Quarterly report · Q1
2168.TEDINET S100PBZQ
Period2022-06-01 → 2022-08-31
Filed2022-10-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥92.1bn | 2022-06-01 → 2022-08-31 | Cons. | Net sales |
| Revenue | ¥366.1bn | 2021-06-01 → 2022-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥91.9bn | 2021-06-01 → 2021-08-31 | Cons. | Net sales |
| Operating income | ¥3.3bn | 2022-06-01 → 2022-08-31 | Cons. | Operating income |
| Operating income | ¥5.7bn | 2021-06-01 → 2021-08-31 | Cons. | Operating income |
| Ordinary income | ¥3.6bn | 2022-06-01 → 2022-08-31 | Cons. | Ordinary income |
| Ordinary income | ¥22.5bn | 2021-06-01 → 2022-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.8bn | 2021-06-01 → 2021-08-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.8bn | 2022-06-01 → 2022-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.8bn | 2021-06-01 → 2021-08-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.3bn | 2022-06-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.6bn | 2021-06-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.5bn | 2021-06-01 → 2021-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.3bn | 2022-06-01 → 2022-08-31 | Cons. | Profit loss |
| Net income | ¥3.5bn | 2021-06-01 → 2021-08-31 | Cons. | Profit loss |
| Total assets | ¥199.3bn | at 2022-08-31 | Cons. | Assets |
| Total assets | ¥203.7bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥229.7bn | at 2021-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥135.9bn | at 2022-08-31 | Cons. | Liabilities |
| Total liabilities | ¥136.6bn | at 2022-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥63.4bn | at 2022-08-31 | Cons. | Net assets |
| Net assets / equity | ¥67.1bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥49.8bn | at 2021-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥59.8bn | at 2022-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥67.0bn | at 2022-05-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥33.03 | 2022-06-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥220.19 | 2021-06-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.41 | 2021-06-01 → 2021-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥32.99 | 2022-06-01 → 2022-08-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥219.41 | 2021-06-01 → 2022-05-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 24.7% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.5% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.2% | at 2021-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-06-01 → 2022-08-31 | −¥1.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-06-01 → 2022-08-31 | −¥1.5bn |
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2022-08-31 | −¥3.4bn |
| jpcrp040300-q1r_E05729-000Career Solutionsreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥3.4bn |
| jpcrp040300-q1r_E05729-000Career Solutionsreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥3.4bn |
| jpcrp040300-q1r_E05729-000Career Solutionsreportable segment | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥11m |
| jpcrp040300-q1r_E05729-000Career Solutionsreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥919m |
| jpcrp040300-q1r_E05729-000Expert Service BPO Service And Otherreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥76.1bn |
| jpcrp040300-q1r_E05729-000Expert Service BPO Service And Otherreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥75.0bn |
| jpcrp040300-q1r_E05729-000Expert Service BPO Service And Otherreportable segment | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥1.1bn |
| jpcrp040300-q1r_E05729-000Expert Service BPO Service And Otherreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥3.5bn |
| jpcrp040300-q1r_E05729-000Life Solutionreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥2.0bn |
| jpcrp040300-q1r_E05729-000Life Solutionreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥1.8bn |
| jpcrp040300-q1r_E05729-000Life Solutionreportable segment | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥116m |
| jpcrp040300-q1r_E05729-000Life Solutionreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥55m |
| jpcrp040300-q1r_E05729-000Outsourcingreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥10.6bn |
| jpcrp040300-q1r_E05729-000Outsourcingreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥10.4bn |
| jpcrp040300-q1r_E05729-000Outsourcingreportable segment | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥151m |
| jpcrp040300-q1r_E05729-000Outsourcingreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥2.9bn |
| jpcrp040300-q1r_E05729-000Regional Revitalization Solutionreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥1.5bn |
| jpcrp040300-q1r_E05729-000Regional Revitalization Solutionreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥1.3bn |
| jpcrp040300-q1r_E05729-000Regional Revitalization Solutionreportable segment | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥184m |
| jpcrp040300-q1r_E05729-000Regional Revitalization Solutionreportable segment | segment profit | 2022-06-01 → 2022-08-31 | −¥667m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-06-01 → 2022-08-31 | ¥93.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-06-01 → 2022-08-31 | ¥92.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-01 → 2022-08-31 | ¥6.7bn |
| Reconciling Itemsreconciling | revenue | 2021-06-01 → 2021-08-31 | −¥1.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-06-01 → 2021-08-31 | −¥1.5bn |
| Reconciling Itemsreconciling | segment profit | 2021-06-01 → 2021-08-31 | −¥2.7bn |
| jpcrp040300-q1r_E05729-000Career Solutionsreportable segment | revenue | 2021-06-01 → 2021-08-31 | ¥3.6bn |
| jpcrp040300-q1r_E05729-000Career Solutionsreportable segment | revenue external | 2021-06-01 → 2021-08-31 | ¥3.6bn |
| jpcrp040300-q1r_E05729-000Career Solutionsreportable segment | revenue intersegment | 2021-06-01 → 2021-08-31 | ¥10m |
| jpcrp040300-q1r_E05729-000Career Solutionsreportable segment | segment profit | 2021-06-01 → 2021-08-31 | ¥1.1bn |
| jpcrp040300-q1r_E05729-000Expert Service BPO Service And Otherreportable segment | revenue | 2021-06-01 → 2021-08-31 | ¥78.8bn |
| jpcrp040300-q1r_E05729-000Expert Service BPO Service And Otherreportable segment | revenue external | 2021-06-01 → 2021-08-31 | ¥78.1bn |
| jpcrp040300-q1r_E05729-000Expert Service BPO Service And Otherreportable segment | revenue intersegment | 2021-06-01 → 2021-08-31 | ¥751m |
| jpcrp040300-q1r_E05729-000Expert Service BPO Service And Otherreportable segment | segment profit | 2021-06-01 → 2021-08-31 | ¥5.1bn |
| jpcrp040300-q1r_E05729-000Life Solutionreportable segment | revenue | 2021-06-01 → 2021-08-31 | ¥1.7bn |
| jpcrp040300-q1r_E05729-000Life Solutionreportable segment | revenue external | 2021-06-01 → 2021-08-31 | ¥1.6bn |
| jpcrp040300-q1r_E05729-000Life Solutionreportable segment | revenue intersegment | 2021-06-01 → 2021-08-31 | ¥148m |
| jpcrp040300-q1r_E05729-000Life Solutionreportable segment | segment profit | 2021-06-01 → 2021-08-31 | ¥14m |
| jpcrp040300-q1r_E05729-000Outsourcingreportable segment | revenue | 2021-06-01 → 2021-08-31 | ¥8.5bn |
| jpcrp040300-q1r_E05729-000Outsourcingreportable segment | revenue external | 2021-06-01 → 2021-08-31 | ¥8.1bn |
| jpcrp040300-q1r_E05729-000Outsourcingreportable segment | revenue intersegment | 2021-06-01 → 2021-08-31 | ¥415m |
| jpcrp040300-q1r_E05729-000Outsourcingreportable segment | segment profit | 2021-06-01 → 2021-08-31 | ¥2.8bn |
| jpcrp040300-q1r_E05729-000Regional Revitalization Solutionreportable segment | revenue | 2021-06-01 → 2021-08-31 | ¥763m |
| jpcrp040300-q1r_E05729-000Regional Revitalization Solutionreportable segment | revenue external | 2021-06-01 → 2021-08-31 | ¥586m |
| jpcrp040300-q1r_E05729-000Regional Revitalization Solutionreportable segment | revenue intersegment | 2021-06-01 → 2021-08-31 | ¥177m |
| jpcrp040300-q1r_E05729-000Regional Revitalization Solutionreportable segment | segment profit | 2021-06-01 → 2021-08-31 | −¥702m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-06-01 → 2021-08-31 | ¥93.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-06-01 → 2021-08-31 | ¥91.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-06-01 → 2021-08-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-06-01 → 2021-08-31 | ¥8.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 383
| Item | Context | Value | Unit |
|---|---|---|---|
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E05729-000RegionalRevitalizationSolutionReportableSegmentsMember | 763000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 93431000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -1504000000 | JPY |
| Net sales | Prior1YTDDuration | 91927000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E05729-000ExpertServiceBPOServiceAndOtherReportableSegmentsMember | 5079000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E05729-000CareerSolutionsReportableSegmentsMember | 1134000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E05729-000OutsourcingReportableSegmentsMember | 2843000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E05729-000LifeSolutionReportableSegmentsMember | 14000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E05729-000RegionalRevitalizationSolutionReportableSegmentsMember | -702000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 8368000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -2668000000 | JPY |
| Operating income | Prior1YTDDuration | 5700000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E05729-000ExpertServiceBPOServiceAndOtherReportableSegmentsMember | 75021000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E05729-000CareerSolutionsReportableSegmentsMember | 3422000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E05729-000OutsourcingReportableSegmentsMember | 10431000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E05729-000LifeSolutionReportableSegmentsMember | 1846000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E05729-000RegionalRevitalizationSolutionReportableSegmentsMember | 1344000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 92066000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 92066000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E05729-000ExpertServiceBPOServiceAndOtherReportableSegmentsMember | 1050000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E05729-000CareerSolutionsReportableSegmentsMember | 11000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E05729-000OutsourcingReportableSegmentsMember | 151000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E05729-000LifeSolutionReportableSegmentsMember | 116000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E05729-000RegionalRevitalizationSolutionReportableSegmentsMember | 184000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 1515000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -1515000000 | JPY |
| Transactions with other segments | CurrentYTDDuration | - | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E05729-000ExpertServiceBPOServiceAndOtherReportableSegmentsMember | 76071000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E05729-000CareerSolutionsReportableSegmentsMember | 3434000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E05729-000OutsourcingReportableSegmentsMember | 10583000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E05729-000LifeSolutionReportableSegmentsMember | 1963000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q1r_E05729-000RegionalRevitalizationSolutionReportableSegmentsMember | 1529000000 | JPY |
| Net sales | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 93581000000 | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -1515000000 | JPY |
| Net sales | CurrentYTDDuration | 92066000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E05729-000ExpertServiceBPOServiceAndOtherReportableSegmentsMember | 3506000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E05729-000CareerSolutionsReportableSegmentsMember | 919000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E05729-000OutsourcingReportableSegmentsMember | 2897000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E05729-000LifeSolutionReportableSegmentsMember | 55000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q1r_E05729-000RegionalRevitalizationSolutionReportableSegmentsMember | -667000000 | JPY |
| Operating income | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 6711000000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -3381000000 | JPY |
| Operating income | CurrentYTDDuration | 3330000000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2022-10-14 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第16期第1四半期(自 2022年6月1日 至 2022年8月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社パソナグループ |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |