-07-01/2026-06-30pass
statement vs summary · revenueconsolidated 2024-07-01/2025-06-30pass
statement vs summary · revenueconsolidated 2025-07-01/2026-06-30pass
statement vs summary · revenuenon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2025-07-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-06-30pass
statement vs summary · total assetsconsolidated 2026-06-30pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass
statement vs summary · total assetsnon_consolidated 2026-06-30pass