Tokyo Tape
Sign in
← Link and Motivation

Quarterly report · Q2

2170.TEDINET S100OYFO
Period2022-01-01 → 2022-06-30
Filed2022-08-10
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
MetricValuePeriodScopeSource row
Revenue¥16.8bn2022-01-01 → 2022-06-30Cons.Revenue IFRS
Revenue¥8.8bn2022-04-01 → 2022-06-30dCons.Revenue IFRS
Revenue¥32.6bn2021-01-01 → 2021-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥16.4bn2021-01-01 → 2021-06-30Cons.Revenue IFRS
Revenue¥8.5bn2021-04-01 → 2021-06-30dCons.Revenue IFRS
Operating income¥2.0bn2022-01-01 → 2022-06-30Cons.Operating profit loss IFRS
Operating income¥1.2bn2022-04-01 → 2022-06-30dCons.Operating profit loss IFRS
Operating income¥1.5bn2021-01-01 → 2021-06-30Cons.Operating profit loss IFRS
Operating income¥879m2021-04-01 → 2021-06-30dCons.Operating profit loss IFRS
Profit before tax¥1.9bn2022-01-01 → 2022-06-30Cons.Profit loss before tax IFRS
Profit before tax¥1.2bn2022-04-01 → 2022-06-30dCons.Profit loss before tax IFRS
Profit before tax¥1.9bn2021-01-01 → 2021-12-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥1.4bn2021-01-01 → 2021-06-30Cons.Profit loss before tax IFRS
Profit before tax¥850m2021-04-01 → 2021-06-30dCons.Profit loss before tax IFRS
Net income (owners)¥907m2022-01-01 → 2022-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥589m2022-04-01 → 2022-06-30dCons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥918m2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥834m2021-01-01 → 2021-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥588m2021-04-01 → 2021-06-30dCons.Profit loss attributable to owners of parent IFRS
Net income¥1.0bn2022-01-01 → 2022-06-30Cons.Profit loss IFRS
Net income¥638m2022-04-01 → 2022-06-30dCons.Profit loss IFRS
Net income¥905m2021-01-01 → 2021-06-30Cons.Profit loss IFRS
Net income¥624m2021-04-01 → 2021-06-30dCons.Profit loss IFRS
Total assets¥28.7bnat 2022-06-30Cons.Assets IFRS
Total assets¥30.1bnat 2021-12-31Cons.Assets IFRS
Total assets¥31.2bnat 2021-06-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥19.5bnat 2022-06-30Cons.Liabilities IFRS
Total liabilities¥21.4bnat 2021-12-31Cons.Liabilities IFRS
Net assets / equity¥9.2bnat 2022-06-30Cons.Equity IFRS
Net assets / equity¥8.6bnat 2021-12-31Cons.Equity IFRS
Net assets / equity¥5.2bnat 2021-06-30Cons.Equity IFRS
Net assets / equity¥4.9bnat 2020-12-31dCons.Equity IFRS
Equity (owners)¥8.0bnat 2022-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥7.5bnat 2021-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥4.0bnat 2021-06-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥4.8bnat 2022-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥4.9bnat 2021-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥6.2bnat 2021-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥6.4bnat 2020-12-31dCons.Cash and cash equivalents IFRS
Operating cash flow¥1.4bn2022-01-01 → 2022-06-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥4.3bn2021-01-01 → 2021-12-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥2.2bn2021-01-01 → 2021-06-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow¥402m2022-01-01 → 2022-06-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥728m2021-01-01 → 2021-12-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥169m2021-01-01 → 2021-06-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥1.9bn2022-01-01 → 2022-06-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥5.1bn2021-01-01 → 2021-12-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥2.2bn2021-01-01 → 2021-06-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥8.142022-01-01 → 2022-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥5.292022-04-01 → 2022-06-30dCons.Basic earnings loss per share IFRS
EPS (basic)¥8.732021-01-01 → 2021-12-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥7.952021-01-01 → 2021-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥5.612021-04-01 → 2021-06-30dCons.Basic earnings loss per share IFRS
EPS (diluted)¥8.142022-01-01 → 2022-06-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥5.292022-04-01 → 2022-06-30dCons.Diluted earnings loss per share IFRS
EPS (diluted)¥8.732021-01-01 → 2021-12-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥7.952021-01-01 → 2021-06-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥5.612021-04-01 → 2021-06-30dCons.Diluted earnings loss per share IFRS
Equity ratio27.8%at 2022-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio24.9%at 2021-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio12.8%at 2021-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 34
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-01-01 → 2022-06-30¥12m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-01-01 → 2022-06-30¥1m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-01-01 → 2022-06-30¥11m
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-06-30−¥560m
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-06-30−¥560m
jpcrp040300-q2r_E05727-000Individual Development Divisionreportable segmentrevenue2022-01-01 → 2022-06-30¥3.7bn
jpcrp040300-q2r_E05727-000Individual Development Divisionreportable segmentrevenue external2022-01-01 → 2022-06-30¥3.6bn
jpcrp040300-q2r_E05727-000Individual Development Divisionreportable segmentrevenue intersegment2022-01-01 → 2022-06-30¥91m
jpcrp040300-q2r_E05727-000Matching Divisionreportable segmentrevenue2022-01-01 → 2022-06-30¥7.5bn
jpcrp040300-q2r_E05727-000Matching Divisionreportable segmentrevenue external2022-01-01 → 2022-06-30¥7.2bn
jpcrp040300-q2r_E05727-000Matching Divisionreportable segmentrevenue intersegment2022-01-01 → 2022-06-30¥276m
jpcrp040300-q2r_E05727-000Organizational Development Divisionreportable segmentrevenue2022-01-01 → 2022-06-30¥6.2bn
jpcrp040300-q2r_E05727-000Organizational Development Divisionreportable segmentrevenue external2022-01-01 → 2022-06-30¥6.0bn
jpcrp040300-q2r_E05727-000Organizational Development Divisionreportable segmentrevenue intersegment2022-01-01 → 2022-06-30¥181m
—segment totalrevenue2022-01-01 → 2022-06-30¥17.3bn
—segment totalrevenue external2022-01-01 → 2022-06-30¥16.8bn
—segment totalrevenue intersegment2022-01-01 → 2022-06-30¥549m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2021-01-01 → 2021-06-30¥9m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2021-01-01 → 2021-06-30¥0
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2021-01-01 → 2021-06-30¥8m
Reconciling Itemsreconcilingrevenue2021-01-01 → 2021-06-30−¥451m
Reconciling Itemsreconcilingrevenue intersegment2021-01-01 → 2021-06-30−¥451m
jpcrp040300-q2r_E05727-000Individual Development Divisionreportable segmentrevenue2021-01-01 → 2021-06-30¥3.8bn
jpcrp040300-q2r_E05727-000Individual Development Divisionreportable segmentrevenue external2021-01-01 → 2021-06-30¥3.8bn
jpcrp040300-q2r_E05727-000Individual Development Divisionreportable segmentrevenue intersegment2021-01-01 → 2021-06-30¥3m
jpcrp040300-q2r_E05727-000Matching Divisionreportable segmentrevenue2021-01-01 → 2021-06-30¥7.8bn
jpcrp040300-q2r_E05727-000Matching Divisionreportable segmentrevenue external2021-01-01 → 2021-06-30¥7.5bn
jpcrp040300-q2r_E05727-000Matching Divisionreportable segmentrevenue intersegment2021-01-01 → 2021-06-30¥256m
jpcrp040300-q2r_E05727-000Organizational Development Divisionreportable segmentrevenue2021-01-01 → 2021-06-30¥5.3bn
jpcrp040300-q2r_E05727-000Organizational Development Divisionreportable segmentrevenue external2021-01-01 → 2021-06-30¥5.1bn
jpcrp040300-q2r_E05727-000Organizational Development Divisionreportable segmentrevenue intersegment2021-01-01 → 2021-06-30¥182m
—segment totalrevenue2021-01-01 → 2021-06-30¥16.8bn
—segment totalrevenue external2021-01-01 → 2021-06-30¥16.4bn
—segment totalrevenue intersegment2021-01-01 → 2021-06-30¥442m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 700
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)太陽有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)中村　憲一
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)山口　昌良
Number of submissionFilingDateInstant1
Revenue IFRS (5-year summary)Prior1YTDDuration16399000000JPY
Revenue IFRS (5-year summary)CurrentYTDDuration16766000000JPY
Revenue IFRS (5-year summary)Prior1YearDuration32644000000JPY
Revenue IFRS (5-year summary)Prior1QuarterDuration8452000000JPY
Revenue IFRS (5-year summary)CurrentQuarterDuration8818000000JPY
Profit loss before tax IFRS (5-year summary)Prior1YTDDuration1418000000JPY
Profit loss before tax IFRS (5-year summary)CurrentYTDDuration1879000000JPY
Profit loss before tax IFRS (5-year summary)Prior1YearDuration1903000000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior1YTDDuration834000000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)CurrentYTDDuration907000000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior1YearDuration918000000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior1QuarterDuration588000000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)CurrentQuarterDuration589000000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)Prior1YTDDuration871000000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)CurrentYTDDuration884000000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)Prior1YearDuration945000000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior1QuarterInstant3985000000JPY
Equity attributable to owners of parent IFRS (5-year summary)CurrentQuarterInstant7982000000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior1YearInstant7493000000JPY
Total assets IFRS (5-year summary)Prior1QuarterInstant31212000000JPY
Total assets IFRS (5-year summary)CurrentQuarterInstant28710000000JPY
Total assets IFRS (5-year summary)Prior1YearInstant30062000000JPY
Basic earnings loss per share IFRS (5-year summary)Prior1YTDDuration7.95
Basic earnings loss per share IFRS (5-year summary)CurrentYTDDuration8.14
Basic earnings loss per share IFRS (5-year summary)Prior1YearDuration8.73
Basic earnings loss per share IFRS (5-year summary)Prior1QuarterDuration5.61
Basic earnings loss per share IFRS (5-year summary)CurrentQuarterDuration5.29
Diluted earnings loss per share IFRS (5-year summary)Prior1YTDDuration7.95
Diluted earnings loss per share IFRS (5-year summary)CurrentYTDDuration8.14
Diluted earnings loss per share IFRS (5-year summary)Prior1YearDuration8.73
Ratio of owners equity to gross assets IFRS (5-year summary)Prior1QuarterInstant0.128
Ratio of owners equity to gross assets IFRS (5-year summary)CurrentQuarterInstant0.278
Ratio of owners equity to gross assets IFRS (5-year summary)Prior1YearInstant0.249
Cash flows from used in operating activities IFRS (5-year summary)Prior1YTDDuration2162000000JPY
Cash flows from used in operating activities IFRS (5-year summary)CurrentYTDDuration1359000000JPY
Cash flows from used in operating activities IFRS (5-year summary)Prior1YearDuration4316000000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior1YTDDuration-169000000JPY
Cash flows from used in investing activities IFRS (5-year summary)CurrentYTDDuration402000000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior1YearDuration-728000000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior1YTDDuration-2197000000JPY
Cash flows from used in financing activities IFRS (5-year summary)CurrentYTDDuration-1860000000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior1YearDuration-5124000000JPY
Cash and cash equivalents IFRS (5-year summary)Prior1QuarterInstant6249000000JPY
Cash and cash equivalents IFRS (5-year summary)CurrentQuarterInstant4817000000JPY
Cash and cash equivalents IFRS (5-year summary)Prior1YearInstant4917000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 16 passed
balance sheet identityconsolidated 2021-12-31pass rounding
balance sheet identityconsolidated 2022-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2021-01-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-06-30pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-06-30pass
statement vs summary · revenueconsolidated 2021-01-01/2021-06-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-06-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-06-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-06-30pass