Half-year report · HY
2164.TEDINET S100XY7U
Period2025-09-01 → 2026-02-28
Filed2026-04-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.6bn | 2025-09-01 → 2026-02-28 | Standalone | Net sales |
| Revenue | ¥3.2bn | 2024-09-01 → 2025-08-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2024-09-01 → 2025-02-28 | Standalone | Net sales |
| Operating income | ¥3m | 2025-09-01 → 2026-02-28 | Standalone | Operating income |
| Operating income | ¥13m | 2024-09-01 → 2025-02-28 | Standalone | Operating income |
| Ordinary income | −¥4m | 2025-09-01 → 2026-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥53m | 2024-09-01 → 2025-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6m | 2024-09-01 → 2025-02-28 | Standalone | Ordinary income |
| Profit before tax | −¥65m | 2025-09-01 → 2026-02-28 | Standalone | Income before income taxes |
| Profit before tax | ¥6m | 2024-09-01 → 2025-02-28 | Standalone | Income before income taxes |
| Net income | −¥67m | 2025-09-01 → 2026-02-28 | Standalone | Profit loss |
| Net income | ¥41m | 2024-09-01 → 2025-08-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥4m | 2024-09-01 → 2025-02-28 | Standalone | Profit loss |
| Total assets | ¥2.3bn | at 2026-02-28 | Standalone | Assets |
| Total assets | ¥2.3bn | at 2025-08-31 | Standalone | Assets |
| Total assets | ¥1.5bn | at 2025-02-28 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2026-02-28 | Standalone | Liabilities |
| Total liabilities | ¥1.6bn | at 2025-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥629m | at 2026-02-28 | Standalone | Net assets |
| Net assets / equity | ¥653m | at 2025-08-31 | Standalone | Net assets |
| Net assets / equity | ¥610m | at 2025-02-28 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥433m | at 2026-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥640m | at 2025-08-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥433m | at 2026-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥640m | at 2025-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥878m | at 2025-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥572m | at 2024-08-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥88m | 2025-09-01 → 2026-02-28 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥12m | 2024-09-01 → 2025-08-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥124m | 2024-09-01 → 2025-02-28 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥133m | 2025-09-01 → 2026-02-28 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥892m | 2024-09-01 → 2025-08-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥187m | 2024-09-01 → 2025-02-28 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥15m | 2025-09-01 → 2026-02-28 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥948m | 2024-09-01 → 2025-08-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥242m | 2024-09-01 → 2025-02-28 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-8.97 | 2025-09-01 → 2026-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.52 | 2024-09-01 → 2025-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.55 | 2024-09-01 → 2025-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥5.46 | 2024-09-01 → 2025-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 27.6% | at 2026-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.4% | at 2025-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.8% | at 2025-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,539,828 | at 2026-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,483,828 | at 2025-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,480,828 | at 2025-02-28 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 13
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-09-01 → 2026-02-28 | ¥79m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-09-01 → 2026-02-28 | ¥79m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-09-01 → 2026-02-28 | ¥3m |
| Reconciling Itemsreconciling | segment profit | 2025-09-01 → 2026-02-28 | −¥228m |
| Advertising Businessreportable segment | revenue | 2025-09-01 → 2026-02-28 | ¥1.5bn |
| Advertising Businessreportable segment | revenue external | 2025-09-01 → 2026-02-28 | ¥1.5bn |
| Advertising Businessreportable segment | segment profit | 2025-09-01 → 2026-02-28 | ¥213m |
| Real Estate Businessreportable segment | revenue | 2025-09-01 → 2026-02-28 | ¥22m |
| Real Estate Businessreportable segment | revenue external | 2025-09-01 → 2026-02-28 | ¥22m |
| Real Estate Businessreportable segment | segment profit | 2025-09-01 → 2026-02-28 | ¥15m |
| —segment total | revenue | 2025-09-01 → 2026-02-28 | ¥1.6bn |
| —segment total | revenue external | 2025-09-01 → 2026-02-28 | ¥1.6bn |
| —segment total | segment profit | 2025-09-01 → 2026-02-28 | ¥228m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 469
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | InterimInstant_NonConsolidatedMember | 628504000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2299493000 | JPY |
| Liabilities and net assets | InterimInstant_NonConsolidatedMember | 2271058000 | JPY |
| Net sales | Prior1InterimDuration_NonConsolidatedMember | 1526101000 | JPY |
| Net sales | InterimDuration_NonConsolidatedMember | 1635523000 | JPY |
| Cost of sales | Prior1InterimDuration_NonConsolidatedMember | 425971000 | JPY |
| Cost of sales | InterimDuration_NonConsolidatedMember | 481669000 | JPY |
| Gross profit | Prior1InterimDuration_NonConsolidatedMember | 1100129000 | JPY |
| Gross profit | InterimDuration_NonConsolidatedMember | 1153853000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration_NonConsolidatedMember | 1086771000 | JPY |
| Selling general and administrative expenses | InterimDuration_NonConsolidatedMember | 1151260000 | JPY |
| Operating income | Prior1InterimDuration_NonConsolidatedMember | 13357000 | JPY |
| Operating income | InterimDuration_NonConsolidatedMember | 2593000 | JPY |
| Interest income noi | Prior1InterimDuration_NonConsolidatedMember | 77000 | JPY |
| Interest income noi | InterimDuration_NonConsolidatedMember | 38000 | JPY |
| Dividends income noi | Prior1InterimDuration_NonConsolidatedMember | － | JPY |
| Dividends income noi | InterimDuration_NonConsolidatedMember | 2514000 | JPY |
| Subsidy income noi bounty | Prior1InterimDuration_NonConsolidatedMember | 76000 | JPY |
| Subsidy income noi bounty | InterimDuration_NonConsolidatedMember | 42000 | JPY |
| Gain on sales of goods noi | Prior1InterimDuration_NonConsolidatedMember | 155000 | JPY |
| Gain on sales of goods noi | InterimDuration_NonConsolidatedMember | 171000 | JPY |
| Other noi | Prior1InterimDuration_NonConsolidatedMember | 39000 | JPY |
| Other noi | InterimDuration_NonConsolidatedMember | 692000 | JPY |
| Non operating income | Prior1InterimDuration_NonConsolidatedMember | 349000 | JPY |
| Non operating income | InterimDuration_NonConsolidatedMember | 3457000 | JPY |
| Interest expenses noe | Prior1InterimDuration_NonConsolidatedMember | 1375000 | JPY |
| Interest expenses noe | InterimDuration_NonConsolidatedMember | 5818000 | JPY |
| Guarantee commission noe | Prior1InterimDuration_NonConsolidatedMember | 589000 | JPY |
| Guarantee commission noe | InterimDuration_NonConsolidatedMember | 740000 | JPY |
| Share acquisition rights issuance costs noe | Prior1InterimDuration_NonConsolidatedMember | 5138000 | JPY |
| Share acquisition rights issuance costs noe | InterimDuration_NonConsolidatedMember | 2354000 | JPY |
| Other noe | Prior1InterimDuration_NonConsolidatedMember | 353000 | JPY |
| Other noe | InterimDuration_NonConsolidatedMember | 819000 | JPY |
| Non operating expenses | Prior1InterimDuration_NonConsolidatedMember | 7456000 | JPY |
| Non operating expenses | InterimDuration_NonConsolidatedMember | 9732000 | JPY |
| Ordinary income | Prior1InterimDuration_NonConsolidatedMember | 6250000 | JPY |
| Ordinary income | InterimDuration_NonConsolidatedMember | -3680000 | JPY |
| Joint and concerted action el | Prior1InterimDuration_NonConsolidatedMember | － | JPY |
| Joint and concerted action el | InterimDuration_NonConsolidatedMember | 61016000 | JPY |
| Extraordinary loss | Prior1InterimDuration_NonConsolidatedMember | － | JPY |
| Extraordinary loss | InterimDuration_NonConsolidatedMember | 61016000 | JPY |
| Income before income taxes | Prior1InterimDuration_NonConsolidatedMember | 6250000 | JPY |
| Income before income taxes | InterimDuration_NonConsolidatedMember | -64697000 | JPY |
| Income taxes current | Prior1InterimDuration_NonConsolidatedMember | 1404000 | JPY |
| Income taxes current | InterimDuration_NonConsolidatedMember | 745000 | JPY |
| Income taxes deferred | Prior1InterimDuration_NonConsolidatedMember | 664000 | JPY |
| Income taxes deferred | InterimDuration_NonConsolidatedMember | 1926000 | JPY |
| Income taxes | Prior1InterimDuration_NonConsolidatedMember | 2068000 | JPY |
| Income taxes | InterimDuration_NonConsolidatedMember | 2671000 | JPY |
| Profit loss | Prior1InterimDuration_NonConsolidatedMember | 4182000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |