Annual report
2168.TEDINET S100WJZQ
Period2024-06-01 → 2025-05-31
Filed2025-08-20
StandardJapan GAAP
ConsolidatedYes
Data checks23 of 24 passed
Key figures · 152
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥309.2bn | 2024-06-01 → 2025-05-31 | Cons. | Net sales |
| Revenue | ¥356.7bn | 2023-06-01 → 2024-05-31 | Cons. | Net sales |
| Revenue | ¥372.6bn | 2022-06-01 → 2023-05-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥366.1bn | 2021-06-01 → 2022-05-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥334.5bn | 2020-06-01 → 2021-05-31v | Cons. | Net sales (5-year summary) |
| Operating income | −¥1.2bn | 2024-06-01 → 2025-05-31 | Cons. | Operating income |
| Operating income | ¥6.8bn | 2023-06-01 → 2024-05-31 | Cons. | Operating income |
| Ordinary income | −¥460m | 2024-06-01 → 2025-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥7.2bn | 2023-06-01 → 2024-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥15.4bn | 2022-06-01 → 2023-05-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥22.5bn | 2021-06-01 → 2022-05-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥20.4bn | 2020-06-01 → 2021-05-31v | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥5.8bn | 2024-06-01 → 2025-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥106.3bn | 2023-06-01 → 2024-05-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥8.7bn | 2024-06-01 → 2025-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥95.9bn | 2023-06-01 → 2024-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.1bn | 2022-06-01 → 2023-05-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥8.6bn | 2021-06-01 → 2022-05-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.8bn | 2020-06-01 → 2021-05-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥7.9bn | 2024-06-01 → 2025-05-31 | Cons. | Profit loss |
| Net income | ¥99.4bn | 2023-06-01 → 2024-05-31 | Cons. | Profit loss |
| Total assets | ¥265.0bn | at 2025-05-31 | Cons. | Assets |
| Total assets | ¥301.1bn | at 2024-05-31 | Cons. | Assets |
| Total assets | ¥275.5bn | at 2023-05-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥203.7bn | at 2022-05-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥151.6bn | at 2021-05-31v | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥123.9bn | at 2025-05-31 | Cons. | Liabilities |
| Total liabilities | ¥146.4bn | at 2024-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥141.1bn | at 2025-05-31 | Cons. | Net assets |
| Net assets / equity | ¥154.7bn | at 2024-05-31 | Cons. | Net assets |
| Net assets / equity | ¥71.6bn | at 2023-05-31v | Cons. | Net assets |
| Net assets / equity | ¥71.6bn | at 2023-05-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥67.2bn | at 2022-05-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥49.8bn | at 2021-05-31v | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥124.8bn | at 2025-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥192.3bn | at 2024-05-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥78.7bn | at 2025-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥137.0bn | at 2024-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥47.9bn | at 2023-05-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥56.6bn | at 2022-05-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥52.3bn | at 2021-05-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥4.3bn | 2024-06-01 → 2025-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥7.4bn | 2023-06-01 → 2024-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.0bn | 2022-06-01 → 2023-05-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥10.1bn | 2021-06-01 → 2022-05-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥18.9bn | 2020-06-01 → 2021-05-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥47.6bn | 2024-06-01 → 2025-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥94.3bn | 2023-06-01 → 2024-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥12.5bn | 2022-06-01 → 2023-05-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥29.6bn | 2021-06-01 → 2022-05-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥9.7bn | 2020-06-01 → 2021-05-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥15.1bn | 2024-06-01 → 2025-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥12.9bn | 2023-06-01 → 2024-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.3bn | 2022-06-01 → 2023-05-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥23.5bn | 2021-06-01 → 2022-05-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥5.1bn | 2020-06-01 → 2021-05-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-221.8 | 2024-06-01 → 2025-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2,447.56 | 2023-06-01 → 2024-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥155.7 | 2022-06-01 → 2023-05-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥220.19 | 2021-06-01 → 2022-05-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥173.36 | 2020-06-01 → 2021-05-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥2,446.8 | 2023-06-01 → 2024-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥155.22 | 2022-06-01 → 2023-05-31v | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥219.41 | 2021-06-01 → 2022-05-31v | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥3,517 | at 2025-05-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,789.83 | at 2024-05-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,378.81 | at 2023-05-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,276.41 | at 2022-05-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥975.26 | at 2021-05-31v | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 50.9% | at 2025-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.3% | at 2024-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.6% | at 2023-05-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.5% | at 2022-05-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.2% | at 2021-05-31v | Cons. | Equity to asset ratio (5-year summary) |
| ROE | -6.1% | 2024-06-01 → 2025-05-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 94.7% | 2023-06-01 → 2024-05-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 11.7% | 2022-06-01 → 2023-05-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 19.6% | 2021-06-01 → 2022-05-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | 19.4% | 2020-06-01 → 2021-05-31v | Cons. | Rate of return on equity (5-year summary) |
| Employees | 8,894 | at 2025-05-31 | Cons. | Number of employees |
| Employees | 10,001 | at 2024-05-31 | Cons. | Number of employees |
| Employees | 9,786 | at 2023-05-31v | Cons. | Number of employees |
| Employees | 10,364 | at 2022-05-31v | Cons. | Number of employees |
| Employees | 9,498 | at 2021-05-31v | Cons. | Number of employees |
| Revenue | ¥7.6bn | 2024-06-01 → 2025-05-31 | Standalone | Net sales |
| Revenue | ¥10.0bn | 2023-06-01 → 2024-05-31 | Standalone | Net sales |
| Revenue | ¥15.6bn | 2022-06-01 → 2023-05-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.1bn | 2021-06-01 → 2022-05-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥14.5bn | 2020-06-01 → 2021-05-31v | Standalone | Net sales (5-year summary) |
| Operating income | −¥8.7bn | 2024-06-01 → 2025-05-31 | Standalone | Operating income |
| Operating income | −¥5.2bn | 2023-06-01 → 2024-05-31 | Standalone | Operating income |
| Ordinary income | −¥9.4bn | 2024-06-01 → 2025-05-31 | Standalone | Ordinary income |
| Ordinary income | −¥8.8bn | 2023-06-01 → 2024-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥691m | 2022-06-01 → 2023-05-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥4.2bn | 2021-06-01 → 2022-05-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.8bn | 2020-06-01 → 2021-05-31v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥14.7bn | 2024-06-01 → 2025-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥100.9bn | 2023-06-01 → 2024-05-31 | Standalone | Income before income taxes |
| Net income | −¥13.1bn | 2024-06-01 → 2025-05-31 | Standalone | Profit loss |
| Net income | ¥100.8bn | 2023-06-01 → 2024-05-31 | Standalone | Profit loss |
| Net income | ¥2.0bn | 2022-06-01 → 2023-05-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.3bn | 2021-06-01 → 2022-05-31v | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.3bn | 2020-06-01 → 2021-05-31v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥175.6bn | at 2025-05-31 | Standalone | Assets |
| Total assets | ¥194.3bn | at 2024-05-31 | Standalone | Assets |
| Total assets | ¥98.0bn | at 2023-05-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥90.0bn | at 2022-05-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥80.2bn | at 2021-05-31v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥74.6bn | at 2025-05-31 | Standalone | Liabilities |
| Total liabilities | ¥75.4bn | at 2024-05-31 | Standalone | Liabilities |
| Net assets / equity | ¥101.0bn | at 2025-05-31 | Standalone | Net assets |
| Net assets / equity | ¥118.9bn | at 2024-05-31 | Standalone | Net assets |
| Net assets / equity | ¥19.4bn | at 2023-05-31v | Standalone | Net assets |
| Net assets / equity | ¥18.8bn | at 2022-05-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥18.6bn | at 2021-05-31v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥72.7bn | at 2025-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥121.5bn | at 2024-05-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-335.56 | 2024-06-01 → 2025-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2,573.96 | 2023-06-01 → 2024-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.9 | 2022-06-01 → 2023-05-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.18 | 2021-06-01 → 2022-05-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.1 | 2020-06-01 → 2021-05-31v | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥75 | 2024-06-01 → 2025-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥75 | 2023-06-01 → 2024-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥35 | 2022-06-01 → 2023-05-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥35 | 2021-06-01 → 2022-05-31v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2020-06-01 → 2021-05-31v | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥2,632.46 | at 2025-05-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,033.18 | at 2024-05-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥495.11 | at 2023-05-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥478.85 | at 2022-05-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥474.67 | at 2021-05-31v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 57.5% | at 2025-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.2% | at 2024-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.8% | at 2023-05-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.9% | at 2022-05-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.2% | at 2021-05-31v | Standalone | Equity to asset ratio (5-year summary) |
| ROE | -11.9% | 2024-06-01 → 2025-05-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 145.9% | 2023-06-01 → 2024-05-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 10.7% | 2022-06-01 → 2023-05-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.2% | 2021-06-01 → 2022-05-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.7% | 2020-06-01 → 2021-05-31v | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 40,190,300 | at 2025-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 41,690,300 | at 2024-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 41,690,300 | at 2023-05-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 41,690,300 | at 2022-05-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 41,690,300 | at 2021-05-31v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 880 | at 2025-05-31 | Standalone | Number of employees |
| Employees | 770 | at 2024-05-31 | Standalone | Number of employees |
| Employees | 731 | at 2023-05-31v | Standalone | Number of employees |
| Employees | 674 | at 2022-05-31v | Standalone | Number of employees |
| Employees | 645 | at 2021-05-31v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 108
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2024-06-01 → 2025-05-31 | ¥7.0bn |
| Reconciling Itemsreconciling | depreciation | 2024-06-01 → 2025-05-31 | ¥647m |
| Reconciling Itemsreconciling | revenue | 2024-06-01 → 2025-05-31 | −¥4.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-06-01 → 2025-05-31 | −¥4.4bn |
| Reconciling Itemsreconciling | segment assets | at 2025-05-31 | ¥89.4bn |
| Reconciling Itemsreconciling | segment profit | 2024-06-01 → 2025-05-31 | −¥14.5bn |
| BPO Solution Expert Solutionreportable segment | capex | 2024-06-01 → 2025-05-31 | ¥4.1bn |
| BPO Solution Expert Solutionreportable segment | depreciation | 2024-06-01 → 2025-05-31 | ¥1.2bn |
| BPO Solution Expert Solutionreportable segment | employees | at 2025-05-31 | 6299 pure |
| BPO Solution Expert Solutionreportable segment | revenue | 2024-06-01 → 2025-05-31 | ¥272.0bn |
| BPO Solution Expert Solutionreportable segment | revenue external | 2024-06-01 → 2025-05-31 | ¥269.3bn |
| BPO Solution Expert Solutionreportable segment | revenue intersegment | 2024-06-01 → 2025-05-31 | ¥2.7bn |
| BPO Solution Expert Solutionreportable segment | segment assets | at 2025-05-31 | ¥117.6bn |
| BPO Solution Expert Solutionreportable segment | segment profit | 2024-06-01 → 2025-05-31 | ¥9.8bn |
| Career Solutionsreportable segment | capex | 2024-06-01 → 2025-05-31 | ¥524m |
| Career Solutionsreportable segment | depreciation | 2024-06-01 → 2025-05-31 | ¥93m |
| Career Solutionsreportable segment | employees | at 2025-05-31 | 385 pure |
| Career Solutionsreportable segment | revenue | 2024-06-01 → 2025-05-31 | ¥14.5bn |
| Career Solutionsreportable segment | revenue external | 2024-06-01 → 2025-05-31 | ¥14.5bn |
| Career Solutionsreportable segment | revenue intersegment | 2024-06-01 → 2025-05-31 | ¥20m |
| Career Solutionsreportable segment | segment assets | at 2025-05-31 | ¥28.2bn |
| Career Solutionsreportable segment | segment profit | 2024-06-01 → 2025-05-31 | ¥5.0bn |
| Grobal Solutionreportable segment | capex | 2024-06-01 → 2025-05-31 | ¥181m |
| Grobal Solutionreportable segment | depreciation | 2024-06-01 → 2025-05-31 | ¥199m |
| Grobal Solutionreportable segment | employees | at 2025-05-31 | 604 pure |
| Grobal Solutionreportable segment | revenue | 2024-06-01 → 2025-05-31 | ¥11.4bn |
| Grobal Solutionreportable segment | revenue external | 2024-06-01 → 2025-05-31 | ¥11.1bn |
| Grobal Solutionreportable segment | revenue intersegment | 2024-06-01 → 2025-05-31 | ¥285m |
| Grobal Solutionreportable segment | segment assets | at 2025-05-31 | ¥5.3bn |
| Grobal Solutionreportable segment | segment profit | 2024-06-01 → 2025-05-31 | ¥401m |
| Life Solutionreportable segment | capex | 2024-06-01 → 2025-05-31 | ¥21m |
| Life Solutionreportable segment | depreciation | 2024-06-01 → 2025-05-31 | ¥58m |
| Life Solutionreportable segment | employees | at 2025-05-31 | 542 pure |
| Life Solutionreportable segment | revenue | 2024-06-01 → 2025-05-31 | ¥8.6bn |
| Life Solutionreportable segment | revenue external | 2024-06-01 → 2025-05-31 | ¥8.1bn |
| Life Solutionreportable segment | revenue intersegment | 2024-06-01 → 2025-05-31 | ¥517m |
| Life Solutionreportable segment | segment assets | at 2025-05-31 | ¥2.9bn |
| Life Solutionreportable segment | segment profit | 2024-06-01 → 2025-05-31 | −¥26m |
| Regional Revitalization Sightseeing Solutionreportable segment | capex | 2024-06-01 → 2025-05-31 | ¥7.9bn |
| Regional Revitalization Sightseeing Solutionreportable segment | depreciation | 2024-06-01 → 2025-05-31 | ¥510m |
| Regional Revitalization Sightseeing Solutionreportable segment | employees | at 2025-05-31 | 247 pure |
| Regional Revitalization Sightseeing Solutionreportable segment | revenue | 2024-06-01 → 2025-05-31 | ¥7.1bn |
| Regional Revitalization Sightseeing Solutionreportable segment | revenue external | 2024-06-01 → 2025-05-31 | ¥6.2bn |
| Regional Revitalization Sightseeing Solutionreportable segment | revenue intersegment | 2024-06-01 → 2025-05-31 | ¥907m |
| Regional Revitalization Sightseeing Solutionreportable segment | segment assets | at 2025-05-31 | ¥21.6bn |
| Regional Revitalization Sightseeing Solutionreportable segment | segment profit | 2024-06-01 → 2025-05-31 | −¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-06-01 → 2025-05-31 | ¥12.7bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-06-01 → 2025-05-31 | ¥2.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-06-01 → 2025-05-31 | ¥313.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-06-01 → 2025-05-31 | ¥309.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-06-01 → 2025-05-31 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-05-31 | ¥175.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-06-01 → 2025-05-31 | ¥13.3bn |
| Reconciling Itemsreconciling | capex | 2023-06-01 → 2024-05-31 | ¥8.2bn |
| Reconciling Itemsreconciling | depreciation | 2023-06-01 → 2024-05-31 | ¥801m |
| Reconciling Itemsreconciling | revenue | 2023-06-01 → 2024-05-31 | −¥5.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-06-01 → 2024-05-31 | −¥5.4bn |
| Reconciling Itemsreconciling | segment assets | at 2024-05-31 | ¥123.7bn |
| Reconciling Itemsreconciling | segment profit | 2023-06-01 → 2024-05-31 | −¥14.2bn |
| BPO Solution Expert Solutionreportable segment | capex | 2023-06-01 → 2024-05-31 | ¥1.9bn |
| BPO Solution Expert Solutionreportable segment | depreciation | 2023-06-01 → 2024-05-31 | ¥1.0bn |
| BPO Solution Expert Solutionreportable segment | revenue | 2023-06-01 → 2024-05-31 | ¥284.7bn |
| BPO Solution Expert Solutionreportable segment | revenue external | 2023-06-01 → 2024-05-31 | ¥281.6bn |
| BPO Solution Expert Solutionreportable segment | revenue intersegment | 2023-06-01 → 2024-05-31 | ¥3.1bn |
| BPO Solution Expert Solutionreportable segment | segment assets | at 2024-05-31 | ¥133.9bn |
| BPO Solution Expert Solutionreportable segment | segment profit | 2023-06-01 → 2024-05-31 | ¥11.6bn |
| Career Solutionsreportable segment | capex | 2023-06-01 → 2024-05-31 | ¥127m |
| Career Solutionsreportable segment | depreciation | 2023-06-01 → 2024-05-31 | ¥106m |
| Career Solutionsreportable segment | revenue | 2023-06-01 → 2024-05-31 | ¥13.1bn |
| Career Solutionsreportable segment | revenue external | 2023-06-01 → 2024-05-31 | ¥13.0bn |
| Career Solutionsreportable segment | revenue intersegment | 2023-06-01 → 2024-05-31 | ¥22m |
| Career Solutionsreportable segment | segment assets | at 2024-05-31 | ¥22.0bn |
| Career Solutionsreportable segment | segment profit | 2023-06-01 → 2024-05-31 | ¥4.0bn |
| Grobal Solutionreportable segment | capex | 2023-06-01 → 2024-05-31 | ¥206m |
| Grobal Solutionreportable segment | depreciation | 2023-06-01 → 2024-05-31 | ¥177m |
| Grobal Solutionreportable segment | revenue | 2023-06-01 → 2024-05-31 | ¥11.0bn |
| Grobal Solutionreportable segment | revenue external | 2023-06-01 → 2024-05-31 | ¥10.8bn |
| Grobal Solutionreportable segment | revenue intersegment | 2023-06-01 → 2024-05-31 | ¥233m |
| Grobal Solutionreportable segment | segment assets | at 2024-05-31 | ¥5.1bn |
| Grobal Solutionreportable segment | segment profit | 2023-06-01 → 2024-05-31 | ¥270m |
| Life Solutionreportable segment | capex | 2023-06-01 → 2024-05-31 | ¥15m |
| Life Solutionreportable segment | depreciation | 2023-06-01 → 2024-05-31 | ¥59m |
| Life Solutionreportable segment | revenue | 2023-06-01 → 2024-05-31 | ¥7.8bn |
| Life Solutionreportable segment | revenue external | 2023-06-01 → 2024-05-31 | ¥7.2bn |
| Life Solutionreportable segment | revenue intersegment | 2023-06-01 → 2024-05-31 | ¥563m |
| Life Solutionreportable segment | segment assets | at 2024-05-31 | ¥2.2bn |
| Life Solutionreportable segment | segment profit | 2023-06-01 → 2024-05-31 | ¥128m |
| Outsourcingreportable segment | capex | 2023-06-01 → 2024-05-31 | ¥3.0bn |
| Outsourcingreportable segment | depreciation | 2023-06-01 → 2024-05-31 | ¥2.2bn |
| Outsourcingreportable segment | revenue | 2023-06-01 → 2024-05-31 | ¥39.0bn |
| Outsourcingreportable segment | revenue external | 2023-06-01 → 2024-05-31 | ¥38.4bn |
| Outsourcingreportable segment | revenue intersegment | 2023-06-01 → 2024-05-31 | ¥530m |
| Outsourcingreportable segment | segment profit | 2023-06-01 → 2024-05-31 | ¥7.6bn |
| Regional Revitalization Sightseeing Solutionreportable segment | capex | 2023-06-01 → 2024-05-31 | ¥6.9bn |
| Regional Revitalization Sightseeing Solutionreportable segment | depreciation | 2023-06-01 → 2024-05-31 | ¥1.2bn |
| Regional Revitalization Sightseeing Solutionreportable segment | revenue | 2023-06-01 → 2024-05-31 | ¥6.6bn |
| Regional Revitalization Sightseeing Solutionreportable segment | revenue external | 2023-06-01 → 2024-05-31 | ¥5.7bn |
| Regional Revitalization Sightseeing Solutionreportable segment | revenue intersegment | 2023-06-01 → 2024-05-31 | ¥922m |
| Regional Revitalization Sightseeing Solutionreportable segment | segment assets | at 2024-05-31 | ¥14.1bn |
| Regional Revitalization Sightseeing Solutionreportable segment | segment profit | 2023-06-01 → 2024-05-31 | −¥2.7bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-06-01 → 2024-05-31 | ¥12.2bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-06-01 → 2024-05-31 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-06-01 → 2024-05-31 | ¥362.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-06-01 → 2024-05-31 | ¥356.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-06-01 → 2024-05-31 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-05-31 | ¥177.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-06-01 → 2024-05-31 | ¥21.0bn |
| BPO Solution Expert Solutionreportable segment | employees | at 2025-05-31 | 63 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 2,003
| Item | Context | Value | Unit |
|---|---|---|---|
| Increase decrease in provision for bonuses ope cf | Prior1YearDuration | -479000000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYearDuration | 3000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YearDuration | -4000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYearDuration | -24000000 | JPY |
| Increase decrease in net defined benefit asset ope cf | Prior1YearDuration | -369000000 | JPY |
| Increase decrease in net defined benefit asset ope cf | CurrentYearDuration | -939000000 | JPY |
| Increase decrease in provision for share based remuneration for directors and other officers ope cf | Prior1YearDuration | － | JPY |
| Increase decrease in provision for share based remuneration for directors and other officers ope cf | CurrentYearDuration | -165000000 | JPY |
| Increase decrease in provision for employee stock ownership plan trust ope cf | Prior1YearDuration | -25000000 | JPY |
| Increase decrease in provision for employee stock ownership plan trust ope cf | CurrentYearDuration | 8000000 | JPY |
| Interest and dividends income ope cf | Prior1YearDuration | -85000000 | JPY |
| Interest and dividends income ope cf | CurrentYearDuration | -173000000 | JPY |
| Interest expenses ope cf | Prior1YearDuration | 439000000 | JPY |
| Interest expenses ope cf | CurrentYearDuration | 331000000 | JPY |
| Subsidy income ope cf | Prior1YearDuration | -523000000 | JPY |
| Subsidy income ope cf | CurrentYearDuration | -198000000 | JPY |
| Sponsorship income ope cf | Prior1YearDuration | -83000000 | JPY |
| Sponsorship income ope cf | CurrentYearDuration | -234000000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YearDuration | -131000000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYearDuration | -134000000 | JPY |
| Costs related on sales of shares of subsidiaries and associates ope cf | Prior1YearDuration | 1164000000 | JPY |
| Costs related on sales of shares of subsidiaries and associates ope cf | CurrentYearDuration | － | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | Prior1YearDuration | 297000000 | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | CurrentYearDuration | 93000000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1YearDuration | -0 | JPY |
| Loss gain on sales of investment securities ope cf | CurrentYearDuration | -76000000 | JPY |
| Loss gain on valuation of investment securities ope cf | Prior1YearDuration | 685000000 | JPY |
| Loss gain on valuation of investment securities ope cf | CurrentYearDuration | 50000000 | JPY |
| Loss gain on sales of stocks of subsidiaries and affiliates ope cf | Prior1YearDuration | -112040000000 | JPY |
| Loss gain on sales of stocks of subsidiaries and affiliates ope cf | CurrentYearDuration | － | JPY |
| Decrease increase in accounts receivable trade and contract assets ope cf | Prior1YearDuration | 4177000000 | JPY |
| Decrease increase in accounts receivable trade and contract assets ope cf | CurrentYearDuration | 2244000000 | JPY |
| Decrease increase in inventories ope cf | Prior1YearDuration | -567000000 | JPY |
| Decrease increase in inventories ope cf | CurrentYearDuration | -552000000 | JPY |
| Decrease increase in other assets ope cf | Prior1YearDuration | -1267000000 | JPY |
| Decrease increase in other assets ope cf | CurrentYearDuration | 1190000000 | JPY |
| Increase decrease in operating debt ope cf | Prior1YearDuration | -932000000 | JPY |
| Increase decrease in operating debt ope cf | CurrentYearDuration | 763000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YearDuration | -960000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYearDuration | 371000000 | JPY |
| Increase decrease in deposits received ope cf | Prior1YearDuration | -1281000000 | JPY |
| Increase decrease in deposits received ope cf | CurrentYearDuration | 2094000000 | JPY |
| Increase decrease in contract liabilities ope cf | Prior1YearDuration | -909000000 | JPY |
| Increase decrease in contract liabilities ope cf | CurrentYearDuration | 976000000 | JPY |
| Increase decrease in other liabilities ope cf | Prior1YearDuration | 930000000 | JPY |
| Increase decrease in other liabilities ope cf | CurrentYearDuration | 1328000000 | JPY |
| Other net ope cf | Prior1YearDuration | -2000000 | JPY |
| Other net ope cf | CurrentYearDuration | -6000000 | JPY |
| Subtotal ope cf | Prior1YearDuration | 11468000000 | JPY |
| Subtotal ope cf | CurrentYearDuration | 4439000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 23 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | mismatch |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |