Annual report
2164.TEDINET S100PRKS
Period2021-09-01 → 2022-08-31
Filed2022-12-07
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 13 passed
Amends S100POWJ. Amended by S100PRKV (2022-12-07).
Key figures · 116
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2021-09-01 → 2022-08-31 | Standalone | Net sales |
| Revenue | ¥2.8bn | 2020-09-01 → 2021-08-31 | Standalone | Net sales |
| Revenue | ¥3.3bn | 2019-09-01 → 2020-08-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2019-09-01 → 2020-08-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.0bn | 2018-09-01 → 2019-08-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.3bn | 2018-09-01 → 2019-08-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.1bn | 2017-09-01 → 2018-08-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.4bn | 2017-09-01 → 2018-08-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥9m | 2021-09-01 → 2022-08-31 | Standalone | Operating income |
| Operating income | −¥51m | 2020-09-01 → 2021-08-31 | Standalone | Operating income |
| Ordinary income | ¥8m | 2021-09-01 → 2022-08-31 | Standalone | Ordinary income |
| Ordinary income | −¥50m | 2020-09-01 → 2021-08-31 | Standalone | Ordinary income |
| Ordinary income | −¥281m | 2019-09-01 → 2020-08-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥304m | 2019-09-01 → 2020-08-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥45m | 2018-09-01 → 2019-08-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥42m | 2018-09-01 → 2019-08-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥22m | 2017-09-01 → 2018-08-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥27m | 2017-09-01 → 2018-08-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥7m | 2021-09-01 → 2022-08-31 | Standalone | Income before income taxes |
| Profit before tax | −¥92m | 2020-09-01 → 2021-08-31 | Standalone | Income before income taxes |
| Net income (owners) | −¥332m | 2019-09-01 → 2020-08-31d | Standalone | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥22m | 2018-09-01 → 2019-08-31d | Standalone | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2m | 2017-09-01 → 2018-08-31d | Standalone | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥8m | 2021-09-01 → 2022-08-31 | Standalone | Profit loss |
| Net income | −¥87m | 2020-09-01 → 2021-08-31 | Standalone | Profit loss |
| Net income | −¥348m | 2019-09-01 → 2020-08-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥20m | 2018-09-01 → 2019-08-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥9m | 2017-09-01 → 2018-08-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.3bn | at 2022-08-31 | Standalone | Assets |
| Total assets | ¥1.3bn | at 2021-08-31 | Standalone | Assets |
| Total assets | ¥1.4bn | at 2020-08-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.3bn | at 2020-08-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.5bn | at 2019-08-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.4bn | at 2019-08-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.5bn | at 2018-08-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.4bn | at 2018-08-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2022-08-31 | Standalone | Liabilities |
| Total liabilities | ¥1.3bn | at 2021-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥176m | at 2022-08-31 | Standalone | Net assets |
| Net assets / equity | ¥81m | at 2021-08-31 | Standalone | Net assets |
| Net assets / equity | ¥115m | at 2020-08-31d | Standalone | Net assets |
| Net assets / equity | ¥118m | at 2020-08-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥456m | at 2019-08-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥468m | at 2019-08-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥438m | at 2018-08-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥453m | at 2018-08-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥874m | at 2022-08-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥903m | at 2021-08-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥674m | at 2022-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥703m | at 2021-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥586m | at 2020-08-31d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥640m | at 2020-08-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥530m | at 2019-08-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥504m | at 2018-08-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥68m | 2021-09-01 → 2022-08-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥61m | 2020-09-01 → 2021-08-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥306m | 2019-09-01 → 2020-08-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥95m | 2018-09-01 → 2019-08-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥64m | 2017-09-01 → 2018-08-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥18m | 2021-09-01 → 2022-08-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥119m | 2020-09-01 → 2021-08-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥39m | 2019-09-01 → 2020-08-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥30m | 2018-09-01 → 2019-08-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥44m | 2017-09-01 → 2018-08-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥77m | 2021-09-01 → 2022-08-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥176m | 2020-09-01 → 2021-08-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥377m | 2019-09-01 → 2020-08-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥100m | 2018-09-01 → 2019-08-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3m | 2017-09-01 → 2018-08-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥4.43 | 2021-09-01 → 2022-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-46.6 | 2020-09-01 → 2021-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-180.26 | 2019-09-01 → 2020-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-188.84 | 2019-09-01 → 2020-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.06 | 2018-09-01 → 2019-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.76 | 2018-09-01 → 2019-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.99 | 2017-09-01 → 2018-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.82 | 2017-09-01 → 2018-08-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥3 | 2018-09-01 → 2019-08-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥2 | 2017-09-01 → 2018-08-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥83.84 | at 2022-08-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥40.86 | at 2021-08-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥64.11 | at 2020-08-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥62.28 | at 2020-08-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥247.39 | at 2019-08-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥254.13 | at 2019-08-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥237.62 | at 2018-08-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥245.66 | at 2018-08-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 13.5% | at 2022-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 5.8% | at 2021-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 8.6% | at 2020-08-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.1% | at 2020-08-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.4% | at 2019-08-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.4% | at 2019-08-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.8% | at 2018-08-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.5% | at 2018-08-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 6.7% | 2021-09-01 → 2022-08-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -90.1% | 2020-09-01 → 2021-08-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -115.7% | 2019-09-01 → 2020-08-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -119.4% | 2019-09-01 → 2020-08-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.9% | 2018-09-01 → 2019-08-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.2% | 2018-09-01 → 2019-08-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 0.4% | 2017-09-01 → 2018-08-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.0% | 2017-09-01 → 2018-08-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 2,072,500 | at 2022-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,907,500 | at 2021-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,843,800 | at 2020-08-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,843,800 | at 2019-08-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,843,800 | at 2018-08-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 163 | at 2022-08-31 | Standalone | Number of employees |
| Employees | 170 | at 2021-08-31 | Standalone | Number of employees |
| Employees | 199 | at 2020-08-31d | Standalone | Number of employees |
| Employees | 169 | at 2020-08-31d | Standalone | Number of employees |
| Employees | 212 | at 2019-08-31d | Standalone | Number of employees |
| Employees | 177 | at 2019-08-31d | Standalone | Number of employees |
| Employees | 205 | at 2018-08-31d | Standalone | Number of employees |
| Employees | 171 | at 2018-08-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 900
| Item | Context | Value | Unit |
|---|---|---|---|
| Proceeds from collection of lease and guarantee deposits inv cf | CurrentYearDuration_NonConsolidatedMember | 161000 | JPY |
| Payments for asset retirement obligations inv cf | Prior1YearDuration_NonConsolidatedMember | -6483000 | JPY |
| Payments for asset retirement obligations inv cf | CurrentYearDuration_NonConsolidatedMember | - | JPY |
| Other net inv cf | Prior1YearDuration_NonConsolidatedMember | -138000 | JPY |
| Other net inv cf | CurrentYearDuration_NonConsolidatedMember | 497000 | JPY |
| Net cash provided by used in investment activities | Prior1YearDuration_NonConsolidatedMember | -119360000 | JPY |
| Net cash provided by used in investment activities | CurrentYearDuration_NonConsolidatedMember | -18472000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YearDuration_NonConsolidatedMember | 280000000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYearDuration_NonConsolidatedMember | - | JPY |
| Repayment of long term loans payable fin cf | Prior1YearDuration_NonConsolidatedMember | -139992000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYearDuration_NonConsolidatedMember | -156642000 | JPY |
| Repayments of finance lease obligations fin cf | Prior1YearDuration_NonConsolidatedMember | -7053000 | JPY |
| Repayments of finance lease obligations fin cf | CurrentYearDuration_NonConsolidatedMember | -7244000 | JPY |
| Proceeds from issuance of common stock fin cf | Prior1YearDuration_NonConsolidatedMember | 48857000 | JPY |
| Proceeds from issuance of common stock fin cf | CurrentYearDuration_NonConsolidatedMember | 86460000 | JPY |
| Share acquisition rights issuance costs fin cf | Prior1YearDuration_NonConsolidatedMember | -5971000 | JPY |
| Share acquisition rights issuance costs fin cf | CurrentYearDuration_NonConsolidatedMember | - | JPY |
| Net cash provided by used in financing activities | Prior1YearDuration_NonConsolidatedMember | 175840000 | JPY |
| Net cash provided by used in financing activities | CurrentYearDuration_NonConsolidatedMember | -77426000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YearDuration_NonConsolidatedMember | 116993000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYearDuration_NonConsolidatedMember | -28210000 | JPY |
| Cash and cash equivalents | Prior2YearInstant_NonConsolidatedMember | 585591000 | JPY |
| Cash and cash equivalents | Prior1YearInstant_NonConsolidatedMember | 702584000 | JPY |
| Cash and cash equivalents | Prior1YearInstant_NonConsolidatedMember | 702584000 | JPY |
| Cash and cash equivalents | CurrentYearInstant_NonConsolidatedMember | 674373000 | JPY |
| Accumulated depreciation ppe by group | Prior1YearInstant_NonConsolidatedMember | -140896000 | JPY |
| Accumulated depreciation ppe by group | CurrentYearInstant_NonConsolidatedMember | -158688000 | JPY |
| Distribution consignment expenses sga | Prior1YearDuration_NonConsolidatedMember | 821669000 | JPY |
| Distribution consignment expenses sga | CurrentYearDuration_NonConsolidatedMember | 847426000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YearDuration_NonConsolidatedMember | 1480000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYearDuration_NonConsolidatedMember | 2080000 | JPY |
| Directors compensations sga | Prior1YearDuration_NonConsolidatedMember | 64027000 | JPY |
| Directors compensations sga | CurrentYearDuration_NonConsolidatedMember | 62076000 | JPY |
| Payroll and allowances sga | Prior1YearDuration_NonConsolidatedMember | 613820000 | JPY |
| Payroll and allowances sga | CurrentYearDuration_NonConsolidatedMember | 622363000 | JPY |
| Provision for bonuses sga | Prior1YearDuration_NonConsolidatedMember | 2053000 | JPY |
| Provision for bonuses sga | CurrentYearDuration_NonConsolidatedMember | - | JPY |
| Retirement benefit expenses sga | Prior1YearDuration_NonConsolidatedMember | 11437000 | JPY |
| Retirement benefit expenses sga | CurrentYearDuration_NonConsolidatedMember | 11577000 | JPY |
| Depreciation sga | Prior1YearDuration_NonConsolidatedMember | 29409000 | JPY |
| Depreciation sga | CurrentYearDuration_NonConsolidatedMember | 23950000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)有価証券報告書(2022年12月7日付け訂正報告書の添付インラインXBRL) | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2022-11-25 | |
| Fiscal year cover page | FilingDateInstant | Original text (Japanese)第38期(自 2021年9月1日 至 2022年8月31日) | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社地域新聞社 | |
| Company name in english cover page | FilingDateInstant | CHIIKISHINBUNSHA CO.,LTD. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 山田 旬 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)千葉県八千代市勝田台北一丁目11番16号 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 13 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | mismatch |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |