Quarterly report · Q3
2164.TEDINET S100OP6L
Period2021-09-01 → 2022-05-31
Filed2022-07-11
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 23
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2021-09-01 → 2022-05-31 | Standalone | Net sales |
| Revenue | ¥2.8bn | 2020-09-01 → 2021-08-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥16m | 2021-09-01 → 2022-05-31 | Standalone | Operating income |
| Ordinary income | ¥15m | 2021-09-01 → 2022-05-31 | Standalone | Ordinary income |
| Ordinary income | −¥50m | 2020-09-01 → 2021-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥15m | 2021-09-01 → 2022-05-31 | Standalone | Income before income taxes |
| Net income | ¥14m | 2021-09-01 → 2022-05-31 | Standalone | Profit loss |
| Net income | −¥87m | 2020-09-01 → 2021-08-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.3bn | at 2022-05-31 | Standalone | Assets |
| Total assets | ¥1.3bn | at 2021-08-31 | Standalone | Assets |
| Total liabilities | ¥1.2bn | at 2022-05-31 | Standalone | Liabilities |
| Total liabilities | ¥1.3bn | at 2021-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥95m | at 2022-05-31 | Standalone | Net assets |
| Net assets / equity | ¥81m | at 2021-08-31 | Standalone | Net assets |
| Cash and deposits | ¥833m | at 2022-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥903m | at 2021-08-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥7.38 | 2021-09-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.82 | 2022-03-01 → 2022-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-46.6 | 2020-09-01 → 2021-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 7.4% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 5.8% | at 2021-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,907,500 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,907,500 | at 2021-08-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 238
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 401720000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 301716000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 149259000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 150781000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 21279000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 21287000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 5025000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 55000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 577284000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 473840000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1253037000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1155664000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 228114000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 228114000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 158114000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 158114000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 158114000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 158114000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | -307611000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | -293529000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -307611000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -293529000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -679000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -679000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 77938000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 92020000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 3344000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 3344000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 81282000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 95364000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1334319000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1251028000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2174634000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 571689000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1602945000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1586972000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 15972000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 13000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 594000 | JPY |
| Gain on sales of goods noi | CurrentYTDDuration_NonConsolidatedMember | 2079000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 170000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 2857000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 2565000 | JPY |
| Guarantee commission noe | CurrentYTDDuration_NonConsolidatedMember | 884000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 135000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 3584000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 15245000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 15245000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 6674000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -5510000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |