Quarterly report · Q1
2168.TEDINET S100S0AN
Period2023-06-01 → 2023-08-31
Filed2023-10-16
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥89.9bn | 2023-06-01 → 2023-08-31 | Cons. | Net sales |
| Revenue | ¥372.6bn | 2022-06-01 → 2023-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥92.1bn | 2022-06-01 → 2022-08-31 | Cons. | Net sales |
| Operating income | ¥2.2bn | 2023-06-01 → 2023-08-31 | Cons. | Operating income |
| Operating income | ¥3.3bn | 2022-06-01 → 2022-08-31 | Cons. | Operating income |
| Ordinary income | ¥2.2bn | 2023-06-01 → 2023-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥15.4bn | 2022-06-01 → 2023-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.6bn | 2022-06-01 → 2022-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.2bn | 2023-06-01 → 2023-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.8bn | 2022-06-01 → 2022-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥187m | 2023-06-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.1bn | 2022-06-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2022-06-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.0bn | 2023-06-01 → 2023-08-31 | Cons. | Profit loss |
| Net income | ¥2.3bn | 2022-06-01 → 2022-08-31 | Cons. | Profit loss |
| Total assets | ¥258.1bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥275.5bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥199.3bn | at 2022-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥189.8bn | at 2023-08-31 | Cons. | Liabilities |
| Total liabilities | ¥203.9bn | at 2023-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥68.2bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥71.6bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥63.4bn | at 2022-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥101.7bn | at 2023-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥123.1bn | at 2023-05-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥4.79 | 2023-06-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥155.7 | 2022-06-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.03 | 2022-06-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥4.58 | 2023-06-01 → 2023-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥155.22 | 2022-06-01 → 2023-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥32.99 | 2022-06-01 → 2022-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 20.5% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 19.6% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.7% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-06-01 → 2023-08-31 | −¥1.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-06-01 → 2023-08-31 | −¥1.6bn |
| Reconciling Itemsreconciling | segment profit | 2023-06-01 → 2023-08-31 | −¥3.2bn |
| jpcrp040300-q1r_E05729-000Career Solutionsreportable segment | revenue | 2023-06-01 → 2023-08-31 | ¥3.3bn |
| jpcrp040300-q1r_E05729-000Career Solutionsreportable segment | revenue external | 2023-06-01 → 2023-08-31 | ¥3.3bn |
| jpcrp040300-q1r_E05729-000Career Solutionsreportable segment | revenue intersegment | 2023-06-01 → 2023-08-31 | ¥4m |
| jpcrp040300-q1r_E05729-000Career Solutionsreportable segment | segment profit | 2023-06-01 → 2023-08-31 | ¥1.0bn |
| jpcrp040300-q1r_E05729-000Expert Service BPO Service And Otherreportable segment | revenue | 2023-06-01 → 2023-08-31 | ¥75.1bn |
| jpcrp040300-q1r_E05729-000Expert Service BPO Service And Otherreportable segment | revenue external | 2023-06-01 → 2023-08-31 | ¥73.9bn |
| jpcrp040300-q1r_E05729-000Expert Service BPO Service And Otherreportable segment | revenue intersegment | 2023-06-01 → 2023-08-31 | ¥1.2bn |
| jpcrp040300-q1r_E05729-000Expert Service BPO Service And Otherreportable segment | segment profit | 2023-06-01 → 2023-08-31 | ¥3.1bn |
| jpcrp040300-q1r_E05729-000Life Solutionreportable segment | revenue | 2023-06-01 → 2023-08-31 | ¥1.9bn |
| jpcrp040300-q1r_E05729-000Life Solutionreportable segment | revenue external | 2023-06-01 → 2023-08-31 | ¥1.8bn |
| jpcrp040300-q1r_E05729-000Life Solutionreportable segment | revenue intersegment | 2023-06-01 → 2023-08-31 | ¥155m |
| jpcrp040300-q1r_E05729-000Life Solutionreportable segment | segment profit | 2023-06-01 → 2023-08-31 | −¥5m |
| jpcrp040300-q1r_E05729-000Outsourcingreportable segment | revenue | 2023-06-01 → 2023-08-31 | ¥9.6bn |
| jpcrp040300-q1r_E05729-000Outsourcingreportable segment | revenue external | 2023-06-01 → 2023-08-31 | ¥9.4bn |
| jpcrp040300-q1r_E05729-000Outsourcingreportable segment | revenue intersegment | 2023-06-01 → 2023-08-31 | ¥128m |
| jpcrp040300-q1r_E05729-000Outsourcingreportable segment | segment profit | 2023-06-01 → 2023-08-31 | ¥1.9bn |
| jpcrp040300-q1r_E05729-000Regional Revitalization Solutionreportable segment | revenue | 2023-06-01 → 2023-08-31 | ¥1.5bn |
| jpcrp040300-q1r_E05729-000Regional Revitalization Solutionreportable segment | revenue external | 2023-06-01 → 2023-08-31 | ¥1.4bn |
| jpcrp040300-q1r_E05729-000Regional Revitalization Solutionreportable segment | revenue intersegment | 2023-06-01 → 2023-08-31 | ¥108m |
| jpcrp040300-q1r_E05729-000Regional Revitalization Solutionreportable segment | segment profit | 2023-06-01 → 2023-08-31 | −¥648m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-06-01 → 2023-08-31 | ¥91.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-06-01 → 2023-08-31 | ¥89.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-06-01 → 2023-08-31 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-06-01 → 2023-08-31 | ¥5.4bn |
| Reconciling Itemsreconciling | revenue | 2022-06-01 → 2022-08-31 | −¥1.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-06-01 → 2022-08-31 | −¥1.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2022-08-31 | −¥3.4bn |
| jpcrp040300-q1r_E05729-000Career Solutionsreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥3.4bn |
| jpcrp040300-q1r_E05729-000Career Solutionsreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥3.4bn |
| jpcrp040300-q1r_E05729-000Career Solutionsreportable segment | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥11m |
| jpcrp040300-q1r_E05729-000Career Solutionsreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥919m |
| jpcrp040300-q1r_E05729-000Expert Service BPO Service And Otherreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥76.1bn |
| jpcrp040300-q1r_E05729-000Expert Service BPO Service And Otherreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥75.0bn |
| jpcrp040300-q1r_E05729-000Expert Service BPO Service And Otherreportable segment | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥1.1bn |
| jpcrp040300-q1r_E05729-000Expert Service BPO Service And Otherreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥3.5bn |
| jpcrp040300-q1r_E05729-000Life Solutionreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥2.0bn |
| jpcrp040300-q1r_E05729-000Life Solutionreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥1.8bn |
| jpcrp040300-q1r_E05729-000Life Solutionreportable segment | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥116m |
| jpcrp040300-q1r_E05729-000Life Solutionreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥55m |
| jpcrp040300-q1r_E05729-000Outsourcingreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥10.6bn |
| jpcrp040300-q1r_E05729-000Outsourcingreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥10.4bn |
| jpcrp040300-q1r_E05729-000Outsourcingreportable segment | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥151m |
| jpcrp040300-q1r_E05729-000Outsourcingreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥2.9bn |
| jpcrp040300-q1r_E05729-000Regional Revitalization Solutionreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥1.5bn |
| jpcrp040300-q1r_E05729-000Regional Revitalization Solutionreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥1.3bn |
| jpcrp040300-q1r_E05729-000Regional Revitalization Solutionreportable segment | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥184m |
| jpcrp040300-q1r_E05729-000Regional Revitalization Solutionreportable segment | segment profit | 2022-06-01 → 2022-08-31 | −¥667m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-06-01 → 2022-08-31 | ¥93.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-06-01 → 2022-08-31 | ¥92.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-01 → 2022-08-31 | ¥6.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 378
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1793100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | － | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1793100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0430 | |
| Cash and deposits | Prior1YearInstant | 123067000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 101703000000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 52625000000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 54051000000 | JPY |
| Inventories | Prior1YearInstant | 3365000000 | JPY |
| Inventories | CurrentQuarterInstant | 4358000000 | JPY |
| Other ca | Prior1YearInstant | 15337000000 | JPY |
| Other ca | CurrentQuarterInstant | 15007000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -121000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -100000000 | JPY |
| Current assets | Prior1YearInstant | 194275000000 | JPY |
| Current assets | CurrentQuarterInstant | 175019000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 33725000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 35202000000 | JPY |
| Goodwill | Prior1YearInstant | 7353000000 | JPY |
| Goodwill | CurrentQuarterInstant | 7170000000 | JPY |
| Other ia | Prior1YearInstant | 19228000000 | JPY |
| Other ia | CurrentQuarterInstant | 19582000000 | JPY |
| Intangible assets | Prior1YearInstant | 26582000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 26753000000 | JPY |
| Other ioa | Prior1YearInstant | 20798000000 | JPY |
| Other ioa | CurrentQuarterInstant | 20974000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -7000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -8000000 | JPY |
| Investments and other assets | Prior1YearInstant | 20791000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 20966000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 81099000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 82922000000 | JPY |
| Deferred assets | Prior1YearInstant | 130000000 | JPY |
| Deferred assets | CurrentQuarterInstant | 125000000 | JPY |
| Assets | Prior1YearInstant | 275504000000 | JPY |
| Assets | CurrentQuarterInstant | 258068000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 7427000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 4852000000 | JPY |
| Short term loans payable | Prior1YearInstant | 10296000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 9974000000 | JPY |
| Accrued expenses | Prior1YearInstant | 17009000000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 17721000000 | JPY |
| Income taxes payable | Prior1YearInstant | 3061000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1238000000 | JPY |
| Deposits received | Prior1YearInstant | 78690000000 | JPY |
| Deposits received | CurrentQuarterInstant | 69164000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 4667000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 3329000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 26000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 12000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |