Tokyo Tape
Sign in
← Chiikishinbunsha

Quarterly report · Q2

2164.TEDINET S100T8W7
Period2023-09-01 → 2024-02-29
Filed2024-04-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥1.5bn2023-09-01 → 2024-02-29StandaloneNet sales
Revenue¥2.9bn2022-09-01 → 2023-08-31StandaloneNet sales (5-year summary)
Revenue¥1.4bn2022-09-01 → 2023-02-28StandaloneNet sales
Operating income¥30m2023-09-01 → 2024-02-29StandaloneOperating income
Operating income−¥33m2022-09-01 → 2023-02-28StandaloneOperating income
Ordinary income¥29m2023-09-01 → 2024-02-29StandaloneOrdinary income
Ordinary income−¥48m2022-09-01 → 2023-08-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥50m2022-09-01 → 2023-02-28StandaloneOrdinary income
Profit before tax¥29m2023-09-01 → 2024-02-29StandaloneIncome before income taxes
Profit before tax−¥50m2022-09-01 → 2023-02-28StandaloneIncome before income taxes
Net income¥20m2023-09-01 → 2024-02-29StandaloneProfit loss
Net income−¥51m2022-09-01 → 2023-08-31StandaloneNet income loss (5-year summary)
Net income−¥64m2022-09-01 → 2023-02-28StandaloneProfit loss
Total assets¥1.2bnat 2024-02-29StandaloneAssets
Total assets¥1.1bnat 2023-08-31StandaloneAssets
Total assets¥1.2bnat 2023-02-28StandaloneTotal assets (5-year summary)
Total liabilities¥993mat 2024-02-29StandaloneLiabilities
Total liabilities¥955mat 2023-08-31StandaloneLiabilities
Net assets / equity¥175mat 2024-02-29StandaloneNet assets
Net assets / equity¥154mat 2023-08-31StandaloneNet assets
Net assets / equity¥112mat 2023-02-28StandaloneNet assets (5-year summary)
Cash and deposits¥659mat 2024-02-29StandaloneCash and deposits
Cash and deposits¥674mat 2023-08-31StandaloneCash and deposits
Cash & equivalents¥459mat 2024-02-29StandaloneCash and cash equivalents
Cash & equivalents¥474mat 2023-08-31StandaloneCash and cash equivalents
Cash & equivalents¥490mat 2023-02-28StandaloneCash and cash equivalents
Cash & equivalents¥674mat 2022-08-31dStandaloneCash and cash equivalents
Operating cash flow¥52m2023-09-01 → 2024-02-29StandaloneNet cash provided by used in operating activities
Operating cash flow−¥19m2022-09-01 → 2023-08-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥81m2022-09-01 → 2023-02-28StandaloneNet cash provided by used in operating activities
Investing cash flow−¥11m2023-09-01 → 2024-02-29StandaloneNet cash provided by used in investment activities
Investing cash flow−¥45m2022-09-01 → 2023-08-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥18m2022-09-01 → 2023-02-28StandaloneNet cash provided by used in investment activities
Financing cash flow−¥57m2023-09-01 → 2024-02-29StandaloneNet cash provided by used in financing activities
Financing cash flow−¥136m2022-09-01 → 2023-08-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥86m2022-09-01 → 2023-02-28StandaloneNet cash provided by used in financing activities
EPS (basic)¥9.432023-09-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.032023-12-01 → 2024-02-29dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-24.412022-09-01 → 2023-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-30.912022-09-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-14.412022-12-01 → 2023-02-28dStandaloneBasic earnings loss per share (5-year summary)
Equity ratio14.9%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio13.9%at 2023-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio9.4%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Shares issued2,159,286at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued2,159,286at 2023-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued2,072,500at 2023-02-28StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 420
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)三優監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)齋　藤　浩　史
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)高　島　知　治
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1YTDDuration_NonConsolidatedMember1449732000JPY
Net sales (5-year summary)CurrentYTDDuration_NonConsolidatedMember1504983000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember2926578000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration_NonConsolidatedMember-50092000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember29136000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-47664000JPY
Net income loss (5-year summary)Prior1YTDDuration_NonConsolidatedMember-64064000JPY
Net income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember20362000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-51328000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YTDDuration_NonConsolidatedMember－JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)CurrentYTDDuration_NonConsolidatedMember－JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember－JPY
Capital stock (5-year summary)Prior1QuarterInstant_NonConsolidatedMember271777000JPY
Capital stock (5-year summary)CurrentQuarterInstant_NonConsolidatedMember287703000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember287703000JPY
Total number of issued shares (5-year summary)Prior1QuarterInstant_NonConsolidatedMember2072500
Total number of issued shares (5-year summary)CurrentQuarterInstant_NonConsolidatedMember2159286
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember2159286
Net assets (5-year summary)Prior1QuarterInstant_NonConsolidatedMember112204000JPY
Net assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember174595000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember154252000JPY
Total assets (5-year summary)Prior1QuarterInstant_NonConsolidatedMember1169856000JPY
Total assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember1167550000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember1109187000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember-30.91
Basic earnings loss per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember9.43
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-24.41
Diluted earnings per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember－
Diluted earnings per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember－
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember－
Dividend paid per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember－
Dividend paid per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember－
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember－
Equity to asset ratio (5-year summary)Prior1QuarterInstant_NonConsolidatedMember0.094
Equity to asset ratio (5-year summary)CurrentQuarterInstant_NonConsolidatedMember0.149
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.139
Net cash provided by used in operating activities (5-year summary)Prior1YTDDuration_NonConsolidatedMember-80928000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYTDDuration_NonConsolidatedMember52463000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-19472000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YTDDuration_NonConsolidatedMember-17718000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYTDDuration_NonConsolidatedMember-11232000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-45136000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YTDDuration_NonConsolidatedMember-85904000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYTDDuration_NonConsolidatedMember-56711000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-135637000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2023-08-31pass
balance sheet identitynon_consolidated 2024-02-29pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-08-31pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · operating cash flownon_consolidated 2022-09-01/2023-02-28pass
statement vs summary · operating cash flownon_consolidated 2023-09-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2022-09-01/2023-02-28pass
statement vs summary · revenuenon_consolidated 2023-09-01/2024-02-29pass
statement vs summary · total assetsnon_consolidated 2023-08-31pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass