Tokyo Tape
Sign in
← Chiikishinbunsha

Half-year report · Q2

2164.TEDINET S100VLJZ
Period2024-09-01 → 2025-02-28
Filed2025-04-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥1.5bn2024-09-01 → 2025-02-28StandaloneNet sales
Revenue¥3.0bn2023-09-01 → 2024-08-31StandaloneNet sales (5-year summary)
Revenue¥1.5bn2023-09-01 → 2024-02-29StandaloneNet sales
Operating income¥13m2024-09-01 → 2025-02-28StandaloneOperating income
Operating income¥30m2023-09-01 → 2024-02-29StandaloneOperating income
Ordinary income¥6m2024-09-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥17m2023-09-01 → 2024-08-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥29m2023-09-01 → 2024-02-29StandaloneOrdinary income
Profit before tax¥6m2024-09-01 → 2025-02-28StandaloneIncome before income taxes
Profit before tax¥29m2023-09-01 → 2024-02-29StandaloneIncome before income taxes
Net income¥4m2024-09-01 → 2025-02-28StandaloneProfit loss
Net income¥3m2023-09-01 → 2024-08-31StandaloneNet income loss (5-year summary)
Net income¥20m2023-09-01 → 2024-02-29StandaloneProfit loss
Total assets¥1.5bnat 2025-02-28StandaloneAssets
Total assets¥1.2bnat 2024-08-31StandaloneAssets
Total assets¥1.2bnat 2024-02-29StandaloneTotal assets (5-year summary)
Total liabilities¥847mat 2025-02-28StandaloneLiabilities
Total liabilities¥944mat 2024-08-31StandaloneLiabilities
Net assets / equity¥610mat 2025-02-28StandaloneNet assets
Net assets / equity¥302mat 2024-08-31StandaloneNet assets
Net assets / equity¥175mat 2024-02-29StandaloneNet assets (5-year summary)
Cash and deposits¥878mat 2025-02-28StandaloneCash and deposits
Cash and deposits¥772mat 2024-08-31StandaloneCash and deposits
Cash & equivalents¥878mat 2025-02-28StandaloneCash and cash equivalents
Cash & equivalents¥572mat 2024-08-31StandaloneCash and cash equivalents
Cash & equivalents¥459mat 2024-02-29StandaloneCash and cash equivalents
Cash & equivalents¥474mat 2023-08-31dStandaloneCash and cash equivalents
Operating cash flow−¥124m2024-09-01 → 2025-02-28StandaloneNet cash provided by used in operating activities
Operating cash flow¥128m2023-09-01 → 2024-08-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥52m2023-09-01 → 2024-02-29StandaloneNet cash provided by used in operating activities
Investing cash flow¥187m2024-09-01 → 2025-02-28StandaloneNet cash provided by used in investment activities
Investing cash flow−¥60m2023-09-01 → 2024-08-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥11m2023-09-01 → 2024-02-29StandaloneNet cash provided by used in investment activities
Financing cash flow¥242m2024-09-01 → 2025-02-28StandaloneNet cash provided by used in financing activities
Financing cash flow¥30m2023-09-01 → 2024-08-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥57m2023-09-01 → 2024-02-29StandaloneNet cash provided by used in financing activities
EPS (basic)¥1.112024-09-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.552023-09-01 → 2024-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.432023-09-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥1.52023-09-01 → 2024-08-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio41.8%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio24.2%at 2024-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio14.9%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Shares issued3,740,414at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued2,670,276at 2024-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,159,286at 2024-02-29StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 412
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)三優監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)川　村　啓　文
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)高　島　知　治
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1YTDDuration_NonConsolidatedMember1504983000JPY
Net sales (5-year summary)CurrentYTDDuration_NonConsolidatedMember1526101000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember2977195000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration_NonConsolidatedMember29136000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember6250000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember16988000JPY
Net income loss (5-year summary)Prior1YTDDuration_NonConsolidatedMember20362000JPY
Net income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember4182000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember3476000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YTDDuration_NonConsolidatedMember－JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)CurrentYTDDuration_NonConsolidatedMember－JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember－JPY
Capital stock (5-year summary)Prior1QuarterInstant_NonConsolidatedMember287703000JPY
Capital stock (5-year summary)CurrentQuarterInstant_NonConsolidatedMember511432000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember360008000JPY
Total number of issued shares (5-year summary)Prior1QuarterInstant_NonConsolidatedMember2159286
Total number of issued shares (5-year summary)CurrentQuarterInstant_NonConsolidatedMember3740414
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember2670276
Net assets (5-year summary)Prior1QuarterInstant_NonConsolidatedMember174595000JPY
Net assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember609782000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember302271000JPY
Total assets (5-year summary)Prior1QuarterInstant_NonConsolidatedMember1167550000JPY
Total assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember1457213000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember1246599000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember9.43
Basic earnings loss per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember1.11
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember1.55
Diluted earnings per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember－
Diluted earnings per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember－
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember1.50
Dividend paid per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember－
Dividend paid per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember－
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember－
Equity to asset ratio (5-year summary)Prior1QuarterInstant_NonConsolidatedMember0.149
Equity to asset ratio (5-year summary)CurrentQuarterInstant_NonConsolidatedMember0.418
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.242
Net cash provided by used in operating activities (5-year summary)Prior1YTDDuration_NonConsolidatedMember52463000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYTDDuration_NonConsolidatedMember-124046000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration_NonConsolidatedMember127867000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YTDDuration_NonConsolidatedMember-11232000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYTDDuration_NonConsolidatedMember187223000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-59531000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YTDDuration_NonConsolidatedMember-56711000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYTDDuration_NonConsolidatedMember242286000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember29713000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2024-08-31pass rounding
balance sheet identitynon_consolidated 2025-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-08-31pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · operating cash flownon_consolidated 2023-09-01/2024-02-29pass
statement vs summary · operating cash flownon_consolidated 2024-09-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2023-09-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2024-09-01/2025-02-28pass
statement vs summary · total assetsnon_consolidated 2024-08-31pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass