Tokyo Tape
Sign in
← Link and Motivation

Half-year report · HY

2170.TEDINET S100YVKC
Period2026-01-01 → 2026-06-30
Filed2026-08-10
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥22.3bn2026-01-01 → 2026-06-30Cons.Revenue IFRS
Revenue¥41.5bn2025-01-01 → 2025-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥19.9bn2025-01-01 → 2025-06-30Cons.Revenue IFRS
Operating income¥3.2bn2026-01-01 → 2026-06-30Cons.Operating profit loss IFRS
Operating income¥3.2bn2025-01-01 → 2025-06-30Cons.Operating profit loss IFRS
Profit before tax¥3.2bn2026-01-01 → 2026-06-30Cons.Profit loss before tax IFRS
Profit before tax¥4.2bn2025-01-01 → 2025-12-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥3.2bn2025-01-01 → 2025-06-30Cons.Profit loss before tax IFRS
Net income (owners)¥1.8bn2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥1.6bn2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥1.8bn2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income¥2.2bn2026-01-01 → 2026-06-30Cons.Profit loss IFRS
Net income¥2.1bn2025-01-01 → 2025-06-30Cons.Profit loss IFRS
Total assets¥42.4bnat 2026-06-30Cons.Assets IFRS
Total assets¥41.0bnat 2025-12-31Cons.Assets IFRS
Total assets¥34.6bnat 2025-06-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥26.5bnat 2026-06-30Cons.Liabilities IFRS
Total liabilities¥24.2bnat 2025-12-31Cons.Liabilities IFRS
Net assets / equity¥15.9bnat 2026-06-30Cons.Equity IFRS
Net assets / equity¥16.8bnat 2025-12-31Cons.Equity IFRS
Net assets / equity¥15.5bnat 2025-06-30Cons.Equity IFRS
Net assets / equity¥14.4bnat 2024-12-31vCons.Equity IFRS
Equity (owners)¥12.3bnat 2026-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥13.6bnat 2025-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥12.4bnat 2025-06-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥7.9bnat 2026-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥11.4bnat 2025-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥8.4bnat 2025-12-31Cons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥8.7bnat 2025-06-30Cons.Cash and cash equivalents IFRS
Operating cash flow¥2.6bn2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥5.2bn2025-01-01 → 2025-12-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥1.9bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥1.0bn2026-01-01 → 2026-06-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥5.2bn2025-01-01 → 2025-12-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥769m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥2.0bn2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥194m2025-01-01 → 2025-12-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥980m2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥16.832026-01-01 → 2026-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥14.972025-01-01 → 2025-12-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥16.92025-01-01 → 2025-06-30Cons.Basic earnings loss per share IFRS
EPS (diluted)¥16.812026-01-01 → 2026-06-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥14.942025-01-01 → 2025-12-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥16.892025-01-01 → 2025-06-30Cons.Diluted earnings loss per share IFRS
Equity ratio29.0%at 2026-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio33.1%at 2025-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio35.8%at 2025-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 34
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2026-01-01 → 2026-06-30¥32m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2026-01-01 → 2026-06-30¥3m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2026-01-01 → 2026-06-30¥29m
Reconciling Itemsreconcilingrevenue2026-01-01 → 2026-06-30−¥338m
Reconciling Itemsreconcilingrevenue intersegment2026-01-01 → 2026-06-30−¥338m
Individual Development Divisionreportable segmentrevenue2026-01-01 → 2026-06-30¥2.9bn
Individual Development Divisionreportable segmentrevenue external2026-01-01 → 2026-06-30¥2.8bn
Individual Development Divisionreportable segmentrevenue intersegment2026-01-01 → 2026-06-30¥99m
Matching Divisionreportable segmentrevenue2026-01-01 → 2026-06-30¥10.9bn
Matching Divisionreportable segmentrevenue external2026-01-01 → 2026-06-30¥10.8bn
Matching Divisionreportable segmentrevenue intersegment2026-01-01 → 2026-06-30¥136m
Organizational Development Divisionreportable segmentrevenue2026-01-01 → 2026-06-30¥8.8bn
Organizational Development Divisionreportable segmentrevenue external2026-01-01 → 2026-06-30¥8.7bn
Organizational Development Divisionreportable segmentrevenue intersegment2026-01-01 → 2026-06-30¥72m
—segment totalrevenue2026-01-01 → 2026-06-30¥22.6bn
—segment totalrevenue external2026-01-01 → 2026-06-30¥22.3bn
—segment totalrevenue intersegment2026-01-01 → 2026-06-30¥308m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-01-01 → 2025-06-30¥37m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-01-01 → 2025-06-30¥6m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2025-01-01 → 2025-06-30¥30m
Reconciling Itemsreconcilingrevenue2025-01-01 → 2025-06-30−¥462m
Reconciling Itemsreconcilingrevenue intersegment2025-01-01 → 2025-06-30−¥462m
Individual Development Divisionreportable segmentrevenue2025-01-01 → 2025-06-30¥3.1bn
Individual Development Divisionreportable segmentrevenue external2025-01-01 → 2025-06-30¥3.0bn
Individual Development Divisionreportable segmentrevenue intersegment2025-01-01 → 2025-06-30¥46m
Matching Divisionreportable segmentrevenue2025-01-01 → 2025-06-30¥9.6bn
Matching Divisionreportable segmentrevenue external2025-01-01 → 2025-06-30¥9.4bn
Matching Divisionreportable segmentrevenue intersegment2025-01-01 → 2025-06-30¥228m
Organizational Development Divisionreportable segmentrevenue2025-01-01 → 2025-06-30¥7.7bn
Organizational Development Divisionreportable segmentrevenue external2025-01-01 → 2025-06-30¥7.5bn
Organizational Development Divisionreportable segmentrevenue intersegment2025-01-01 → 2025-06-30¥156m
—segment totalrevenue2025-01-01 → 2025-06-30¥20.4bn
—segment totalrevenue external2025-01-01 → 2025-06-30¥19.9bn
—segment totalrevenue intersegment2025-01-01 → 2025-06-30¥431m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 678
ItemContextValueUnit
Other non current liabilities ncl IFRSPrior1YearInstant106000000JPY
Other non current liabilities ncl IFRSInterimInstant103000000JPY
Non current labilities IFRSPrior1YearInstant10120000000JPY
Non current labilities IFRSInterimInstant12194000000JPY
Liabilities IFRSPrior1YearInstant24181000000JPY
Liabilities IFRSInterimInstant26474000000JPY
Share capital IFRSPrior1YearInstant1380000000JPY
Share capital IFRSInterimInstant1380000000JPY
Capital surplus IFRSPrior1YearInstant3658000000JPY
Capital surplus IFRSInterimInstant3618000000JPY
Treasury shares IFRSPrior1YearInstant-0JPY
Treasury shares IFRSInterimInstant-2475000000JPY
Retained earnings IFRSPrior1YearInstant9424000000JPY
Retained earnings IFRSInterimInstant10377000000JPY
Other components of equity IFRSPrior1YearInstant-872000000JPY
Other components of equity IFRSInterimInstant-622000000JPY
Equity attributable to owners of parent IFRSPrior1YearInstant13590000000JPY
Equity attributable to owners of parent IFRSInterimInstant12278000000JPY
Non controlling interests IFRSPrior1YearInstant3226000000JPY
Non controlling interests IFRSInterimInstant3604000000JPY
Equity IFRSPrior1YearInstant16817000000JPY
Equity IFRSInterimInstant15883000000JPY
Liabilities and equity IFRSPrior1YearInstant40999000000JPY
Liabilities and equity IFRSInterimInstant42357000000JPY
Revenue IFRSPrior1InterimDuration19937000000JPY
Revenue IFRSInterimDuration22269000000JPY
Cost of sales IFRSPrior1InterimDuration8947000000JPY
Cost of sales IFRSInterimDuration9673000000JPY
Gross profit IFRSPrior1InterimDuration10990000000JPY
Gross profit IFRSInterimDuration12596000000JPY
Selling general and administrative expenses IFRSPrior1InterimDuration7798000000JPY
Selling general and administrative expenses IFRSInterimDuration9347000000JPY
Other income IFRSPrior1InterimDuration32000000JPY
Other income IFRSInterimDuration21000000JPY
Other expenses IFRSPrior1InterimDuration61000000JPY
Other expenses IFRSInterimDuration36000000JPY
Operating profit loss IFRSPrior1InterimDuration3163000000JPY
Operating profit loss IFRSInterimDuration3234000000JPY
Finance income IFRSPrior1InterimDuration5000000JPY
Finance income IFRSInterimDuration24000000JPY
Finance costs IFRSPrior1InterimDuration60000000JPY
Finance costs IFRSInterimDuration126000000JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1InterimDuration97000000JPY
Share of profit loss of investments accounted for using equity method IFRSInterimDuration116000000JPY
Profit loss before tax IFRSPrior1InterimDuration3205000000JPY
Profit loss before tax IFRSInterimDuration3248000000JPY
Income tax expense IFRSPrior1InterimDuration1126000000JPY
Income tax expense IFRSInterimDuration1066000000JPY
Profit loss IFRSPrior1InterimDuration2078000000JPY
Profit loss IFRSInterimDuration2181000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2025-12-31pass rounding
balance sheet identityconsolidated 2026-06-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass