Annual report
2170.TEDINET S100VGLZ
Period2024-01-01 → 2024-12-31
Filed2025-03-26
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 151
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥37.5bn | 2024-01-01 → 2024-12-31 | Cons. | Revenue IFRS |
| Revenue | ¥34.0bn | 2023-01-01 → 2023-12-31 | Cons. | Revenue IFRS |
| Revenue | ¥32.8bn | 2022-01-01 → 2022-12-31d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥32.6bn | 2021-01-01 → 2021-12-31d | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥30.8bn | 2020-01-01 → 2020-12-31d | Cons. | Revenue IFRS (5-year summary) |
| Operating income | ¥5.5bn | 2024-01-01 → 2024-12-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥4.6bn | 2023-01-01 → 2023-12-31 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥5.4bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥4.6bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥3.5bn | 2022-01-01 → 2022-12-31d | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥1.9bn | 2021-01-01 → 2021-12-31d | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥670m | 2020-01-01 → 2020-12-31d | Cons. | Profit loss before tax IFRS (5-year summary) |
| Net income (owners) | ¥3.7bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥2.8bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥2.1bn | 2022-01-01 → 2022-12-31d | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥918m | 2021-01-01 → 2021-12-31d | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | −¥996m | 2020-01-01 → 2020-12-31d | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income | ¥4.1bn | 2024-01-01 → 2024-12-31 | Cons. | Profit loss IFRS |
| Net income | ¥3.1bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss IFRS |
| Total assets | ¥33.2bn | at 2024-12-31 | Cons. | Assets IFRS |
| Total assets | ¥30.8bn | at 2023-12-31 | Cons. | Assets IFRS |
| Total assets | ¥28.9bn | at 2022-12-31d | Cons. | Total assets IFRS (5-year summary) |
| Total assets | ¥30.1bn | at 2021-12-31d | Cons. | Total assets IFRS (5-year summary) |
| Total assets | ¥41.1bn | at 2020-12-31d | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥18.8bn | at 2024-12-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥17.9bn | at 2023-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥14.4bn | at 2024-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥12.9bn | at 2023-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥11.2bn | at 2022-12-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥11.3bn | at 2024-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥10.2bn | at 2023-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥9.1bn | at 2022-12-31d | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Equity (owners) | ¥7.5bn | at 2021-12-31d | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Equity (owners) | ¥3.8bn | at 2020-12-31d | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥8.6bn | at 2024-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥7.4bn | at 2023-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥6.1bn | at 2022-12-31d | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥4.9bn | at 2021-12-31d | Cons. | Cash and cash equivalents IFRS (5-year summary) |
| Cash & equivalents | ¥6.4bn | at 2020-12-31d | Cons. | Cash and cash equivalents IFRS (5-year summary) |
| Operating cash flow | ¥5.6bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥4.3bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥3.5bn | 2022-01-01 → 2022-12-31d | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥4.3bn | 2021-01-01 → 2021-12-31d | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥4.0bn | 2020-01-01 → 2020-12-31d | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Investing cash flow | −¥1.9bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | ¥286m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥269m | 2022-01-01 → 2022-12-31d | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥728m | 2021-01-01 → 2021-12-31d | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | ¥2.0bn | 2020-01-01 → 2020-12-31d | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Financing cash flow | −¥2.5bn | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥3.4bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥2.1bn | 2022-01-01 → 2022-12-31d | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥5.1bn | 2021-01-01 → 2021-12-31d | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥1.6bn | 2020-01-01 → 2020-12-31d | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| EPS (basic) | ¥34.38 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥25.51 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥18.45 | 2022-01-01 → 2022-12-31d | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥8.73 | 2021-01-01 → 2021-12-31d | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥-9.5 | 2020-01-01 → 2020-12-31d | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥34.37 | 2024-01-01 → 2024-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥25.48 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥18.43 | 2022-01-01 → 2022-12-31d | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥8.73 | 2021-01-01 → 2021-12-31d | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥-9.5 | 2020-01-01 → 2020-12-31d | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| Net assets per share | ¥105.99 | at 2024-12-31 | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥92.88 | at 2023-12-31 | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥81.19 | at 2022-12-31d | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥67.17 | at 2021-12-31d | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Net assets per share | ¥35.84 | at 2020-12-31d | Cons. | Equity to asset ratio IFRS (5-year summary) |
| Equity ratio | 34.0% | at 2024-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 33.0% | at 2023-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 31.3% | at 2022-12-31d | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 24.9% | at 2021-12-31d | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 9.2% | at 2020-12-31d | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| ROE | 34.4% | 2024-01-01 → 2024-12-31 | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 29.6% | 2023-01-01 → 2023-12-31 | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 24.9% | 2022-01-01 → 2022-12-31d | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | 16.3% | 2021-01-01 → 2021-12-31d | Cons. | Rate of return on equity IFRS (5-year summary) |
| ROE | -18.4% | 2020-01-01 → 2020-12-31d | Cons. | Rate of return on equity IFRS (5-year summary) |
| Employees | 1,484 | at 2024-12-31 | Cons. | Number of employees |
| Employees | 1,470 | at 2023-12-31 | Cons. | Number of employees |
| Employees | 1,505 | at 2022-12-31d | Cons. | Number of employees |
| Employees | 1,493 | at 2021-12-31d | Cons. | Number of employees |
| Employees | 1,498 | at 2020-12-31d | Cons. | Number of employees |
| Revenue | ¥11.6bn | 2024-01-01 → 2024-12-31 | Standalone | Net sales |
| Revenue | ¥9.7bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥8.9bn | 2022-01-01 → 2022-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.3bn | 2021-01-01 → 2021-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.5bn | 2020-01-01 → 2020-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥2.3bn | 2024-01-01 → 2024-12-31 | Standalone | Operating income |
| Operating income | ¥1.6bn | 2023-01-01 → 2023-12-31 | Standalone | Operating income |
| Ordinary income | ¥6.5bn | 2024-01-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.3bn | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥489m | 2022-01-01 → 2022-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥356m | 2021-01-01 → 2021-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.3bn | 2020-01-01 → 2020-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥7.0bn | 2024-01-01 → 2024-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥3.1bn | 2023-01-01 → 2023-12-31 | Standalone | Income before income taxes |
| Net income | ¥6.4bn | 2024-01-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | ¥2.5bn | 2023-01-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥71m | 2022-01-01 → 2022-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | −¥413m | 2021-01-01 → 2021-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥337m | 2020-01-01 → 2020-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥25.6bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥23.3bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥22.6bn | at 2022-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥24.0bn | at 2021-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥27.0bn | at 2020-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥15.5bn | at 2024-12-31 | Standalone | Liabilities |
| Total liabilities | ¥16.7bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥10.1bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥6.5bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥6.4bn | at 2022-12-31d | Standalone | Net assets |
| Net assets / equity | ¥7.2bn | at 2021-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥4.2bn | at 2020-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2024-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥922m | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥59.28 | 2024-01-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.64 | 2022-01-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.93 | 2021-01-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.22 | 2020-01-01 → 2020-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥12.2 | 2024-01-01 → 2024-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥11.3 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥7.7 | 2022-01-01 → 2022-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥7.4 | 2021-01-01 → 2021-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥7.2 | 2020-01-01 → 2020-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥94.58 | at 2024-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥59.63 | at 2023-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥57.65 | at 2022-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥64.59 | at 2021-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥39.85 | at 2020-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 39.4% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.0% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.4% | at 2022-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.0% | at 2021-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.5% | at 2020-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 76.7% | 2024-01-01 → 2024-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 37.8% | 2023-01-01 → 2023-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.1% | 2022-01-01 → 2022-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.1% | 2020-01-01 → 2020-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 109,000,000 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 113,068,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 113,068,000 | at 2022-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 113,068,000 | at 2021-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 113,068,000 | at 2020-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 535 | at 2024-12-31 | Standalone | Number of employees |
| Employees | 499 | at 2023-12-31 | Standalone | Number of employees |
| Employees | 470 | at 2022-12-31d | Standalone | Number of employees |
| Employees | 376 | at 2021-12-31d | Standalone | Number of employees |
| Employees | 403 | at 2020-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-12-31 | ¥55m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-12-31 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥49m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-12-31 | −¥695m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-12-31 | −¥695m |
| Individual Development Divisionreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥273m |
| Individual Development Divisionreportable segment | employees | at 2024-12-31 | 498 pure |
| Individual Development Divisionreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥6.4bn |
| Individual Development Divisionreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥6.3bn |
| Individual Development Divisionreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥89m |
| Matching Sivisionreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥23m |
| Matching Sivisionreportable segment | employees | at 2024-12-31 | 343 pure |
| Matching Sivisionreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥16.8bn |
| Matching Sivisionreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥16.6bn |
| Matching Sivisionreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥241m |
| Organizational Development Divisionreportable segment | capex | 2024-01-01 → 2024-12-31 | ¥519m |
| Organizational Development Divisionreportable segment | employees | at 2024-12-31 | 641 pure |
| Organizational Development Divisionreportable segment | revenue | 2024-01-01 → 2024-12-31 | ¥14.9bn |
| Organizational Development Divisionreportable segment | revenue external | 2024-01-01 → 2024-12-31 | ¥14.5bn |
| Organizational Development Divisionreportable segment | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥315m |
| —segment total | capex | 2024-01-01 → 2024-12-31 | ¥816m |
| —segment total | revenue | 2024-01-01 → 2024-12-31 | ¥38.1bn |
| —segment total | revenue external | 2024-01-01 → 2024-12-31 | ¥37.5bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-12-31 | ¥645m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-12-31 | ¥47m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-12-31 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥41m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-12-31 | −¥786m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-12-31 | −¥786m |
| Individual Development Divisionreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥181m |
| Individual Development Divisionreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥6.4bn |
| Individual Development Divisionreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥6.3bn |
| Individual Development Divisionreportable segment | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥144m |
| Matching Sivisionreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥34m |
| Matching Sivisionreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥15.4bn |
| Matching Sivisionreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥15.2bn |
| Matching Sivisionreportable segment | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥243m |
| Organizational Development Divisionreportable segment | capex | 2023-01-01 → 2023-12-31 | ¥423m |
| Organizational Development Divisionreportable segment | revenue | 2023-01-01 → 2023-12-31 | ¥12.9bn |
| Organizational Development Divisionreportable segment | revenue external | 2023-01-01 → 2023-12-31 | ¥12.5bn |
| Organizational Development Divisionreportable segment | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥357m |
| —segment total | capex | 2023-01-01 → 2023-12-31 | ¥639m |
| —segment total | revenue | 2023-01-01 → 2023-12-31 | ¥34.7bn |
| —segment total | revenue external | 2023-01-01 → 2023-12-31 | ¥34.0bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-12-31 | ¥745m |
| Organizational Development Divisionreportable segment | employees | at 2024-12-31 | 535 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,700
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities IFRS | Prior1YearInstant | 17902000000 | JPY |
| Liabilities IFRS | CurrentYearInstant | 18793000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 1380000000 | JPY |
| Share capital IFRS | CurrentYearInstant | 1380000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 4619000000 | JPY |
| Capital surplus IFRS | CurrentYearInstant | 2680000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -1539000000 | JPY |
| Treasury shares IFRS | CurrentYearInstant | -1182000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 7396000000 | JPY |
| Retained earnings IFRS | CurrentYearInstant | 9447000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | -1690000000 | JPY |
| Other components of equity IFRS | CurrentYearInstant | -1040000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 10165000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentYearInstant | 11285000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 2774000000 | JPY |
| Non controlling interests IFRS | CurrentYearInstant | 3099000000 | JPY |
| Equity IFRS | Prior1YearInstant | 12940000000 | JPY |
| Equity IFRS | CurrentYearInstant | 14384000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 30843000000 | JPY |
| Liabilities and equity IFRS | CurrentYearInstant | 33178000000 | JPY |
| Revenue IFRS | Prior1YearDuration | 33969000000 | JPY |
| Revenue IFRS | CurrentYearDuration | 37458000000 | JPY |
| Cost of sales IFRS | Prior1YearDuration | 16264000000 | JPY |
| Cost of sales IFRS | CurrentYearDuration | 17574000000 | JPY |
| Gross profit IFRS | Prior1YearDuration | 17704000000 | JPY |
| Gross profit IFRS | CurrentYearDuration | 19884000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YearDuration | 13129000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYearDuration | 14196000000 | JPY |
| Other income IFRS | Prior1YearDuration | 331000000 | JPY |
| Other income IFRS | CurrentYearDuration | 206000000 | JPY |
| Other expenses IFRS | Prior1YearDuration | 282000000 | JPY |
| Other expenses IFRS | CurrentYearDuration | 409000000 | JPY |
| Operating profit loss IFRS | Prior1YearDuration | 4623000000 | JPY |
| Operating profit loss IFRS | CurrentYearDuration | 5485000000 | JPY |
| Finance income IFRS | Prior1YearDuration | 16000000 | JPY |
| Finance income IFRS | CurrentYearDuration | 12000000 | JPY |
| Finance costs IFRS | Prior1YearDuration | 72000000 | JPY |
| Finance costs IFRS | CurrentYearDuration | 91000000 | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | Prior1YearDuration | － | JPY |
| Share of profit loss of investments accounted for using equity method IFRS | CurrentYearDuration | 15000000 | JPY |
| Profit loss before tax IFRS | Prior1YearDuration | 4567000000 | JPY |
| Profit loss before tax IFRS | CurrentYearDuration | 5420000000 | JPY |
| Income tax expense IFRS | Prior1YearDuration | 1430000000 | JPY |
| Income tax expense IFRS | CurrentYearDuration | 1366000000 | JPY |
| Profit loss IFRS | Prior1YearDuration | 3137000000 | JPY |
| Profit loss IFRS | CurrentYearDuration | 4053000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YearDuration | 2842000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYearDuration | 3691000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YearDuration | 294000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYearDuration | 362000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 21 of 21 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |