Annual report
2168.TEDINET S100YW7F
Period2025-06-01 → 2026-05-31
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 151
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥308.5bn | 2025-06-01 → 2026-05-31 | Cons. | Net sales |
| Revenue | ¥309.2bn | 2024-06-01 → 2025-05-31 | Cons. | Net sales |
| Revenue | ¥356.7bn | 2023-06-01 → 2024-05-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥372.6bn | 2022-06-01 → 2023-05-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥366.1bn | 2021-06-01 → 2022-05-31v | Cons. | Net sales (5-year summary) |
| Operating income | −¥1.1bn | 2025-06-01 → 2026-05-31 | Cons. | Operating income |
| Operating income | −¥1.2bn | 2024-06-01 → 2025-05-31 | Cons. | Operating income |
| Ordinary income | ¥138m | 2025-06-01 → 2026-05-31 | Cons. | Ordinary income |
| Ordinary income | −¥460m | 2024-06-01 → 2025-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥7.2bn | 2023-06-01 → 2024-05-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥15.4bn | 2022-06-01 → 2023-05-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥22.5bn | 2021-06-01 → 2022-05-31v | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥1.0bn | 2025-06-01 → 2026-05-31 | Cons. | Income before income taxes |
| Profit before tax | −¥5.8bn | 2024-06-01 → 2025-05-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥3.4bn | 2025-06-01 → 2026-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥8.7bn | 2024-06-01 → 2025-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥95.9bn | 2023-06-01 → 2024-05-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.1bn | 2022-06-01 → 2023-05-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥8.6bn | 2021-06-01 → 2022-05-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥3.3bn | 2025-06-01 → 2026-05-31 | Cons. | Profit loss |
| Net income | −¥7.9bn | 2024-06-01 → 2025-05-31 | Cons. | Profit loss |
| Total assets | ¥235.5bn | at 2026-05-31 | Cons. | Assets |
| Total assets | ¥265.0bn | at 2025-05-31 | Cons. | Assets |
| Total assets | ¥301.1bn | at 2024-05-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥275.5bn | at 2023-05-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥203.7bn | at 2022-05-31v | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥102.6bn | at 2026-05-31 | Cons. | Liabilities |
| Total liabilities | ¥123.9bn | at 2025-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥132.9bn | at 2026-05-31 | Cons. | Net assets |
| Net assets / equity | ¥141.1bn | at 2025-05-31 | Cons. | Net assets |
| Net assets / equity | ¥154.7bn | at 2024-05-31v | Cons. | Net assets |
| Net assets / equity | ¥71.6bn | at 2023-05-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥67.2bn | at 2022-05-31v | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥76.8bn | at 2026-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥124.8bn | at 2025-05-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥54.6bn | at 2026-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥78.7bn | at 2025-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥137.0bn | at 2024-05-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥47.9bn | at 2023-05-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥56.6bn | at 2022-05-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥2.9bn | 2025-06-01 → 2026-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.3bn | 2024-06-01 → 2025-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥7.4bn | 2023-06-01 → 2024-05-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥6.0bn | 2022-06-01 → 2023-05-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥10.1bn | 2021-06-01 → 2022-05-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥27.3bn | 2025-06-01 → 2026-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥47.6bn | 2024-06-01 → 2025-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥94.3bn | 2023-06-01 → 2024-05-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥12.5bn | 2022-06-01 → 2023-05-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥29.6bn | 2021-06-01 → 2022-05-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥101m | 2025-06-01 → 2026-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥15.1bn | 2024-06-01 → 2025-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥12.9bn | 2023-06-01 → 2024-05-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.3bn | 2022-06-01 → 2023-05-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥23.5bn | 2021-06-01 → 2022-05-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-90.07 | 2025-06-01 → 2026-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-221.8 | 2024-06-01 → 2025-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2,447.56 | 2023-06-01 → 2024-05-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥155.7 | 2022-06-01 → 2023-05-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥220.19 | 2021-06-01 → 2022-05-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥2,446.8 | 2023-06-01 → 2024-05-31v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥155.22 | 2022-06-01 → 2023-05-31v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥219.41 | 2021-06-01 → 2022-05-31v | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥3,397.06 | at 2026-05-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,517 | at 2025-05-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,789.83 | at 2024-05-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,378.81 | at 2023-05-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,276.41 | at 2022-05-31v | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 53.9% | at 2026-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.9% | at 2025-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.3% | at 2024-05-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.6% | at 2023-05-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.5% | at 2022-05-31v | Cons. | Equity to asset ratio (5-year summary) |
| ROE | -2.6% | 2025-06-01 → 2026-05-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -6.1% | 2024-06-01 → 2025-05-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 94.7% | 2023-06-01 → 2024-05-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 11.7% | 2022-06-01 → 2023-05-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 19.6% | 2021-06-01 → 2022-05-31v | Cons. | Rate of return on equity (5-year summary) |
| Employees | 9,028 | at 2026-05-31 | Cons. | Number of employees |
| Employees | 8,894 | at 2025-05-31 | Cons. | Number of employees |
| Employees | 10,001 | at 2024-05-31v | Cons. | Number of employees |
| Employees | 9,786 | at 2023-05-31v | Cons. | Number of employees |
| Employees | 10,364 | at 2022-05-31v | Cons. | Number of employees |
| Revenue | ¥10.2bn | 2025-06-01 → 2026-05-31 | Standalone | Net sales |
| Revenue | ¥7.6bn | 2024-06-01 → 2025-05-31 | Standalone | Net sales |
| Revenue | ¥10.0bn | 2023-06-01 → 2024-05-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥15.6bn | 2022-06-01 → 2023-05-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.1bn | 2021-06-01 → 2022-05-31v | Standalone | Net sales (5-year summary) |
| Operating income | −¥6.3bn | 2025-06-01 → 2026-05-31 | Standalone | Operating income |
| Operating income | −¥8.7bn | 2024-06-01 → 2025-05-31 | Standalone | Operating income |
| Ordinary income | −¥5.0bn | 2025-06-01 → 2026-05-31 | Standalone | Ordinary income |
| Ordinary income | −¥9.4bn | 2024-06-01 → 2025-05-31 | Standalone | Ordinary income |
| Ordinary income | −¥8.8bn | 2023-06-01 → 2024-05-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥691m | 2022-06-01 → 2023-05-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥4.2bn | 2021-06-01 → 2022-05-31v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥8.8bn | 2025-06-01 → 2026-05-31 | Standalone | Income before income taxes |
| Profit before tax | −¥14.7bn | 2024-06-01 → 2025-05-31 | Standalone | Income before income taxes |
| Net income | −¥6.8bn | 2025-06-01 → 2026-05-31 | Standalone | Profit loss |
| Net income | −¥13.1bn | 2024-06-01 → 2025-05-31 | Standalone | Profit loss |
| Net income | ¥100.8bn | 2023-06-01 → 2024-05-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.0bn | 2022-06-01 → 2023-05-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.3bn | 2021-06-01 → 2022-05-31v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥171.3bn | at 2026-05-31 | Standalone | Assets |
| Total assets | ¥175.6bn | at 2025-05-31 | Standalone | Assets |
| Total assets | ¥194.3bn | at 2024-05-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥98.0bn | at 2023-05-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥90.0bn | at 2022-05-31v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥82.4bn | at 2026-05-31 | Standalone | Liabilities |
| Total liabilities | ¥74.6bn | at 2025-05-31 | Standalone | Liabilities |
| Net assets / equity | ¥88.9bn | at 2026-05-31 | Standalone | Net assets |
| Net assets / equity | ¥101.0bn | at 2025-05-31 | Standalone | Net assets |
| Net assets / equity | ¥118.9bn | at 2024-05-31v | Standalone | Net assets |
| Net assets / equity | ¥19.4bn | at 2023-05-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥18.8bn | at 2022-05-31v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥50.5bn | at 2026-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥72.7bn | at 2025-05-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-181.32 | 2025-06-01 → 2026-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-335.56 | 2024-06-01 → 2025-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2,573.96 | 2023-06-01 → 2024-05-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.9 | 2022-06-01 → 2023-05-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.18 | 2021-06-01 → 2022-05-31v | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥75 | 2025-06-01 → 2026-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥75 | 2024-06-01 → 2025-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥75 | 2023-06-01 → 2024-05-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥35 | 2022-06-01 → 2023-05-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥35 | 2021-06-01 → 2022-05-31v | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥2,380.84 | at 2026-05-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥2,632.46 | at 2025-05-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,033.18 | at 2024-05-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥495.11 | at 2023-05-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥478.85 | at 2022-05-31v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 51.9% | at 2026-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.5% | at 2025-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.2% | at 2024-05-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.8% | at 2023-05-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.9% | at 2022-05-31v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | -7.2% | 2025-06-01 → 2026-05-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -11.9% | 2024-06-01 → 2025-05-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 145.9% | 2023-06-01 → 2024-05-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.7% | 2022-06-01 → 2023-05-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.2% | 2021-06-01 → 2022-05-31v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 40,190,300 | at 2026-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 40,190,300 | at 2025-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 41,690,300 | at 2024-05-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 41,690,300 | at 2023-05-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 41,690,300 | at 2022-05-31v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 795 | at 2026-05-31 | Standalone | Number of employees |
| Employees | 880 | at 2025-05-31 | Standalone | Number of employees |
| Employees | 770 | at 2024-05-31v | Standalone | Number of employees |
| Employees | 731 | at 2023-05-31v | Standalone | Number of employees |
| Employees | 674 | at 2022-05-31v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 102
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2025-06-01 → 2026-05-31 | ¥6.3bn |
| Reconciling Itemsreconciling | depreciation | 2025-06-01 → 2026-05-31 | ¥615m |
| Reconciling Itemsreconciling | revenue | 2025-06-01 → 2026-05-31 | −¥4.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-06-01 → 2026-05-31 | −¥4.9bn |
| Reconciling Itemsreconciling | segment assets | at 2026-05-31 | ¥70.8bn |
| Reconciling Itemsreconciling | segment profit | 2025-06-01 → 2026-05-31 | −¥14.6bn |
| BPO Solution Expert Solutionreportable segment | capex | 2025-06-01 → 2026-05-31 | ¥4.9bn |
| BPO Solution Expert Solutionreportable segment | depreciation | 2025-06-01 → 2026-05-31 | ¥1.1bn |
| BPO Solution Expert Solutionreportable segment | employees | at 2026-05-31 | 6392 pure |
| BPO Solution Expert Solutionreportable segment | revenue | 2025-06-01 → 2026-05-31 | ¥269.2bn |
| BPO Solution Expert Solutionreportable segment | revenue external | 2025-06-01 → 2026-05-31 | ¥266.2bn |
| BPO Solution Expert Solutionreportable segment | revenue intersegment | 2025-06-01 → 2026-05-31 | ¥3.0bn |
| BPO Solution Expert Solutionreportable segment | segment assets | at 2026-05-31 | ¥94.5bn |
| BPO Solution Expert Solutionreportable segment | segment profit | 2025-06-01 → 2026-05-31 | ¥10.0bn |
| Career Solutionsreportable segment | capex | 2025-06-01 → 2026-05-31 | ¥621m |
| Career Solutionsreportable segment | depreciation | 2025-06-01 → 2026-05-31 | ¥124m |
| Career Solutionsreportable segment | employees | at 2026-05-31 | 400 pure |
| Career Solutionsreportable segment | revenue | 2025-06-01 → 2026-05-31 | ¥14.0bn |
| Career Solutionsreportable segment | revenue external | 2025-06-01 → 2026-05-31 | ¥14.0bn |
| Career Solutionsreportable segment | revenue intersegment | 2025-06-01 → 2026-05-31 | ¥22m |
| Career Solutionsreportable segment | segment assets | at 2026-05-31 | ¥29.1bn |
| Career Solutionsreportable segment | segment profit | 2025-06-01 → 2026-05-31 | ¥4.2bn |
| Grobal Solutionreportable segment | capex | 2025-06-01 → 2026-05-31 | ¥139m |
| Grobal Solutionreportable segment | depreciation | 2025-06-01 → 2026-05-31 | ¥204m |
| Grobal Solutionreportable segment | employees | at 2026-05-31 | 558 pure |
| Grobal Solutionreportable segment | revenue | 2025-06-01 → 2026-05-31 | ¥12.1bn |
| Grobal Solutionreportable segment | revenue external | 2025-06-01 → 2026-05-31 | ¥11.7bn |
| Grobal Solutionreportable segment | revenue intersegment | 2025-06-01 → 2026-05-31 | ¥411m |
| Grobal Solutionreportable segment | segment assets | at 2026-05-31 | ¥5.6bn |
| Grobal Solutionreportable segment | segment profit | 2025-06-01 → 2026-05-31 | ¥266m |
| Life Solutionreportable segment | capex | 2025-06-01 → 2026-05-31 | ¥320m |
| Life Solutionreportable segment | depreciation | 2025-06-01 → 2026-05-31 | ¥56m |
| Life Solutionreportable segment | employees | at 2026-05-31 | 622 pure |
| Life Solutionreportable segment | revenue | 2025-06-01 → 2026-05-31 | ¥9.7bn |
| Life Solutionreportable segment | revenue external | 2025-06-01 → 2026-05-31 | ¥9.2bn |
| Life Solutionreportable segment | revenue intersegment | 2025-06-01 → 2026-05-31 | ¥488m |
| Life Solutionreportable segment | segment assets | at 2026-05-31 | ¥3.2bn |
| Life Solutionreportable segment | segment profit | 2025-06-01 → 2026-05-31 | ¥475m |
| Regional Revitalization Sightseeing Solutionreportable segment | capex | 2025-06-01 → 2026-05-31 | ¥12.4bn |
| Regional Revitalization Sightseeing Solutionreportable segment | depreciation | 2025-06-01 → 2026-05-31 | ¥676m |
| Regional Revitalization Sightseeing Solutionreportable segment | employees | at 2026-05-31 | 325 pure |
| Regional Revitalization Sightseeing Solutionreportable segment | revenue | 2025-06-01 → 2026-05-31 | ¥8.3bn |
| Regional Revitalization Sightseeing Solutionreportable segment | revenue external | 2025-06-01 → 2026-05-31 | ¥7.4bn |
| Regional Revitalization Sightseeing Solutionreportable segment | revenue intersegment | 2025-06-01 → 2026-05-31 | ¥934m |
| Regional Revitalization Sightseeing Solutionreportable segment | segment assets | at 2026-05-31 | ¥32.2bn |
| Regional Revitalization Sightseeing Solutionreportable segment | segment profit | 2025-06-01 → 2026-05-31 | −¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2025-06-01 → 2026-05-31 | ¥18.4bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2025-06-01 → 2026-05-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-06-01 → 2026-05-31 | ¥313.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-06-01 → 2026-05-31 | ¥308.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-06-01 → 2026-05-31 | ¥4.9bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2026-05-31 | ¥164.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-06-01 → 2026-05-31 | ¥13.5bn |
| Reconciling Itemsreconciling | capex | 2024-06-01 → 2025-05-31 | ¥7.0bn |
| Reconciling Itemsreconciling | depreciation | 2024-06-01 → 2025-05-31 | ¥647m |
| Reconciling Itemsreconciling | revenue | 2024-06-01 → 2025-05-31 | −¥4.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-06-01 → 2025-05-31 | −¥4.4bn |
| Reconciling Itemsreconciling | segment assets | at 2025-05-31 | ¥89.4bn |
| Reconciling Itemsreconciling | segment profit | 2024-06-01 → 2025-05-31 | −¥14.5bn |
| BPO Solution Expert Solutionreportable segment | capex | 2024-06-01 → 2025-05-31 | ¥4.1bn |
| BPO Solution Expert Solutionreportable segment | depreciation | 2024-06-01 → 2025-05-31 | ¥1.2bn |
| BPO Solution Expert Solutionreportable segment | revenue | 2024-06-01 → 2025-05-31 | ¥272.0bn |
| BPO Solution Expert Solutionreportable segment | revenue external | 2024-06-01 → 2025-05-31 | ¥269.3bn |
| BPO Solution Expert Solutionreportable segment | revenue intersegment | 2024-06-01 → 2025-05-31 | ¥2.7bn |
| BPO Solution Expert Solutionreportable segment | segment assets | at 2025-05-31 | ¥117.6bn |
| BPO Solution Expert Solutionreportable segment | segment profit | 2024-06-01 → 2025-05-31 | ¥9.8bn |
| Career Solutionsreportable segment | capex | 2024-06-01 → 2025-05-31 | ¥524m |
| Career Solutionsreportable segment | depreciation | 2024-06-01 → 2025-05-31 | ¥93m |
| Career Solutionsreportable segment | revenue | 2024-06-01 → 2025-05-31 | ¥14.5bn |
| Career Solutionsreportable segment | revenue external | 2024-06-01 → 2025-05-31 | ¥14.5bn |
| Career Solutionsreportable segment | revenue intersegment | 2024-06-01 → 2025-05-31 | ¥20m |
| Career Solutionsreportable segment | segment assets | at 2025-05-31 | ¥28.2bn |
| Career Solutionsreportable segment | segment profit | 2024-06-01 → 2025-05-31 | ¥5.0bn |
| Grobal Solutionreportable segment | capex | 2024-06-01 → 2025-05-31 | ¥181m |
| Grobal Solutionreportable segment | depreciation | 2024-06-01 → 2025-05-31 | ¥199m |
| Grobal Solutionreportable segment | revenue | 2024-06-01 → 2025-05-31 | ¥11.4bn |
| Grobal Solutionreportable segment | revenue external | 2024-06-01 → 2025-05-31 | ¥11.1bn |
| Grobal Solutionreportable segment | revenue intersegment | 2024-06-01 → 2025-05-31 | ¥285m |
| Grobal Solutionreportable segment | segment assets | at 2025-05-31 | ¥5.3bn |
| Grobal Solutionreportable segment | segment profit | 2024-06-01 → 2025-05-31 | ¥401m |
| Life Solutionreportable segment | capex | 2024-06-01 → 2025-05-31 | ¥21m |
| Life Solutionreportable segment | depreciation | 2024-06-01 → 2025-05-31 | ¥58m |
| Life Solutionreportable segment | revenue | 2024-06-01 → 2025-05-31 | ¥8.6bn |
| Life Solutionreportable segment | revenue external | 2024-06-01 → 2025-05-31 | ¥8.1bn |
| Life Solutionreportable segment | revenue intersegment | 2024-06-01 → 2025-05-31 | ¥517m |
| Life Solutionreportable segment | segment assets | at 2025-05-31 | ¥2.9bn |
| Life Solutionreportable segment | segment profit | 2024-06-01 → 2025-05-31 | −¥26m |
| Regional Revitalization Sightseeing Solutionreportable segment | capex | 2024-06-01 → 2025-05-31 | ¥7.9bn |
| Regional Revitalization Sightseeing Solutionreportable segment | depreciation | 2024-06-01 → 2025-05-31 | ¥510m |
| Regional Revitalization Sightseeing Solutionreportable segment | revenue | 2024-06-01 → 2025-05-31 | ¥7.1bn |
| Regional Revitalization Sightseeing Solutionreportable segment | revenue external | 2024-06-01 → 2025-05-31 | ¥6.2bn |
| Regional Revitalization Sightseeing Solutionreportable segment | revenue intersegment | 2024-06-01 → 2025-05-31 | ¥907m |
| Regional Revitalization Sightseeing Solutionreportable segment | segment assets | at 2025-05-31 | ¥21.6bn |
| Regional Revitalization Sightseeing Solutionreportable segment | segment profit | 2024-06-01 → 2025-05-31 | −¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-06-01 → 2025-05-31 | ¥12.7bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-06-01 → 2025-05-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-06-01 → 2025-05-31 | ¥313.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-06-01 → 2025-05-31 | ¥309.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-06-01 → 2025-05-31 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-05-31 | ¥175.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-06-01 → 2025-05-31 | ¥13.3bn |
| BPO Solution Expert Solutionreportable segment | employees | at 2026-05-31 | 64 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,910
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | CurrentYearInstant_ForeignCurrencyTranslationAdjustmentMember | 711000000 | JPY |
| Net assets | CurrentYearInstant_RemeasurementsOfDefinedBenefitPlansMember | 556000000 | JPY |
| Net assets | CurrentYearInstant_ValuationAndTranslationAdjustmentsMember | 1241000000 | JPY |
| Net assets | CurrentYearInstant_SubscriptionRightsToSharesMember | 0 | JPY |
| Net assets | CurrentYearInstant_NonControllingInterestsMember | 6041000000 | JPY |
| Net assets | CurrentYearInstant | 132929000000 | JPY |
| Income before income taxes | Prior1YearDuration | -5826000000 | JPY |
| Income before income taxes | CurrentYearDuration | -1006000000 | JPY |
| Depreciation and amortization ope cf | Prior1YearDuration | 2756000000 | JPY |
| Depreciation and amortization ope cf | CurrentYearDuration | 2731000000 | JPY |
| Impairment loss ope cf | Prior1YearDuration | 237000000 | JPY |
| Impairment loss ope cf | CurrentYearDuration | 498000000 | JPY |
| Amortization of goodwill ope cf | Prior1YearDuration | 336000000 | JPY |
| Amortization of goodwill ope cf | CurrentYearDuration | 207000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YearDuration | -14000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYearDuration | -7000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YearDuration | 3000000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYearDuration | -110000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YearDuration | -24000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYearDuration | -6000000 | JPY |
| Increase decrease in net defined benefit asset ope cf | Prior1YearDuration | -939000000 | JPY |
| Increase decrease in net defined benefit asset ope cf | CurrentYearDuration | -427000000 | JPY |
| Increase decrease in provision for share based remuneration for directors and other officers ope cf | Prior1YearDuration | -165000000 | JPY |
| Increase decrease in provision for share based remuneration for directors and other officers ope cf | CurrentYearDuration | － | JPY |
| Increase decrease in provision for employee stock ownership plan trust ope cf | Prior1YearDuration | 8000000 | JPY |
| Increase decrease in provision for employee stock ownership plan trust ope cf | CurrentYearDuration | 0 | JPY |
| Interest and dividends income ope cf | Prior1YearDuration | -173000000 | JPY |
| Interest and dividends income ope cf | CurrentYearDuration | -421000000 | JPY |
| Interest expenses ope cf | Prior1YearDuration | 331000000 | JPY |
| Interest expenses ope cf | CurrentYearDuration | 420000000 | JPY |
| Subsidy income ope cf | Prior1YearDuration | -198000000 | JPY |
| Subsidy income ope cf | CurrentYearDuration | -179000000 | JPY |
| Sponsorship income ope cf | Prior1YearDuration | -234000000 | JPY |
| Sponsorship income ope cf | CurrentYearDuration | -542000000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YearDuration | -134000000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYearDuration | -210000000 | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | Prior1YearDuration | 93000000 | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | CurrentYearDuration | 318000000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1YearDuration | -76000000 | JPY |
| Loss gain on sales of investment securities ope cf | CurrentYearDuration | -181000000 | JPY |
| Loss gain on valuation of investment securities ope cf | Prior1YearDuration | 50000000 | JPY |
| Loss gain on valuation of investment securities ope cf | CurrentYearDuration | 168000000 | JPY |
| Decrease increase in accounts receivable trade and contract assets ope cf | Prior1YearDuration | 2244000000 | JPY |
| Decrease increase in accounts receivable trade and contract assets ope cf | CurrentYearDuration | 4175000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YearDuration | -552000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYearDuration | 28000000 | JPY |
| Decrease increase in other assets ope cf | Prior1YearDuration | 1190000000 | JPY |
| Decrease increase in other assets ope cf | CurrentYearDuration | 915000000 | JPY |
| Increase decrease in operating debt ope cf | Prior1YearDuration | 763000000 | JPY |
| Increase decrease in operating debt ope cf | CurrentYearDuration | -1104000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |