Quarterly report · Q2
2168.TEDINET S100PXWO
Period2022-06-01 → 2022-11-30
Filed2023-01-16
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥184.0bn | 2022-06-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥366.1bn | 2021-06-01 → 2022-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥182.5bn | 2021-06-01 → 2021-11-30 | Cons. | Net sales |
| Operating income | ¥6.7bn | 2022-06-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | ¥12.0bn | 2021-06-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥7.4bn | 2022-06-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥22.5bn | 2021-06-01 → 2022-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥12.1bn | 2021-06-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥8.2bn | 2022-06-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | ¥12.1bn | 2021-06-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.7bn | 2022-06-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.6bn | 2021-06-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥4.8bn | 2021-06-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.8bn | 2022-06-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | ¥7.2bn | 2021-06-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥261.3bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥203.7bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥193.8bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥195.9bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥136.6bn | at 2022-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥65.4bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥67.1bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥54.1bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥113.8bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥67.0bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥35.4bn | at 2022-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥56.6bn | at 2022-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥33.0bn | at 2021-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥52.3bn | at 2021-05-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥6.4bn | 2022-06-01 → 2022-11-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥10.1bn | 2021-06-01 → 2022-05-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥9.1bn | 2021-06-01 → 2021-11-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4.5bn | 2022-06-01 → 2022-11-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥29.6bn | 2021-06-01 → 2022-05-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥6.8bn | 2021-06-01 → 2021-11-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥10.6bn | 2022-06-01 → 2022-11-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥23.5bn | 2021-06-01 → 2022-05-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.4bn | 2021-06-01 → 2021-11-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥69.8 | 2022-06-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.77 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥220.19 | 2021-06-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥122.63 | 2021-06-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.22 | 2021-09-01 → 2021-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥69.66 | 2022-06-01 → 2022-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥219.41 | 2021-06-01 → 2022-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 19.3% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.5% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.7% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-06-01 → 2022-11-30 | −¥3.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-06-01 → 2022-11-30 | −¥3.3bn |
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2022-11-30 | −¥6.9bn |
| jpcrp040300-q2r_E05729-000Career Solutionsreportable segment | revenue | 2022-06-01 → 2022-11-30 | ¥6.9bn |
| jpcrp040300-q2r_E05729-000Career Solutionsreportable segment | revenue external | 2022-06-01 → 2022-11-30 | ¥6.9bn |
| jpcrp040300-q2r_E05729-000Career Solutionsreportable segment | revenue intersegment | 2022-06-01 → 2022-11-30 | ¥19m |
| jpcrp040300-q2r_E05729-000Career Solutionsreportable segment | segment profit | 2022-06-01 → 2022-11-30 | ¥2.0bn |
| jpcrp040300-q2r_E05729-000Expert Service BPO Service And Otherreportable segment | revenue | 2022-06-01 → 2022-11-30 | ¥152.7bn |
| jpcrp040300-q2r_E05729-000Expert Service BPO Service And Otherreportable segment | revenue external | 2022-06-01 → 2022-11-30 | ¥150.4bn |
| jpcrp040300-q2r_E05729-000Expert Service BPO Service And Otherreportable segment | revenue intersegment | 2022-06-01 → 2022-11-30 | ¥2.3bn |
| jpcrp040300-q2r_E05729-000Expert Service BPO Service And Otherreportable segment | segment profit | 2022-06-01 → 2022-11-30 | ¥7.7bn |
| jpcrp040300-q2r_E05729-000Life Solutionreportable segment | revenue | 2022-06-01 → 2022-11-30 | ¥4.0bn |
| jpcrp040300-q2r_E05729-000Life Solutionreportable segment | revenue external | 2022-06-01 → 2022-11-30 | ¥3.8bn |
| jpcrp040300-q2r_E05729-000Life Solutionreportable segment | revenue intersegment | 2022-06-01 → 2022-11-30 | ¥242m |
| jpcrp040300-q2r_E05729-000Life Solutionreportable segment | segment profit | 2022-06-01 → 2022-11-30 | ¥173m |
| jpcrp040300-q2r_E05729-000Outsourcingreportable segment | revenue | 2022-06-01 → 2022-11-30 | ¥20.2bn |
| jpcrp040300-q2r_E05729-000Outsourcingreportable segment | revenue external | 2022-06-01 → 2022-11-30 | ¥19.9bn |
| jpcrp040300-q2r_E05729-000Outsourcingreportable segment | revenue intersegment | 2022-06-01 → 2022-11-30 | ¥301m |
| jpcrp040300-q2r_E05729-000Outsourcingreportable segment | segment profit | 2022-06-01 → 2022-11-30 | ¥4.8bn |
| jpcrp040300-q2r_E05729-000Regional Revitalization Solutionreportable segment | revenue | 2022-06-01 → 2022-11-30 | ¥3.4bn |
| jpcrp040300-q2r_E05729-000Regional Revitalization Solutionreportable segment | revenue external | 2022-06-01 → 2022-11-30 | ¥3.0bn |
| jpcrp040300-q2r_E05729-000Regional Revitalization Solutionreportable segment | revenue intersegment | 2022-06-01 → 2022-11-30 | ¥402m |
| jpcrp040300-q2r_E05729-000Regional Revitalization Solutionreportable segment | segment profit | 2022-06-01 → 2022-11-30 | −¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-06-01 → 2022-11-30 | ¥187.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-06-01 → 2022-11-30 | ¥184.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-06-01 → 2022-11-30 | ¥3.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-01 → 2022-11-30 | ¥13.6bn |
| Reconciling Itemsreconciling | revenue | 2021-06-01 → 2021-11-30 | −¥3.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-06-01 → 2021-11-30 | −¥3.5bn |
| Reconciling Itemsreconciling | segment profit | 2021-06-01 → 2021-11-30 | −¥5.6bn |
| jpcrp040300-q2r_E05729-000Career Solutionsreportable segment | revenue | 2021-06-01 → 2021-11-30 | ¥7.5bn |
| jpcrp040300-q2r_E05729-000Career Solutionsreportable segment | revenue external | 2021-06-01 → 2021-11-30 | ¥7.5bn |
| jpcrp040300-q2r_E05729-000Career Solutionsreportable segment | revenue intersegment | 2021-06-01 → 2021-11-30 | ¥22m |
| jpcrp040300-q2r_E05729-000Career Solutionsreportable segment | segment profit | 2021-06-01 → 2021-11-30 | ¥2.4bn |
| jpcrp040300-q2r_E05729-000Expert Service BPO Service And Otherreportable segment | revenue | 2021-06-01 → 2021-11-30 | ¥154.2bn |
| jpcrp040300-q2r_E05729-000Expert Service BPO Service And Otherreportable segment | revenue external | 2021-06-01 → 2021-11-30 | ¥152.1bn |
| jpcrp040300-q2r_E05729-000Expert Service BPO Service And Otherreportable segment | revenue intersegment | 2021-06-01 → 2021-11-30 | ¥2.1bn |
| jpcrp040300-q2r_E05729-000Expert Service BPO Service And Otherreportable segment | segment profit | 2021-06-01 → 2021-11-30 | ¥9.4bn |
| jpcrp040300-q2r_E05729-000Life Solutionreportable segment | revenue | 2021-06-01 → 2021-11-30 | ¥3.5bn |
| jpcrp040300-q2r_E05729-000Life Solutionreportable segment | revenue external | 2021-06-01 → 2021-11-30 | ¥3.2bn |
| jpcrp040300-q2r_E05729-000Life Solutionreportable segment | revenue intersegment | 2021-06-01 → 2021-11-30 | ¥269m |
| jpcrp040300-q2r_E05729-000Life Solutionreportable segment | segment profit | 2021-06-01 → 2021-11-30 | ¥114m |
| jpcrp040300-q2r_E05729-000Outsourcingreportable segment | revenue | 2021-06-01 → 2021-11-30 | ¥18.7bn |
| jpcrp040300-q2r_E05729-000Outsourcingreportable segment | revenue external | 2021-06-01 → 2021-11-30 | ¥18.0bn |
| jpcrp040300-q2r_E05729-000Outsourcingreportable segment | revenue intersegment | 2021-06-01 → 2021-11-30 | ¥720m |
| jpcrp040300-q2r_E05729-000Outsourcingreportable segment | segment profit | 2021-06-01 → 2021-11-30 | ¥6.9bn |
| jpcrp040300-q2r_E05729-000Regional Revitalization Solutionreportable segment | revenue | 2021-06-01 → 2021-11-30 | ¥2.0bn |
| jpcrp040300-q2r_E05729-000Regional Revitalization Solutionreportable segment | revenue external | 2021-06-01 → 2021-11-30 | ¥1.7bn |
| jpcrp040300-q2r_E05729-000Regional Revitalization Solutionreportable segment | revenue intersegment | 2021-06-01 → 2021-11-30 | ¥363m |
| jpcrp040300-q2r_E05729-000Regional Revitalization Solutionreportable segment | segment profit | 2021-06-01 → 2021-11-30 | −¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-06-01 → 2021-11-30 | ¥185.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-06-01 → 2021-11-30 | ¥182.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-06-01 → 2021-11-30 | ¥3.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-06-01 → 2021-11-30 | ¥17.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 583
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 2398000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 2038000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 4800000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 2734000000 | JPY |
| Profit loss | Prior1YTDDuration | 7198000000 | JPY |
| Profit loss | CurrentYTDDuration | 4773000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 710000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -820000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 26000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 339000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -16000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -2000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | － | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 0 | JPY |
| Other comprehensive income | Prior1YTDDuration | 720000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -483000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 7918000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 4289000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 5169000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 2634000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 2749000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 1655000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 12128000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 8223000000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 2035000000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 2493000000 | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 319000000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 353000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YTDDuration | 18000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYTDDuration | 37000000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YTDDuration | 123000000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | -87000000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | Prior1YTDDuration | -10000000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | CurrentYTDDuration | -7000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | -26000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | 15000000 | JPY |
| Increase decrease in net defined benefit asset ope cf | Prior1YTDDuration | -96000000 | JPY |
| Increase decrease in net defined benefit asset ope cf | CurrentYTDDuration | -66000000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -37000000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -41000000 | JPY |
| Interest expenses ope cf | Prior1YTDDuration | 133000000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 179000000 | JPY |
| Subsidy income ope cf | Prior1YTDDuration | -215000000 | JPY |
| Subsidy income ope cf | CurrentYTDDuration | -560000000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | 26000000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | -33000000 | JPY |
| Loss gain on change in equity ope cf | Prior1YTDDuration | － | JPY |
| Loss gain on change in equity ope cf | CurrentYTDDuration | -211000000 | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | Prior1YTDDuration | 23000000 | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | CurrentYTDDuration | 47000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |